ACTIVE

FG CONSTRUCTION

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-10,8 k €

-215.7% YoY

Gross margin

10,3 k €

-63.6% YoY

Equity

101,2 k €

-9.6% YoY

What does FG CONSTRUCTION do?

FG CONSTRUCTION is a Private company with limited liability incorporated in 2002. Its registered office is in Lierneux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.275.524

Incorporation

06/09/2002

Legal form

Private company with limited liability

Registered office

Baneux 81
4990 Lierneux · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Joint committees (4)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	10,3 k €	-63.6%	28,3 k €	+34.1%	21,1 k €	-51.5%	43,6 k €	-5.8%	46,2 k €	+29.0%	35,8 k €	+23.3%	29,1 k €	+3.0%	28,2 k €	-47.5%	53,7 k €	+9.3%	49,1 k €	-42.5%	85,5 k €	-50.1%	171,2 k €	-18.8%	210,8 k €	-23.0%	273,8 k €	+3.1%	265,6 k €	+26.1%	210,6 k €	+28.3%	164,2 k €	-1.8%	167,3 k €	+7.8%	155,2 k €
EBITDA	-2 k €	-127%	7,5 k €	+948%	-882 €	-103%	25,5 k €	+257%	7,1 k €	-65.9%	20,9 k €	+45.3%	14,4 k €	+34.1%	10,7 k €	-69.9%	35,6 k €	+266%	9,7 k €	+121%	4,4 k €	-84.7%	28,9 k €	-36.2%	45,3 k €	-37.3%	72,2 k €	+28.4%	56,2 k €	+36.4%	41,2 k €	-0.7%	41,5 k €	-1.9%	42,3 k €	-37.4%	67,5 k €
Operating result	-9,7 k €	-670%	-1,3 k €	+84.7%	-8,2 k €	-160%	13,7 k €	+222%	-11,3 k €	-295%	5,8 k €	+376%	-2,1 k €	+63.5%	-5,7 k €	-124%	23,6 k €	+485%	-6,1 k €	+72.9%	-22,7 k €	-2496%	946,6 €	-92.2%	12,1 k €	-63.1%	32,6 k €	+74.3%	18,7 k €	-31.1%	27,2 k €	+10.1%	24,7 k €	+16.1%	21,3 k €	-52.5%	44,8 k €
Net result	-10,8 k €	-216%	-3,4 k €	+68.1%	-10,7 k €	-320%	4,8 k €	+132%	-14,9 k €	-937%	1,8 k €	+128%	-6,4 k €	+38.3%	-10,4 k €	-156%	18,6 k €	+264%	-11,3 k €	+60.4%	-28,6 k €	-313%	-6,9 k €	-510%	1,7 k €	-93.0%	24,2 k €	+70.9%	14,2 k €	-42.6%	24,7 k €	+46.2%	16,9 k €	-8.5%	18,5 k €	-44.1%	33 k €
Balance sheet
Equity	101,2 k €	-9.6%	111,9 k €	-3.0%	115,3 k €	-8.5%	126 k €	+3.3%	121,9 k €	-11.4%	137,7 k €	+0.7%	136,7 k €	-4.5%	143,1 k €	-6.8%	153,5 k €	+13.8%	134,9 k €	-7.8%	146,2 k €	-16.4%	174,8 k €	-3.8%	181,7 k €	+0.5%	180,9 k €	+14.9%	157,4 k €	+10.1%	143 k €	+20.1%	119,1 k €	+16.5%	102,2 k €	+22.0%	83,7 k €
Total assets	127 k €	-13.2%	146,3 k €	-12.8%	167,7 k €	-13.1%	192,9 k €	-0.2%	193,2 k €	-11.6%	218,5 k €	-7.6%	236,4 k €	-9.3%	260,5 k €	-5.7%	276,3 k €	+6.7%	258,9 k €	-15.4%	305,9 k €	-23.7%	401,1 k €	+0.3%	400 k €	-16.8%	481,1 k €	+17.9%	408,2 k €	+82.6%	223,6 k €	+15.9%	193 k €	+7.0%	180,4 k €	-2.5%	184,9 k €
Cash	8 k €	-83.9%	49,6 k €	-8.4%	54,2 k €	-26.3%	73,5 k €	+19.4%	61,6 k €	+55.7%	39,5 k €	+13.8%	34,7 k €	+16.0%	30 k €	+27.5%	23,5 k €	-27.0%	32,2 k €	+263%	8,9 k €	-16.3%	10,6 k €	-76.1%	44,3 k €	-24.4%	58,6 k €	+202%	19,4 k €	-72.4%	70,2 k €	+78.0%	39,4 k €	-60.6%	100 k €	+19.2%	83,9 k €
Debts	25,9 k €	-24.7%	34,4 k €	-34.4%	52,4 k €	-21.7%	66,9 k €	-6.2%	71,3 k €	-11.8%	80,9 k €	-18.9%	99,7 k €	-15.1%	117,4 k €	-4.4%	122,8 k €	-1.0%	124 k €	-22.3%	159,7 k €	-29.4%	226,3 k €	+3.9%	217,9 k €	-27.4%	300,2 k €	+19.7%	250,8 k €	+211%	80,6 k €	+9.1%	73,9 k €	-5.5%	78,2 k €	-22.7%	101,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,6 ETP	-30.4%	2,3 ETP	-47.7%	4,4 ETP	-26.7%	6,0 ETP	-16.7%	7,2 ETP	+5.9%	6,8 ETP	+25.9%	5,4 ETP	+20.0%	4,5 ETP	-8.2%	4,9 ETP	+44.1%	3,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Grégory FARCY

Director · since 01 septembre 2002

Active

Ended mandates

Géraldine BIETHERES

Manager · since 01 octobre 2002

Ended

Grégory FARCY

Manager · since 01 septembre 2002

Ended

Grégory FARCY

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/10/2025	27/09/2024	25/08/2023	19/08/2022	26/08/2021	19/10/2020
General meeting	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021	05/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	06/06/2025	29/10/2025	French	PDF
Micro model	31/12/2023	07/06/2024	27/09/2024	French	PDF
Micro model	31/12/2022	02/06/2023	25/08/2023	French	PDF
Micro model	31/12/2021	03/06/2022	19/08/2022	French	PDF
Micro model	31/12/2020	04/06/2021	26/08/2021	French	PDF
Micro model	31/12/2019	05/06/2020	19/10/2020	French	PDF
Micro model	31/12/2018	07/06/2019	26/08/2019	French	PDF
Micro model	31/12/2017	01/06/2018	27/07/2018	French	PDF
Micro model	31/12/2016	02/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	29/07/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	09/06/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	13/07/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	10/06/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	13/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Grégory FARCY

Director · since 01 septembre 2002

Active

Ended mandates

Géraldine BIETHERES

Manager · since 01 octobre 2002

Ended

Grégory FARCY

Manager · since 01 septembre 2002

Ended

Grégory FARCY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/06/2009
DEMISSIONS, NOMINATIONS
PDF
Other17/12/2007
OBJET
PDF
Mandates12/03/2003
DEMISSIONS, NOMINATIONS
PDF
Other13/09/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-10,8 k €↓
2023
Annual accounts 2023-3,4 k €↑
2022
Annual accounts 2022-10,7 k €↓
2021
Annual accounts 20214,8 k €↑
2020
Annual accounts 2020-14,9 k €↓
2019
Annual accounts 20191,8 k €↑
2018
Annual accounts 2018-6,4 k €↑
2017
Annual accounts 2017-10,4 k €↓
2016
Annual accounts 201618,6 k €↑
2015
Annual accounts 2015-11,3 k €↑
2014
Annual accounts 2014-28,6 k €↓
2013
Annual accounts 2013-6,9 k €↓
2012
Annual accounts 20121,7 k €↓
2011
Annual accounts 201124,2 k €↑
2010
Annual accounts 201014,2 k €↓
2009
Annual accounts 200924,7 k €↑
2008
Annual accounts 200816,9 k €↓
2007
Annual accounts 200718,5 k €↓
2006
Annual accounts 200633 k €
06/09/2002
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FG CONSTRUCTION

Overview

What does FG CONSTRUCTION do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline