ACTIVE

PINCEMAILLE

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

19,8 k €

-21.4% YoY

Gross margin

82,4 k €

+58.1% YoY

Equity

849 k €

-10.1% YoY

What does PINCEMAILLE do?

PINCEMAILLE is a Public limited company incorporated in 2002. Its main activity is: Forestry and logging. Its registered office is in La Louvière.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.239.296

Incorporation

30/08/2002

Legal form

Public limited company

Registered office

Chaussée de Mons(S-V) 544
7100 La Louvière · WallonieSee on map

Contributed capital

250 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

02012Forestry and logging· main 64200Activities of holding companies 64210Activities of holding companies 02200Logging 02200Logging 46732Wholesale of wood, construction materials and sanitary equipment+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2009		2008
Income statement
Gross margin	82,4 k €	+58.1%	52,1 k €	+56.5%	33,3 k €	-43.4%	58,8 k €	-15.7%	69,8 k €	+9.7%	63,6 k €	+17.1%	54,3 k €	-6.4%	58 k €	+39.0%	41,7 k €	+62.1%	25,7 k €	-73.6%	97,6 k €	-75.3%	395,6 k €	-17.3%	478,2 k €	-52.0%	996,3 k €	+275%	265,7 k €	+4799%	5,4 k €	-58.6%	13,1 k €
EBITDA	69,4 k €	+83.4%	37,8 k €	+50.5%	25,1 k €	-50.4%	50,7 k €	-18.2%	62 k €	+10.5%	56,1 k €	+20.0%	46,7 k €	-6.5%	50 k €	+43.3%	34,9 k €	+128%	15,3 k €	-82.2%	85,9 k €	-78.0%	390,5 k €	-17.5%	473,1 k €	-52.3%	991,9 k €	+283%	259,1 k €	+20125%	1,3 k €	-86.0%	9,1 k €
Operating result	35,6 k €	+33.1%	26,8 k €	+53.0%	17,5 k €	-62.2%	46,3 k €	-22.4%	59,6 k €	+50.9%	39,5 k €	+71.6%	23 k €	-14.5%	26,9 k €	+111%	12,8 k €	+288%	-6,8 k €	-109%	77,9 k €	-79.9%	388,2 k €	-17.3%	469,1 k €	-52.0%	976,8 k €	+331%	226,8 k €	+18295%	-1,2 k €	-120%	6,3 k €
Net result	19,8 k €	-21.4%	25,1 k €	+77.7%	14,2 k €	-68.0%	44,3 k €	-28.1%	61,6 k €	+8.1%	57 k €	+53.1%	37,2 k €	+16.0%	32,1 k €	-1.9%	32,7 k €	+40.4%	23,3 k €	-72.2%	83,7 k €	-70.7%	285,4 k €	-20.0%	356,5 k €	-44.3%	639,7 k €	+255%	180 k €	+1737%	-11 k €	-158%	-4,3 k €
Balance sheet
Equity	849 k €	-10.1%	944,2 k €	+1.2%	933,1 k €	+0.0%	932,9 k €	-33.5%	1,4 M €	-5.0%	1,5 M €	+0.1%	1,5 M €	-4.4%	1,5 M €	+0.1%	1,5 M €	+0.2%	1,5 M €	+1.5%	1,5 M €	+5.9%	1,4 M €	+24.9%	1,1 M €	+15.8%	989,1 k €	+183%	349,4 k €	+73.1%	201,9 k €	-5.2%	212,9 k €
Total assets	1,1 M €	-2.0%	1,1 M €	+12.4%	957,1 k €	-34.8%	1,5 M €	-7.9%	1,6 M €	+2.0%	1,6 M €	-2.8%	1,6 M €	-1.7%	1,6 M €	-3.8%	1,7 M €	-2.7%	1,7 M €	+1.2%	1,7 M €	+6.5%	1,6 M €	+13.4%	1,4 M €	-5.8%	1,5 M €	+85.9%	816,7 k €	+115%	380 k €	-1.6%	386 k €
Cash	233,7 k €	-0.6%	235,2 k €	+13.4%	207,5 k €	-68.8%	664,5 k €	+661%	87,3 k €	+74.7%	50 k €	-24.3%	66,1 k €	-46.3%	123 k €	-34.2%	186,9 k €	-3.0%	192,6 k €	+486%	32,9 k €	-79.2%	157,9 k €	+7.8%	146,5 k €	+21.8%	120,3 k €	-29.1%	169,7 k €	+924%	16,6 k €	+172%	6,1 k €
Debts	201,6 k €	+57.4%	128,1 k €	+514%	20,9 k €	-96.1%	531,5 k €	+185%	186,7 k €	+128%	82 k €	-36.7%	129,6 k €	+43.8%	90,1 k €	-41.0%	152,8 k €	-24.3%	201,9 k €	-0.7%	203,4 k €	+11.7%	182,1 k €	-33.2%	272,8 k €	-48.1%	526,1 k €	+15.8%	454,3 k €	+188%	157,9 k €	-2.9%	162,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 11 ended

Active mandates

André GLOTZ

Managing director

Active

Arlette CORDIER

Director

Active

Ended mandates

ANDAVA

Director · since 28 novembre 2017 · until 29 novembre 2018 · 0437.349.442

Ended

ANDAVA

Director · since 28 novembre 2017 · 0437.349.442

Ended

André GLOTZ

Mandate · since 28 avril 2003 · until 01 juin 2015

Ended

Arlette CORDIER

Director · since 28 avril 2003 · until 01 juin 2015

Ended

At this address

Other companies at this address

Company	CBE no.
ANDAVA● Active	0437.349.442
Etablissements André Glotz● Active	0406.946.474
FAMILY CENTER AIRPORT● Active	0458.220.773
FAMILY CENTER QUIEVRAIN● Active	0462.181.244
Family Center Tirou● Active	0460.477.014
LA VAM● Active	0438.372.001
PLAYWORLD● Active	0450.295.774
World Family Games● Active	0455.060.256

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	31/01/2025	11/01/2024	25/01/2023	24/01/2022	05/01/2021
General meeting	19/01/2026	20/12/2024	29/12/2023	30/12/2022	29/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	19/01/2026	30/01/2026	French	PDF
Micro model	30/06/2024	20/12/2024	31/01/2025	French	PDF
Abridged model	30/06/2023	29/12/2023	11/01/2024	French	PDF
Abridged model	30/06/2022	30/12/2022	25/01/2023	French	PDF
Abridged model	30/06/2021	29/12/2021	24/01/2022	French	PDF
Abridged model	30/06/2020	31/12/2020	05/01/2021	French	PDF
Micro model	30/06/2019	23/12/2019	03/01/2020	French	PDF
Abridged model	30/06/2018	03/12/2018	10/12/2018	French	PDF
Abridged model	30/06/2017	29/12/2017	04/01/2018	French	PDF
Abridged model	30/06/2016	30/12/2016	09/01/2017	French	PDF
Abridged model	30/06/2015	21/12/2015	22/12/2015	French	PDF
Abridged model	30/06/2014	18/12/2014	22/12/2014	French	PDF
Abridged model	30/06/2013	31/12/2013	14/02/2014	French	PDF
Abridged model	30/06/2012	03/12/2012	06/02/2013	French	PDF
Abridged model	30/06/2011	05/12/2011	16/12/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	17/08/2010	French	PDF
Abridged model	31/12/2008	30/10/2009	26/11/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 11 ended

Active mandates

André GLOTZ

Managing director

Active

Arlette CORDIER

Director

Active

Ended mandates

ANDAVA

Director · since 28 novembre 2017 · until 29 novembre 2018 · 0437.349.442

Ended

ANDAVA

Director · since 28 novembre 2017 · 0437.349.442

Ended

André GLOTZ

Mandate · since 28 avril 2003 · until 01 juin 2015

Ended

Arlette CORDIER

Director · since 28 avril 2003 · until 01 juin 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other18/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates07/01/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates18/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates15/03/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates04/10/2012
DEMISSIONS, NOMINATIONS
PDF
Other30/05/2012
DIVERS
PDF
Mandates24/01/2012
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other11/08/2010
ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202519,8 k €↓
2024
Annual accounts 202425,1 k €↑
2023
Annual accounts 202314,2 k €↓
2022
Annual accounts 202244,3 k €↓
2021
Annual accounts 202161,6 k €↑
2020
Annual accounts 202057 k €↑
2019
Annual accounts 201937,2 k €↑
2018
Annual accounts 201832,1 k €↓
2017
Annual accounts 201732,7 k €↑
2016
Annual accounts 201623,3 k €↓
2015
Annual accounts 201583,7 k €↓
2014
Annual accounts 2014285,4 k €↓
2013
Annual accounts 2013356,5 k €↓
2012
Annual accounts 2012639,7 k €↑
2011
Annual accounts 2011180 k €↑
2009
Annual accounts 2009-11 k €↓
2008
Annual accounts 2008-4,3 k €
30/08/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PINCEMAILLE

Overview

What does PINCEMAILLE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline