ACTIVE

I.

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-10,2 k €

-126.4% YoY

Gross margin

34,7 k €

-70.0% YoY

Equity

476,7 k €

-2.1% YoY

What does I. do?

I. is a Private limited company incorporated in 2002. Its main activity is: Advertising agencies. Its registered office is in Lummen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.221.678

Incorporation

06/09/2002

Legal form

Private limited company

Registered office

Populierenstraat 52
3560 Lummen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities 55204Holiday and other short-stay accommodation 55209Holiday and other short-stay accommodation

Joint committees (1)

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	34,7 k €	-70.0%	115,7 k €	-16.5%	138,6 k €	-0.1%	138,7 k €	-12.6%	158,7 k €	+346%	35,6 k €	-54.0%	77,5 k €	-38.3%	125,6 k €	+61.6%	77,7 k €	-19.3%	96,3 k €	+153%	38 k €	-19.3%	47,2 k €	-73.6%	178,6 k €	+1.8%	175,4 k €	+171%	64,9 k €	+70.5%	38 k €
EBITDA	15,9 k €	-81.6%	86,4 k €	-19.9%	107,9 k €	-0.1%	107,9 k €	-30.8%	156 k €	+372%	33 k €	-19.6%	41,1 k €	-51.0%	83,9 k €	+88.0%	44,6 k €	-43.0%	78,3 k €	+249%	22,5 k €	-32.7%	33,4 k €	-79.9%	165,8 k €	+3.8%	159,7 k €	+161%	61,2 k €	+72.5%	35,5 k €
Operating result	-5,6 k €	-109%	62,8 k €	-33.3%	94,2 k €	-1.9%	96 k €	-30.3%	137,8 k €	+5391%	-2,6 k €	-114%	19,2 k €	-70.1%	64,3 k €	+134%	27,5 k €	-56.7%	63,5 k €	+1638%	3,7 k €	-77.8%	16,5 k €	-89.1%	151,8 k €	+3.3%	147 k €	+195%	49,8 k €	+121%	22,6 k €
Net result	-10,2 k €	-126%	38,6 k €	-39.6%	63,9 k €	+5.3%	60,7 k €	-44.0%	108,4 k €	+1253%	-9,4 k €	-227%	7,4 k €	-81.5%	40 k €	+225%	12,3 k €	-66.5%	36,8 k €	+611%	-7,2 k €	-110%	70 k €	-19.5%	87 k €	+9.5%	79,4 k €	+400%	15,9 k €	+142%	6,6 k €
Balance sheet
Equity	476,7 k €	-2.1%	486,9 k €	+8.6%	448,3 k €	+16.6%	384,3 k €	+102%	189,9 k €	-52.9%	403,6 k €	-2.3%	413 k €	+1.8%	405,5 k €	+10.9%	365,6 k €	+3.5%	353,3 k €	-3.0%	364 k €	-1.9%	371,2 k €	+23.2%	301,2 k €	+9.8%	274,3 k €	+12.0%	244,9 k €	+2.5%	239 k €
Total assets	554,7 k €	-4.4%	580,3 k €	-4.6%	608,3 k €	+7.9%	563,6 k €	-5.8%	598 k €	+19.6%	500,2 k €	-7.5%	540,8 k €	-5.6%	573 k €	-1.0%	578,5 k €	-2.1%	590,7 k €	+10.4%	534,8 k €	-1.9%	545,3 k €	-11.3%	615,1 k €	-1.8%	626,1 k €	-8.8%	686,6 k €	+23.8%	554,7 k €
Cash	6,6 k €	+129092%	5,1 €	-100.0%	72,4 k €	-11.5%	81,7 k €	-42.8%	142,9 k €		–		–		–		–		10,8 k €	+88095%	12,2 €	-99.6%	3,2 k €	-75.2%	12,7 k €	-69.8%	42,2 k €	+16.5%	36,2 k €		–
Debts	72,1 k €	-11.1%	81,1 k €	-44.8%	147 k €	-7.4%	158,8 k €	-61.1%	408,1 k €	+322%	96,6 k €	-24.4%	127,8 k €	-21.9%	163,5 k €	-21.3%	207,8 k €	-12.5%	237,4 k €	+39.1%	170,7 k €	-2.0%	174,1 k €	-44.5%	313,9 k €	-10.8%	351,8 k €	-20.4%	441,8 k €	+39.9%	315,7 k €
Other
Workforce	–		–		–		–		–		–		0,5 ETP	-58.3%	1,2 ETP	+20.0%	1,0 ETP	+100%	0,5 ETP	+25.0%	0,4 ETP	+33.3%	0,3 ETP	0.0%	0,3 ETP	+50.0%	0,2 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

DANNY PAUWELS

Director · since 27 août 2002

Active

LUCIA VANHEES

Director · since 27 août 2002

Active

Ended mandates

DANNY PAUWELS

Manager

Ended

LUCIA VANHEES

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2025	23/07/2024	17/07/2023	27/09/2022	06/05/2021	28/08/2020
General meeting	25/06/2025	30/06/2024	30/06/2023	27/09/2022	04/05/2021	27/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	25/06/2025	26/06/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	23/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	17/07/2023	Dutch	PDF
Micro model	31/12/2021	27/09/2022	27/09/2022	Dutch	PDF
Micro model	31/12/2020	04/05/2021	06/05/2021	Dutch	PDF
Micro model	31/12/2019	27/08/2020	28/08/2020	Dutch	PDF
Micro modelCorrection	31/12/2018	25/06/2019	14/01/2020	Dutch	PDF
Micro model	31/12/2018	25/06/2019	05/07/2019	Dutch	PDF
Micro model	31/12/2017	25/06/2018	26/06/2018	Dutch	PDF
Abridged model	31/12/2016	26/06/2017	03/07/2017	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	20/07/2016	Dutch	PDF
Abridged model	31/12/2014	25/06/2015	23/07/2015	Dutch	PDF
Abridged model	31/12/2013	25/06/2014	16/07/2014	Dutch	PDF
Abridged model	31/12/2012	25/06/2013	17/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	19/07/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	22/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	23/07/2010	Dutch	PDF
Abridged model	31/12/2008	25/06/2009	21/07/2009	Dutch	PDF
Abridged model	31/12/2007	25/06/2008	16/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	23/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

DANNY PAUWELS

Director · since 27 août 2002

Active

LUCIA VANHEES

Director · since 27 août 2002

Active

Ended mandates

DANNY PAUWELS

Manager

Ended

LUCIA VANHEES

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares18/01/2019
KAPITAAL - AANDELEN
PDF
Capital / shares11/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other13/09/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-10,2 k €↓
2023
Annual accounts 202338,6 k €↓
2022
Annual accounts 202263,9 k €↑
2021
Annual accounts 202160,7 k €↓
2018
Annual accounts 2018108,4 k €↑
2017
Annual accounts 2017-9,4 k €↓
2016
Annual accounts 20167,4 k €↓
2015
Annual accounts 201540 k €↑
2014
Annual accounts 201412,3 k €↓
2013
Annual accounts 201336,8 k €↑
2012
Annual accounts 2012-7,2 k €↓
2011
Annual accounts 201170 k €↓
2010
Annual accounts 201087 k €↑
2009
Annual accounts 200979,4 k €↑
2008
Annual accounts 200815,9 k €↑
2007
Annual accounts 20076,6 k €
06/09/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

I.

Overview

What does I. do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline