ACTIVE

COMAPRO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-1,3 k €

+97.1% YoY

Gross margin

27,1 k €

+278.5% YoY

Equity

44,5 k €

-2.9% YoY

What does COMAPRO do?

COMAPRO is a Private company with limited liability incorporated in 2002. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Dendermonde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.256.322

Incorporation

03/09/2002

Legal form

Private company with limited liability

Registered office

Oud Kerkhofstraat (GRE) 11
9200 Dendermonde · FlandreSee on map

Contributed capital

19 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

43221Plumbing, heat and air-conditioning installation· main 43221Plumbing, heat and air-conditioning installation

Joint committees (2)

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	27,1 k €	+278%	-15,2 k €	-1468%	1,1 k €	-98.0%	54,2 k €	+76.6%	30,7 k €	-15.1%	36,2 k €	-3.9%	37,6 k €	-29.8%	53,6 k €	+126%	23,7 k €	-28.8%	33,3 k €	+104%	16,4 k €	-63.7%	45,1 k €	-13.2%	51,9 k €	+11.0%	46,8 k €	+47.1%	31,8 k €	-20.1%	39,8 k €	+23.6%	32,2 k €	+0.6%	32 k €	-48.8%	62,5 k €
EBITDA	24,3 k €	+232%	-18,4 k €	-1210%	-1,4 k €	-103%	52,7 k €	+83.0%	28,8 k €	-12.4%	32,9 k €	-9.5%	36,3 k €	-29.9%	51,8 k €	+163%	19,7 k €	-36.6%	31 k €	+114%	14,5 k €	+2909%	483 €	-98.3%	28,3 k €	-32.3%	41,8 k €	+39.1%	30,1 k €	-21.2%	38,2 k €	+31.2%	29,1 k €	+241%	8,5 k €	-80.0%	42,6 k €
Operating result	2,2 k €	+106%	-38,3 k €	-248%	-11 k €	-129%	37,9 k €	+165%	14,3 k €	-21.4%	18,3 k €	-14.6%	21,4 k €	-42.4%	37,1 k €	+472%	6,5 k €	-49.7%	12,9 k €	+353%	-5,1 k €	+55.9%	-11,6 k €	-172%	16,1 k €	-50.3%	32,4 k €	+76.5%	18,4 k €	-23.6%	24 k €	+59.5%	15,1 k €	+433%	-4,5 k €	-119%	23,3 k €
Net result	-1,3 k €	+97.1%	-46,1 k €	-216%	-14,6 k €	-160%	24,4 k €	+167%	9,1 k €	-10.6%	10,2 k €	+24.7%	8,2 k €	-70.6%	27,9 k €	+1121%	2,3 k €	-77.9%	10,3 k €	+151%	-20,3 k €	+4.0%	-21,1 k €	-400%	7 k €	-64.5%	19,8 k €	+101%	9,9 k €	-33.3%	14,8 k €	+8.2%	13,7 k €	+303%	-6,7 k €	-132%	21,1 k €
Balance sheet
Equity	44,5 k €	-2.9%	45,8 k €	-50.2%	92 k €	-13.7%	106,6 k €	+29.6%	82,2 k €	+12.5%	73,1 k €	+7.7%	67,8 k €	+3.3%	65,7 k €	+50.0%	43,8 k €	+5.5%	41,5 k €	+33.0%	31,2 k €	-39.4%	51,5 k €	-13.9%	59,8 k €	+13.4%	52,7 k €	+60.3%	32,9 k €	+43.0%	23 k €	+181%	8,2 k €	+249%	-5,5 k €	-539%	1,3 k €
Total assets	321,7 k €	-5.4%	340,1 k €	+8.0%	314,9 k €	-5.6%	333,7 k €	+0.2%	333,2 k €	-0.9%	336,2 k €	-2.8%	346 k €	-4.6%	362,6 k €	+11.7%	324,7 k €	-2.9%	334,2 k €	-9.0%	367,1 k €	+9.7%	334,8 k €	-36.0%	523,2 k €	+72.6%	303,1 k €	-20.1%	379,1 k €	+78.5%	212,4 k €	+5.4%	201,6 k €	+35.8%	148,5 k €	-4.9%	156,1 k €
Cash	2,6 k €		–		–		398,9 €	+292%	101,9 €		–		2,9 k €	0.0%	2,9 k €	+1424%	191,3 €	0.0%	191,3 €	-71.9%	681,9 €	+125%	303 €	0.0%	303 €	-26.8%	414 €	+231%	125 €	-98.6%	8,9 k €	+17.3%	7,6 k €	+82.9%	4,2 k €	-53.3%	8,9 k €
Debts	277,2 k €	-5.8%	294,3 k €	+32.0%	222,9 k €	-1.9%	227,2 k €	-9.5%	251 k €	-4.6%	263,2 k €	-5.4%	278,2 k €	-6.3%	296,9 k €	+5.7%	280,9 k €	-4.0%	292,7 k €	-12.9%	335,9 k €	+18.6%	283,3 k €	-38.9%	463,4 k €	+96.2%	236,1 k €	-31.8%	346,2 k €	+82.8%	189,4 k €	-2.1%	193,4 k €	+25.6%	154 k €	-0.5%	154,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,4 ETP		–		–		–		–		0,5 ETP	+25.0%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Leen Rubbens

Director

Active

Marnix D'Hondt

Director

Active

Ended mandates

Marnix D'Hondt

Manager · since 04 avril 2006

Ended

Leen Rubbens

Manager · since 22 août 2002

Ended

Leen Rubbens

Manager

Ended

Marnix D'Hondt

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
NMC● Bankrupt	0847.410.014

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	31/12/2024	29/03/2024	28/08/2022	30/09/2021	09/10/2020
General meeting	15/05/2025	16/05/2024	18/05/2023	04/07/2022	31/07/2021	01/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	15/05/2025	31/08/2025	Dutch	PDF
Micro model	31/12/2023	16/05/2024	31/12/2024	Dutch	PDF
Micro model	31/12/2022	18/05/2023	29/03/2024	Dutch	PDF
Micro model	31/12/2021	04/07/2022	28/08/2022	Dutch	PDF
Micro model	31/12/2020	31/07/2021	30/09/2021	Dutch	PDF
Micro model	31/12/2019	01/09/2020	09/10/2020	Dutch	PDF
Micro model	31/12/2018	05/06/2019	19/07/2019	Dutch	PDF
Micro model	31/12/2017	25/09/2018	28/09/2018	Dutch	PDF
Micro model	31/12/2016	14/09/2017	11/10/2017	Dutch	PDF
Abridged model	31/12/2015	09/06/2016	12/10/2016	Dutch	PDF
Abridged model	31/12/2014	21/05/2015	07/08/2015	Dutch	PDF
Abridged model	31/12/2013	15/05/2014	29/07/2014	Dutch	PDF
Abridged model	31/12/2012	23/05/2013	30/07/2013	Dutch	PDF
Abridged model	31/12/2011	17/05/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	19/05/2011	12/08/2011	Dutch	PDF
Abridged model	31/12/2009	20/05/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	27/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	27/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Leen Rubbens

Director

Active

Marnix D'Hondt

Director

Active

Ended mandates

Marnix D'Hondt

Manager · since 04 avril 2006

Ended

Leen Rubbens

Manager · since 22 août 2002

Ended

Leen Rubbens

Manager

Ended

Marnix D'Hondt

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Registered office08/07/2009
MAATSCHAPPELIJKE ZETEL
PDF
Mandates02/05/2006
MAATSCHAPPELIJKE ZETEL - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF
Registered office16/01/2004
MAATSCHAPPELIJKE ZETEL
PDF
Other10/09/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-1,3 k €↑
2023
Annual accounts 2023-46,1 k €↓
2022
Annual accounts 2022-14,6 k €↓
2021
Annual accounts 202124,4 k €↑
2020
Annual accounts 20209,1 k €↓
2019
Annual accounts 201910,2 k €↑
2018
Annual accounts 20188,2 k €↓
2017
Annual accounts 201727,9 k €↑
2016
Annual accounts 20162,3 k €↓
2015
Annual accounts 201510,3 k €↑
2014
Annual accounts 2014-20,3 k €↑
2013
Annual accounts 2013-21,1 k €↓
2012
Annual accounts 20127 k €↓
2011
Annual accounts 201119,8 k €↑
2010
Annual accounts 20109,9 k €↓
2009
Annual accounts 200914,8 k €↑
2008
Annual accounts 200813,7 k €↑
2007
Annual accounts 2007-6,7 k €↓
2006
Annual accounts 200621,1 k €
03/09/2002
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COMAPRO

Overview

What does COMAPRO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline