NORMAL SITUATION

Nuscience Group

Financial year 2024 · closed on 31/12/2024
Net result
-9,4 M €
-151.8% YoY
Revenue
41,7 k €
+4413.2% YoY
Equity
84,1 M €
-10.1% YoY
Workforce
12,2 ETP
-21.3% YoY

Company — Normal situation.

What does Nuscience Group do?

Nuscience Group is a company registered in Belgium. It employs on average 12,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.240.385
Legal form
Public limited company
Contributed capital
91 400 000,00 €
Latest accounts
31/12/2024
Average workforce
12,2 ETP
Joint committees (1)
  • 200
Signals
Solid equityGood liquidityPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220202018201720162015201420132012201120102009200820072006
Income statement
Revenue41,7 k €925 €22,6 k €132,4 k €3 M €1,8 M €1,1 M €996,5 k €647,5 k €606 k €606 k €606 k €605,8 k €536,1 k €
EBITDA218,4 k €229,9 k €-61,9 k €333,8 k €11,1 M €-4,6 M €-3,9 M €-1,1 M €-293 k €-126 k €-19,8 k €-88,2 k €190,4 k €172,7 k €305,5 k €297 k €242,3 k €
Operating result210,8 k €228,9 k €-64,4 k €51,4 k €10,7 M €-5,1 M €-4,4 M €-1,4 M €-415,7 k €-130,6 k €-24,4 k €-88,2 k €190,4 k €172,7 k €304,6 k €295,2 k €240,1 k €
Net result-9,4 M €-3,8 M €3,3 M €1,7 k €16,8 M €-7 M €-2,9 M €-1,9 M €-892,7 k €-408,8 k €-254,4 k €-1,3 M €1,6 M €3,4 M €3,3 M €475,3 k €-2,6 k €
Balance sheet
Equity84,1 M €93,5 M €97,3 M €93,3 M €104,7 M €87,9 M €94,9 M €65,7 M €2,6 M €3,5 M €3,9 M €4,2 M €5,5 M €3,8 M €1,5 M €1,7 M €1,2 M €
Total assets85,5 M €94,7 M €99,1 M €112,4 M €113,2 M €104,3 M €107,1 M €90,2 M €31,9 M €26,6 M €22 M €21,8 M €15,9 M €16,1 M €13,9 M €13,7 M €14 M €
Cash0 €490,6 k €18 M €534,5 k €58,8 k €35,4 k €13,1 k €303,1 €1,7 k €42,5 k €29,5 k €14,3 k €15,2 k €9,6 k €20,7 k €3,1 k €
Debts1,4 M €1,2 M €1,9 M €19,1 M €8,5 M €16,3 M €12,2 M €24,4 M €29,3 M €23,1 M €18 M €17,6 M €10,5 M €12,3 M €12,4 M €12 M €12,7 M €
Other
Workforce12,2 ETP15,5 ETP19,0 ETP24,4 ETP25,3 ETP25,8 ETP21,6 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 30 ended

Active mandates

Jolanda Van Haarlem

Director · since 10 novembre 2023 · until 10 novembre 2029

Active
Philippe van Troost

Director · since 10 novembre 2023 · until 10 novembre 2029

Active

Ended mandates

Dirk HORDIJK

Director · since 28 mai 2022 · until 27 mai 2028

Ended
WINEXPERIENCE

Managing director · since 02 octobre 2021 · until 22 mai 2027 · 0476.062.538

Represented by Johan DE SCHEPPER

Ended
LEXTRA

Director · since 18 février 2020 · until 17 février 2026 · 0448.840.279

Represented by Tom LAMBERT

Ended
LEXTRA

Director · since 18 février 2020 · until 17 février 2026 · 0448.840.279

Represented by Tom Lambert

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/06/202531/07/202401/08/202328/07/202211/08/202120/08/2020
General meeting24/05/202528/06/202430/06/202330/06/202215/07/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

24 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202424/05/202520/06/2025DutchPDF
Full model31/12/202328/06/202431/07/2024DutchPDF
Full model31/12/202230/06/202301/08/2023DutchPDF
Full model31/12/202130/06/202228/07/2022DutchPDF
Full model31/12/202015/07/202111/08/2021DutchPDF
Full model31/12/201930/06/202020/08/2020DutchPDF
Full model31/12/201828/06/201931/07/2019DutchPDF
Full model31/12/201726/05/201828/06/2018DutchPDF
Full model31/12/201627/05/201727/06/2017DutchPDF
Full model31/12/201528/05/201630/06/2016DutchPDF
Full model31/12/201423/05/201502/07/2015DutchPDF
Full model31/12/201324/05/201425/06/2014DutchPDF
m121-f-p31/12/201311/03/201416/09/2014DutchPDF
Full model31/12/201225/05/201325/06/2013DutchPDF
Full model31/12/201126/05/201219/06/2012DutchPDF
Full model31/12/201028/05/201130/05/2011DutchPDF
Full model31/12/200922/05/201026/05/2010DutchPDF
Full model31/12/200823/05/200911/06/2009DutchPDF
Full model31/12/200724/05/200818/06/2008DutchPDF
Full model31/12/200626/05/200718/06/2007DutchPDF
Full model31/12/200527/05/200613/06/2006DutchPDF
Full model31/12/200431/03/200528/04/2005DutchPDF
m120-f-p31/12/200431/03/200528/04/2005DutchPDF
Full model31/12/200322/05/200421/06/2004DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 30 ended

Active mandates

Jolanda Van Haarlem

Director · since 10 novembre 2023 · until 10 novembre 2029

Active
Philippe van Troost

Director · since 10 novembre 2023 · until 10 novembre 2029

Active

Ended mandates

Dirk HORDIJK

Director · since 28 mai 2022 · until 27 mai 2028

Ended
WINEXPERIENCE

Managing director · since 02 octobre 2021 · until 22 mai 2027 · 0476.062.538

Represented by Johan DE SCHEPPER

Ended
LEXTRA

Director · since 18 février 2020 · until 17 février 2026 · 0448.840.279

Represented by Tom LAMBERT

Ended
LEXTRA

Director · since 18 février 2020 · until 17 février 2026 · 0448.840.279

Represented by Tom Lambert

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution24/01/2025
    FUSIE DOOR OVERNEMING DOOR "NUSCIENGE BELGIUM" - ONTBINDING
    PDF
  • Other31/12/2024
    Vervanging vast vertegenwoordiger van EY Bedrijfrevisoren BV.
    PDF
  • Restructuring19/11/2024
    VOORSTEL TOT FUSIE DOOR OVERNEMING
    PDF
  • Other29/08/2024
    Hernieuwing commissarismandaat
    PDF
  • Mandates12/12/2023
    Ontslagen en benoemingen bestuurders - Ontslag en benoeming
    PDF
  • Mandates17/08/2022
    Hernieuwing bestuurdersmandaat
    PDF
  • Mandates10/08/2021
    Hernieuwing bestuurders- en commissarismandaat
    PDF
  • Capital / shares30/04/2020
    KAPITAAL, AANDELEN, STATUTEN (VERTALING, COORDINATIE,
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-9,4 M €
  2. 2023
    Annual accounts 2023-3,8 M €
  3. 2022
    Annual accounts 20223,3 M €
  4. 2020
    Annual accounts 20201,7 k €
  5. 2018
    Annual accounts 201816,8 M €
  6. 2017
    Annual accounts 2017-7 M €
  7. 2016
    Annual accounts 2016-2,9 M €
  8. 2015
    Annual accounts 2015-1,9 M €
  9. 2014
    Annual accounts 2014-892,7 k €
  10. 2013
    Annual accounts 2013-408,8 k €
  11. 2012
    Annual accounts 2012-254,4 k €
  12. 2011
    Annual accounts 2011-1,3 M €
  13. 2010
    Annual accounts 20101,6 M €
  14. 2009
    Annual accounts 20093,4 M €
  15. 2008
    Annual accounts 20083,3 M €
  16. 2007
    Annual accounts 2007475,3 k €
  17. 2006
    Annual accounts 2006-2,6 k €