ACTIVE

DISCUS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

23,2 k €

+17.2% YoY

Gross margin

391,8 k €

-6.0% YoY

Equity

576,2 k €

+4.2% YoY

Workforce

7,6 ETP

-6.2% YoY

What does DISCUS do?

DISCUS is a Private limited company incorporated in 2002. Its main activity is: Retail sale of music and video recordings in specialised stores. Its registered office is in Liège. It employs on average 7,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.326.596

Incorporation

13/09/2002

Legal form

Private limited company

Registered office

Boulevard Cuivre et Zinc 21
4030 Liège · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

7,6 ETP

Activities (NACE)

47639Retail sale of music and video recordings in specialised stores· main 47640Retail sale of sporting equipment in specialised stores 47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 52496Warehousing and support activities for transportation 47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores+1

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	391,8 k €	-6.0%	416,9 k €	+1.8%	409,5 k €	+1.5%	403,6 k €	-4.0%	420,4 k €	+2.7%	409,2 k €	+10.5%	370,2 k €	+4.5%	354,2 k €	+12.9%	313,6 k €	+33.6%	234,7 k €	+10.4%	212,6 k €	-1.4%	215,6 k €	-5.5%	228,3 k €	+13.5%	201,1 k €	+32.3%	152 k €	-12.5%	173,8 k €	-14.0%	202 k €	+50.1%	134,6 k €	-6.4%	143,9 k €	-17.4%	174,1 k €
EBITDA	61,3 k €	-4.2%	64 k €	-18.8%	78,9 k €	-29.7%	112,2 k €	-19.1%	138,7 k €	-9.2%	152,8 k €	+64.6%	92,8 k €	-22.4%	119,6 k €	+45.7%	82,1 k €	+12.8%	72,8 k €	+35.1%	53,9 k €	-11.1%	60,6 k €	+1.7%	59,6 k €	+31.1%	45,5 k €	+97.3%	23 k €	-1.6%	23,4 k €	-64.3%	65,5 k €	+818663%	8 €	-99.9%	9,4 k €	-81.2%	50 k €
Operating result	35,9 k €	+13.7%	31,5 k €	-31.8%	46,2 k €	-41.7%	79,2 k €	-10.8%	88,9 k €	-16.7%	106,7 k €	+101%	53 k €	-35.9%	82,6 k €	+102%	40,9 k €	-6.9%	44 k €	+79.5%	24,5 k €	-27.6%	33,8 k €	+1.9%	33,2 k €	+18.2%	28,1 k €	+435%	5,3 k €	-38.8%	8,6 k €	-86.3%	62,6 k €	+774%	-9,3 k €	+38.8%	-15,2 k €	-143%	35,3 k €
Net result	23,2 k €	+17.2%	19,8 k €	-33.6%	29,8 k €	-47.6%	56,9 k €	-11.9%	64,5 k €	-20.6%	81,2 k €	+131%	35,2 k €	-41.0%	59,6 k €	+188%	20,7 k €	-28.5%	28,9 k €	+98.9%	14,6 k €	-14.8%	17,1 k €	-27.7%	23,6 k €	+138%	9,9 k €	+85.1%	5,4 k €	-1.3%	5,4 k €	-85.3%	36,9 k €	+462%	-10,2 k €	+44.0%	-18,2 k €	-214%	15,9 k €
Balance sheet
Equity	576,2 k €	+4.2%	553 k €	+3.7%	533,2 k €	+5.9%	503,4 k €	+12.7%	446,5 k €	+13.9%	392 k €	+20.3%	325,7 k €	+12.1%	290,5 k €	+25.8%	230,9 k €	+9.4%	211 k €	+15.4%	182,9 k €	+8.1%	169,1 k €	+10.7%	152,8 k €	+17.6%	130 k €	+7.5%	120,9 k €	+3.9%	116,3 k €	+4.1%	111,7 k €	+47.8%	75,6 k €	-11.9%	85,8 k €	-17.5%	104 k €
Total assets	897,8 k €	+0.9%	889,9 k €	-2.7%	914,9 k €	+1.3%	903,2 k €	-4.4%	944,8 k €	+12.2%	842,3 k €	+8.7%	775 k €	+14.1%	679,4 k €	-0.2%	680,6 k €	+56.9%	433,9 k €	+10.3%	393,3 k €	-10.8%	441,1 k €	+14.3%	386 k €	+6.6%	362 k €	+1.5%	356,5 k €	+1.7%	350,6 k €	+12.4%	311,9 k €	+17.4%	265,6 k €	+3.2%	257,3 k €	-17.8%	312,9 k €
Cash	211,6 k €	+2.5%	206,5 k €	-0.8%	208,2 k €	+1.9%	204,2 k €	-24.1%	268,9 k €	+9.6%	245,4 k €	+30.9%	187,5 k €	-19.3%	232,4 k €	-6.4%	248,4 k €	+3.3%	240,3 k €	+27.1%	189 k €	-16.3%	225,8 k €	+23.7%	182,6 k €	+5.3%	173,5 k €	+5.9%	163,9 k €	-3.2%	169,2 k €	-4.7%	177,7 k €	+80.2%	98,6 k €	+41.8%	69,6 k €	-45.4%	127,4 k €
Debts	321,6 k €	-4.6%	336,9 k €	-11.7%	381,7 k €	-4.5%	399,9 k €	-19.8%	498,3 k €	+10.7%	450,3 k €	+0.2%	449,3 k €	+15.5%	388,8 k €	-13.5%	449,7 k €	+102%	222,8 k €	+5.9%	210,4 k €	-22.1%	270,1 k €	+15.9%	233,1 k €	+0.5%	232 k €	+0.2%	231,5 k €	+0.7%	229,9 k €	+15.3%	199,4 k €	+4.9%	190,1 k €	+10.8%	171,5 k €	-17.9%	208,9 k €
Other
Workforce	7,6 ETP	-6.2%	8,1 ETP	-3.6%	8,4 ETP	-2.3%	8,6 ETP	-3.4%	8,9 ETP	-6.3%	9,5 ETP	+5.6%	9,0 ETP	+7.1%	8,4 ETP	+21.7%	6,9 ETP	+35.3%	5,1 ETP	+6.2%	4,8 ETP	+4.3%	4,6 ETP	0.0%	4,6 ETP	-4.2%	4,8 ETP	+4.3%	4,6 ETP	0.0%	4,6 ETP	+4.5%	4,4 ETP	0.0%	4,4 ETP	-2.2%	4,5 ETP	+2.3%	4,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

FRANCIS MURATORE

Director · since 06 septembre 2002

Active

Ended mandates

FRANCIS MURATORE

Manager · since 06 septembre 2002

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	28/07/2025	08/07/2024	31/07/2023	27/07/2022	03/08/2021
General meeting	12/06/2026	13/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	25/06/2026	French	PDF
Abridged model	31/12/2024	13/06/2025	28/07/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	08/07/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	03/08/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	20/08/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	01/08/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	06/08/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	14/08/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	16/08/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	08/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	13/08/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	09/08/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	06/08/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	23/07/2008	French	PDF
Abridged model	31/12/2006	09/06/2007	03/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

FRANCIS MURATORE

Director · since 06 septembre 2002

Active

Ended mandates

FRANCIS MURATORE

Manager · since 06 septembre 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Other20/09/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523,2 k €↑
2024
Annual accounts 202419,8 k €↓
2023
Annual accounts 202329,8 k €↓
2022
Annual accounts 202256,9 k €↓
2021
Annual accounts 202164,5 k €↓
2020
Annual accounts 202081,2 k €↑
2019
Annual accounts 201935,2 k €↓
2018
Annual accounts 201859,6 k €↑
2017
Annual accounts 201720,7 k €↓
2016
Annual accounts 201628,9 k €↑
2015
Annual accounts 201514,6 k €↓
2014
Annual accounts 201417,1 k €↓
2013
Annual accounts 201323,6 k €↑
2012
Annual accounts 20129,9 k €↑
2011
Annual accounts 20115,4 k €↓
2010
Annual accounts 20105,4 k €↓
2009
Annual accounts 200936,9 k €↑
2008
Annual accounts 2008-10,2 k €↑
2007
Annual accounts 2007-18,2 k €↓
2006
Annual accounts 200615,9 k €
13/09/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DISCUS

Overview

What does DISCUS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline