ACTIVE

DOKTER JOHAN BRABANDERS

Financial year 2025 · closed on 31/03/2025
Net result
1,3 k €
-76.1% YoY
Gross margin
49 k €
-13.7% YoY
Equity
198 k €
+0.7% YoY

What does DOKTER JOHAN BRABANDERS do?

DOKTER JOHAN BRABANDERS is a Private company with limited liability incorporated in 2002. Its main activity is: Pre-primary education. Its registered office is in Hasselt.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.227.519
Incorporation
29/08/2002
Legal form
Private company with limited liability
Registered office
Bieststraat 11
3500 Hasselt · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/03/2025
Joint committees (2)
  • 30502
  • 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin49 k €56,7 k €74,2 k €51,2 k €67,3 k €49,4 k €54,9 k €85,9 k €89,5 k €51,8 k €100,4 k €70,8 k €105,9 k €146,3 k €100,3 k €77,2 k €72,4 k €48,4 k €23 k €
EBITDA14,4 k €24,2 k €45,7 k €23,7 k €40,5 k €18,9 k €21,2 k €60 k €63,8 k €25,8 k €53 k €45,9 k €81,5 k €125,4 k €83,7 k €62,6 k €63,8 k €41,6 k €16,7 k €
Operating result5,5 k €12,9 k €33,8 k €11,6 k €26,9 k €4,5 k €5,7 k €44,2 k €46,9 k €10,9 k €46,2 k €11,7 k €48,3 k €80,3 k €35,3 k €13,5 k €40,1 k €17,9 k €-5,3 k €
Net result1,3 k €5,5 k €19,6 k €6,6 k €15,4 k €703,8 €-1,2 k €27,5 k €29,3 k €5,3 k €18,9 k €2,2 k €23,1 k €42,8 k €13 k €1,7 k €34,6 k €11,5 k €-12,7 k €
Balance sheet
Equity198 k €196,7 k €191,2 k €171,6 k €165 k €149,6 k €148,9 k €150,1 k €122,6 k €93,3 k €88 k €69,1 k €66,9 k €43,8 k €928 €-12,1 k €-13,8 k €-48,5 k €-60 k €
Total assets256,5 k €255,6 k €268,2 k €280,9 k €288,5 k €305,8 k €315,5 k €338,8 k €345,8 k €347 k €109,3 k €147,6 k €178,5 k €188,5 k €212,1 k €237,9 k €132,3 k €142,7 k €126,8 k €
Cash5,5 k €2,7 k €5,8 k €8,3 k €3,6 k €4,3 k €1,9 k €8,7 k €5,6 k €5,9 k €5,4 k €9,4 k €2,6 k €6,9 k €5 k €23,2 k €36,6 k €28,1 k €12,2 k €
Debts58,4 k €58,8 k €76,9 k €109,2 k €123,4 k €156,1 k €166,5 k €188,5 k €223,1 k €253,6 k €21,3 k €78,4 k €111,5 k €144 k €209,2 k €249,3 k €145,1 k €190,2 k €182 k €
Other
Workforce0,7 ETP0,7 ETP0,7 ETP0,7 ETP0,7 ETP0,5 ETP0,5 ETP0,5 ETP0,5 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Johan Brabanders

Director

Active

Ended mandates

Johan Brabanders

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/10/202529/10/202426/10/202331/10/202227/10/202118/11/2020
General meeting01/08/202502/08/202404/08/202305/08/202206/08/202107/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202501/08/202524/10/2025DutchPDF
Micro model31/03/202402/08/202429/10/2024DutchPDF
Micro model31/03/202304/08/202326/10/2023DutchPDF
Micro model31/03/202205/08/202231/10/2022DutchPDF
Micro model31/03/202106/08/202127/10/2021DutchPDF
Micro model31/03/202007/08/202018/11/2020DutchPDF
Micro model31/03/201902/08/201930/09/2019DutchPDF
Micro model31/03/201803/08/201803/10/2018DutchPDF
Micro model31/03/201704/08/201711/10/2017DutchPDF
Abridged model31/03/201605/08/201622/09/2016DutchPDF
Abridged model31/03/201507/08/201530/11/2015DutchPDF
Abridged model31/03/201401/08/201421/10/2014DutchPDF
Abridged model31/03/201302/08/201331/10/2013DutchPDF
Abridged model31/03/201203/08/201231/10/2012DutchPDF
Abridged model31/03/201105/08/201131/01/2012DutchPDF
Abridged model31/03/201006/08/201005/10/2010DutchPDF
Abridged model31/03/200907/08/200928/10/2009DutchPDF
Abridged model31/03/200801/08/200812/11/2008DutchPDF
Abridged model31/03/200703/08/200707/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Johan Brabanders

Director

Active

Ended mandates

Johan Brabanders

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office10/03/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other08/04/2003
    DIVERSEN
    PDF
  • Other05/09/2002
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,3 k €
  2. 2024
    Annual accounts 20245,5 k €
  3. 2023
    Annual accounts 202319,6 k €
  4. 2022
    Annual accounts 20226,6 k €
  5. 2021
    Annual accounts 202115,4 k €
  6. 2020
    Annual accounts 2020703,8 €
  7. 2019
    Annual accounts 2019-1,2 k €
  8. 2018
    Annual accounts 201827,5 k €
  9. 2017
    Annual accounts 201729,3 k €
  10. 2016
    Annual accounts 20165,3 k €
  11. 2015
    Annual accounts 201518,9 k €
  12. 2014
    Annual accounts 20142,2 k €
  13. 2013
    Annual accounts 201323,1 k €
  14. 2012
    Annual accounts 201242,8 k €
  15. 2011
    Annual accounts 201113 k €
  16. 2010
    Annual accounts 20101,7 k €
  17. 2009
    Annual accounts 200934,6 k €
  18. 2008
    Annual accounts 200811,5 k €
  19. 2007
    Annual accounts 2007-12,7 k €
  20. 29/08/2002
    IncorporationPrivate company with limited liability