THE SEQUEL
0478.243.454 · rovalta.com · 22/09/2026
ACTIVE
THE SEQUEL
Financial year 2025 · closed on 31/12/2025
Net result
12,8 k €
-22.4% YoY
Gross margin
43,2 k €
-17.1% YoY
Equity
339,2 k €
+3.9% YoY
Overview
What does THE SEQUEL do?
THE SEQUEL is a Private limited company incorporated in 2002. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Aalst.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.243.454
Incorporation
09/09/2002
Legal form
Private limited company
Registered office
Achterstraat 13
9310 Aalst · FlandreSee on map
9310 Aalst · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
59114Motion picture, video and television programme production activities· main59114Motion picture, video and television programme production activities90023Support activities to performing arts90393Creative, arts and entertainment activities92202Gambling and betting activities92313Gambling and betting activities+2
Joint committees (1)
- 227
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 43,2 k € | -17.1% | 52,1 k € | +104% | 25,5 k € | -80.6% | 131,6 k € | +248% | 37,8 k € | -11.9% | 42,9 k € | -35.3% | 66,3 k € | -20.1% | 82,9 k € | -20.6% | 104,5 k € | +45.3% | 71,9 k € | -46.3% | 133,8 k € | +98.3% | 67,5 k € | -58.5% | 162,6 k € | +380% | 33,9 k € | -30.7% | 48,9 k € | -54.6% | 107,8 k € | +5.9% | 101,8 k € | -10.1% | 113,3 k € |
| EBITDA | 19,6 k € | -34.8% | 30,1 k € | +887% | 3 k € | -95.8% | 72,7 k € | +143% | 29,8 k € | +41.4% | 21,1 k € | -51.8% | 43,8 k € | -29.6% | 62,1 k € | -25.1% | 83 k € | +68.7% | 49,2 k € | -56.4% | 112,8 k € | +132% | 48,5 k € | -65.9% | 142,4 k € | +1271% | 10,4 k € | -66.0% | 30,6 k € | -66.3% | 90,7 k € | +4.4% | 86,9 k € | -7.1% | 93,5 k € |
| Operating result | 11,8 k € | -47.3% | 22,4 k € | +589% | -4,6 k € | -107% | 65,2 k € | +219% | 20,4 k € | +3055% | -691,9 € | -104% | 19,7 k € | -49.5% | 39 k € | -30.2% | 55,8 k € | +107% | 27 k € | -70.1% | 90,5 k € | +1818% | -5,3 k € | -104% | 128,4 k € | +18413% | -701,4 € | -106% | 12,2 k € | -83.5% | 74 k € | +5.9% | 69,9 k € | -11.0% | 78,5 k € |
| Net result | 12,8 k € | -22.4% | 16,5 k € | +1583% | -1,1 k € | -102% | 49,4 k € | +525% | 7,9 k € | +347% | -3,2 k € | -128% | 11,4 k € | -54.1% | 24,9 k € | -33.8% | 37,6 k € | +137% | 15,9 k € | -73.9% | 60,8 k € | +729% | -9,7 k € | -111% | 90,3 k € | +453% | 16,3 k € | +307% | 4 k € | -92.9% | 56,3 k € | +11.0% | 50,7 k € | -10.7% | 56,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 339,2 k € | +3.9% | 326,5 k € | -2.1% | 333,4 k € | -0.3% | 334,5 k € | +15.7% | 289 k € | +5.5% | 273,9 k € | -1.2% | 277,1 k € | +4.3% | 265,7 k € | +10.3% | 240,8 k € | +18.5% | 203,2 k € | +8.5% | 187,3 k € | +48.0% | 126,6 k € | -7.1% | 136,2 k € | +197% | 45,9 k € | -83.6% | 279,6 k € | +1.5% | 275,6 k € | +25.7% | 219,3 k € | +30.1% | 168,6 k € |
| Total assets | 366,1 k € | -3.5% | 379,2 k € | +3.6% | 366,1 k € | -6.2% | 390,4 k € | +13.4% | 344,2 k € | -3.5% | 356,8 k € | -2.9% | 367,4 k € | +2.2% | 359,5 k € | +1.4% | 354,4 k € | -7.4% | 382,5 k € | +0.3% | 381,5 k € | +13.5% | 336,1 k € | +73.9% | 193,3 k € | -40.8% | 326,3 k € | +2.6% | 318,2 k € | +6.4% | 299,1 k € | +7.8% | 277,4 k € | +20.2% | 230,8 k € |
| Cash | 3,8 k € | -21.3% | 4,8 k € | -24.9% | 6,4 k € | +69.6% | 3,8 k € | +60.7% | 2,3 k € | -97.6% | 97,5 k € | – | 54 k € | +177% | 19,5 k € | -71.5% | 68,4 k € | +10.0% | 62,1 k € | +420% | 12 k € | -83.6% | 73,1 k € | -61.5% | 190,2 k € | +0.5% | 189,3 k € | +207% | 61,6 k € | -7.2% | 66,4 k € | -57.0% | 154,3 k € | ||
| Debts | 23,5 k € | -52.1% | 49 k € | +67.7% | 29,2 k € | -44.3% | 52,5 k € | -4.8% | 55,1 k € | -32.8% | 82 k € | -7.7% | 88,9 k € | -3.2% | 91,9 k € | -17.1% | 110,9 k € | -38.2% | 179,3 k € | -7.6% | 194,1 k € | -6.6% | 207,8 k € | +264% | 57,1 k € | -79.2% | 274,8 k € | +612% | 38,6 k € | +63.9% | 23,6 k € | -59.5% | 58,2 k € | -6.6% | 62,3 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 0,3 ETP | 0.0% | 0,3 ETP | 0.0% | 0,3 ETP | 0.0% | 0,3 ETP | 0.0% | 0,3 ETP | 0.0% | 0,3 ETP | 0.0% | 0,3 ETP | 0.0% | 0,3 ETP | 0.0% | 0,3 ETP | 0.0% | 0,3 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Bert Van der Cruyssen
ActiveEnded mandates
Bert Van der Cruyssen
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/07/2026 | 30/06/2025 | 05/07/2024 | 24/07/2023 | 09/08/2022 | 28/06/2021 |
| General meeting | 26/06/2026 | 20/06/2025 | 15/06/2024 | 30/06/2023 | 15/07/2022 | 06/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/06/2026 | 10/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 20/06/2025 | 30/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 15/06/2024 | 05/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 24/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 15/07/2022 | 09/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 06/05/2021 | 28/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 04/05/2020 | 02/12/2020 | Dutch | |
| Micro model | 31/12/2018 | 02/05/2019 | 08/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 03/05/2018 | 27/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 04/05/2017 | 28/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 26/05/2016 | 30/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 07/05/2015 | 10/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/05/2014 | 20/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 02/05/2013 | 15/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 24/05/2012 | 28/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 24/03/2011 | 30/03/2011 | Dutch | |
| Abridged model | 31/12/2009 | 06/05/2010 | 18/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 07/05/2009 | 11/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/05/2008 | 21/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 03/05/2007 | 03/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Bert Van der Cruyssen
ActiveEnded mandates
Bert Van der Cruyssen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates19/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Other24/02/2015STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office30/12/2005MAATSCHAPPELIJKE ZETEL
- Other09/09/2002RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202512,8 k €↓
- 2024Annual accounts 202416,5 k €↑
- 2023Annual accounts 2023-1,1 k €↓
- 2022Annual accounts 202249,4 k €↑
- 2021Annual accounts 20217,9 k €↑
- 2018Annual accounts 2018-3,2 k €↓
- 2017Annual accounts 201711,4 k €↓
- 2016Annual accounts 201624,9 k €↓
- 2015Annual accounts 201537,6 k €↑
- 2014Annual accounts 201415,9 k €↓
- 2013Annual accounts 201360,8 k €↑
- 2012Annual accounts 2012-9,7 k €↓
- 2011Annual accounts 201190,3 k €↑
- 2010Annual accounts 201016,3 k €↑
- 2009Annual accounts 20094 k €↓
- 2008Annual accounts 200856,3 k €↑
- 2007Annual accounts 200750,7 k €↓
- 2006Annual accounts 200656,8 k €
- 09/09/2002IncorporationPrivate limited company