Q3S
0478.335.803 · rovalta.com · 24/09/2026
NORMAL SITUATION
Q3S
Financial year 2021 · closed on 31/12/2021
Net result
45,7 k €
-67.3% YoY
Gross margin
119,4 k €
-68.3% YoY
Equity
486,6 k €
+10.4% YoY
Company — Normal situation.
Overview
What does Q3S do?
Q3S is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.335.803
Legal form
Private company with limited liability
Contributed capital
12 400,00 €
Latest accounts
31/12/2021
Joint committees (1)
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 119,4 k € | -68.3% | 377,1 k € | +9.3% | 345 k € | +2.8% | 335,5 k € | -11.6% | 379,7 k € | -18.4% | 465,1 k € | +4.9% | 443,3 k € | +19.0% | 372,5 k € | +25.1% | 297,9 k € | -40.2% | 498,5 k € | -27.1% | 683,5 k € | +57.0% | 435,4 k € | -2.5% | 446,8 k € | -9.8% | 495,1 k € | +25.3% | 395,2 k € |
| EBITDA | 67,6 k € | -68.3% | 213,7 k € | +58.4% | 134,9 k € | +6.0% | 127,2 k € | +86.3% | 68,3 k € | -52.5% | 143,6 k € | -3.1% | 148,2 k € | +107% | 71,7 k € | +221% | -59,4 k € | -128% | 209,5 k € | -41.4% | 357,7 k € | +70.5% | 209,8 k € | +23.0% | 170,6 k € | -25.0% | 227,4 k € | -7.6% | 246,2 k € |
| Operating result | 67,6 k € | -66.7% | 202,9 k € | +60.1% | 126,8 k € | +11.7% | 113,4 k € | +118% | 52,1 k € | -56.3% | 119,2 k € | -4.7% | 125,1 k € | +153% | 49,5 k € | +163% | -78,2 k € | -140% | 193,7 k € | -42.2% | 335 k € | +79.2% | 186,9 k € | +27.4% | 146,8 k € | -27.8% | 203,3 k € | -10.1% | 226,3 k € |
| Net result | 45,7 k € | -67.3% | 139,8 k € | +55.4% | 90 k € | -0.0% | 90 k € | +10.2% | 81,6 k € | -18.5% | 100,1 k € | +18.5% | 84,5 k € | +45.5% | 58,1 k € | +366% | -21,8 k € | -114% | 154,5 k € | -28.0% | 214,5 k € | +81.5% | 118,2 k € | +26.2% | 93,7 k € | -29.1% | 132,2 k € | -9.3% | 145,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 486,6 k € | +10.4% | 440,9 k € | +46.4% | 301,1 k € | +42.6% | 211,1 k € | -29.5% | 299,3 k € | +10.0% | 272,2 k € | -19.2% | 337,1 k € | -20.0% | 421,4 k € | +120% | 191,8 k € | -17.8% | 233,4 k € | +9.9% | 212,3 k € | +192% | 72,8 k € | 0.0% | 72,8 k € | -43.6% | 129,1 k € | +24.0% | 104,1 k € |
| Total assets | 493,4 k € | -3.6% | 512 k € | +24.4% | 411,6 k € | +38.8% | 296,5 k € | -34.0% | 449,4 k € | +4.9% | 428,2 k € | -16.3% | 511,7 k € | -12.3% | 583,6 k € | +55.6% | 375,2 k € | -23.9% | 493,2 k € | +4.3% | 473 k € | +70.1% | 278,1 k € | -30.6% | 400,5 k € | +0.7% | 397,7 k € | +20.0% | 331,3 k € |
| Cash | 429 k € | +9.8% | 390,8 k € | +27.1% | 307,6 k € | +88.7% | 163 k € | -50.9% | 332 k € | +73.7% | 191,1 k € | -27.3% | 263 k € | +13.3% | 232,2 k € | +206% | 75,8 k € | -73.8% | 289,7 k € | +113% | 135,9 k € | +128% | 59,7 k € | -44.3% | 107,3 k € | -17.1% | 129,4 k € | +8.2% | 119,6 k € |
| Debts | 6,9 k € | -90.3% | 71,2 k € | -35.6% | 110,5 k € | +29.4% | 85,4 k € | -43.1% | 150,1 k € | -3.8% | 156 k € | -10.7% | 174,6 k € | +7.6% | 162,2 k € | -10.8% | 181,8 k € | -29.8% | 258,9 k € | -0.1% | 259,1 k € | +26.7% | 204,5 k € | -37.3% | 325,9 k € | +27.3% | 256 k € | +13.0% | 226,6 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | 4,4 ETP | -12.0% | 5,0 ETP | 0.0% | 5,0 ETP | +25.0% | 4,0 ETP | -20.0% | 5,0 ETP | 0.0% | 5,0 ETP | -16.7% | 6,0 ETP | +50.0% | 4,0 ETP | -13.0% | 4,6 ETP | -2.1% | 4,7 ETP | +56.7% | 3,0 ETP | ||||
Governance
Board of directors
Seen on filing of 31/12/2018 · 1 active · 3 ended
Active mandates
Marc BRONCHART
ActiveEnded mandates
MARC BRONCHART
EndedMarc BRONCHART
EndedMARC BRONCHART
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/08/2022 | 30/08/2021 | 07/08/2020 | 28/11/2019 | 26/07/2018 | 05/07/2017 |
| General meeting | 09/02/2022 | 19/07/2021 | 03/07/2020 | 25/10/2019 | 25/05/2018 | 26/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 09/02/2022 | 08/08/2022 | French | |
| Micro model | 31/12/2020 | 19/07/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 03/07/2020 | 07/08/2020 | French | |
| Micro model | 31/12/2018 | 25/10/2019 | 28/11/2019 | French | |
| Abridged model | 31/12/2017 | 25/05/2018 | 26/07/2018 | French | |
| Abridged model | 31/12/2016 | 26/05/2017 | 05/07/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 11/07/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 15/09/2015 | French | |
| Abridged model | 31/12/2013 | 22/07/2014 | 08/08/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 31/07/2013 | French | |
| Abridged model | 31/12/2011 | 20/07/2012 | 30/07/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 24/06/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 02/07/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 24/06/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 30/06/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 28/06/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2018 · 1 active · 3 ended
Active mandates
Marc BRONCHART
ActiveEnded mandates
MARC BRONCHART
EndedMarc BRONCHART
EndedMARC BRONCHART
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202145,7 k €↓
- 2020Annual accounts 2020139,8 k €↑
- 2019Annual accounts 201990 k €↓
- 2018Annual accounts 201890 k €↑
- 2017Annual accounts 201781,6 k €↓
- 2016Annual accounts 2016100,1 k €↑
- 2015Annual accounts 201584,5 k €↑
- 2014Annual accounts 201458,1 k €↑
- 2013Annual accounts 2013-21,8 k €↓
- 2012Annual accounts 2012154,5 k €↓
- 2011Annual accounts 2011214,5 k €↑
- 2010Annual accounts 2010118,2 k €↑
- 2009Annual accounts 200993,7 k €↓
- 2008Annual accounts 2008132,2 k €↓
- 2007Annual accounts 2007145,7 k €