LAVI
0478.341.939 · rovalta.com · 22/09/2026
NORMAL SITUATION
LAVI
Financial year 2022 · closed on 31/12/2022
Net result
-539 €
+64.3% YoY
Gross margin
-75,9 €
+86.4% YoY
Equity
25,1 k €
-2.1% YoY
Company — Normal situation.
Overview
What does LAVI do?
LAVI is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.341.939
Legal form
Private company with limited liability
Contributed capital
12 400,00 €
Latest accounts
31/12/2022
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -75,9 € | +86.4% | -559 € | +77.4% | -2,5 k € | -125% | 10,1 k € | +452% | -2,9 k € | -112% | 23,7 k € | -84.8% | 156,1 k € | +353% | 34,5 k € | -48.3% | 66,7 k € | -22.7% | 86,4 k € | -4.7% | 90,6 k € | +25.4% | 72,3 k € | +178% | 26 k € | +53.3% | 17 k € | -47.2% | 32,1 k € | -18.9% | 39,7 k € | -9.4% | 43,8 k € |
| EBITDA | -126,9 € | +80.8% | -660,5 € | +76.0% | -2,7 k € | -129% | 9,6 k € | +345% | -3,9 k € | -118% | 21,3 k € | -86.3% | 155,8 k € | +577% | 23 k € | -64.7% | 65,1 k € | -23.5% | 85,1 k € | -4.1% | 88,7 k € | +24.7% | 71,2 k € | +187% | 24,8 k € | +59.7% | 15,5 k € | -48.8% | 30,3 k € | -19.5% | 37,7 k € | -12.9% | 43,2 k € |
| Operating result | -126,9 € | +80.8% | -660,5 € | +77.0% | -2,9 k € | -132% | 8,9 k € | +300% | -4,5 k € | -121% | 21,3 k € | -85.6% | 148,4 k € | +853% | 15,6 k € | -59.9% | 38,8 k € | -28.0% | 54 k € | +90.7% | 28,3 k € | -40.4% | 47,5 k € | +3139% | 1,5 k € | +143% | -3,4 k € | -123% | 14,9 k € | -37.1% | 23,7 k € | -21.4% | 30,1 k € |
| Net result | -539 € | +64.3% | -1,5 k € | +56.3% | -3,5 k € | -143% | 8 k € | +254% | -5,2 k € | -164% | 8,1 k € | -94.1% | 138,2 k € | +1217% | -12,4 k € | -173% | 17 k € | -72.7% | 62,3 k € | +757% | 7,3 k € | -65.3% | 20,9 k € | +53.7% | 13,6 k € | +285% | 3,5 k € | +175% | -4,7 k € | -153% | 8,9 k € | -45.3% | 16,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 25,1 k € | -2.1% | 25,6 k € | -5.6% | 27,1 k € | -11.3% | 30,6 k € | +35.2% | 22,6 k € | -18.6% | 27,8 k € | -85.1% | 187,1 k € | +338% | 42,7 k € | -22.5% | 55 k € | -31.2% | 80 k € | +161% | 30,7 k € | -59.3% | 75,4 k € | +38.4% | 54,5 k € | +33.3% | 40,9 k € | +9.5% | 37,3 k € | -11.3% | 42,1 k € | +26.8% | 33,2 k € |
| Total assets | 103,4 k € | +0.2% | 103,3 k € | +0.0% | 103,3 k € | -0.1% | 103,4 k € | -39.2% | 170,2 k € | -2.1% | 173,9 k € | -58.3% | 416,6 k € | -5.7% | 441,6 k € | -13.2% | 508,9 k € | -16.3% | 607,7 k € | -6.6% | 650,4 k € | +25.7% | 517,4 k € | +65.5% | 312,6 k € | +1.2% | 309 k € | +6.0% | 291,5 k € | +15.3% | 252,9 k € | -3.1% | 261,1 k € |
| Cash | 227,8 € | +1150% | 18,2 € | +33.6% | 13,7 € | +4.4% | 13,1 € | +117% | 6 € | -99.7% | 2,4 k € | +50.0% | 1,6 k € | +141% | 654,1 € | – | 222 € | -95.8% | 5,3 k € | – | – | – | 5,2 k € | – | – | ||||||||
| Debts | 78,4 k € | +0.9% | 77,7 k € | +2.0% | 76,2 k € | +4.8% | 72,6 k € | -50.8% | 147,5 k € | +1.6% | 145,2 k € | -36.7% | 229,5 k € | -41.8% | 394,1 k € | -13.1% | 453,8 k € | -13.5% | 524,6 k € | -15.2% | 618,7 k € | +40.1% | 441,6 k € | +71.3% | 257,7 k € | -3.9% | 268,1 k € | +5.5% | 254,1 k € | +20.9% | 210,1 k € | -7.2% | 226,5 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 6 ended
Active mandates
Sophie Bergeys
ActiveEnded mandates
Sophie Bergeys
EndedGlenn Pelemans
EndedGlenn Pelemans
EndedSophie Bergeys
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 |
| Closing of the financial year | 31/12/2022 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 |
| Length of the financial year | 6 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2023 | 30/12/2022 | 10/12/2021 | 15/12/2020 | 12/12/2019 | 27/12/2018 |
| General meeting | 30/08/2023 | 06/12/2022 | 07/12/2021 | 01/12/2020 | 03/12/2019 | 04/12/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 30/08/2023 | 31/08/2023 | Dutch | |
| Abridged model | 30/06/2022 | 06/12/2022 | 30/12/2022 | Dutch | |
| Abridged model | 30/06/2021 | 07/12/2021 | 10/12/2021 | Dutch | |
| Abridged model | 30/06/2020 | 01/12/2020 | 15/12/2020 | Dutch | |
| Abridged model | 30/06/2019 | 03/12/2019 | 12/12/2019 | Dutch | |
| Abridged model | 30/06/2018 | 04/12/2018 | 27/12/2018 | Dutch | |
| Abridged model | 30/06/2017 | 05/12/2017 | 12/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 06/12/2016 | 14/12/2016 | Dutch | |
| Abridged model | 30/06/2015 | 01/12/2015 | 10/12/2015 | Dutch | |
| Abridged model | 30/06/2014 | 02/12/2014 | 15/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 03/12/2013 | 17/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 04/12/2012 | 06/12/2012 | Dutch | |
| Abridged model | 30/06/2011 | 06/12/2011 | 09/12/2011 | Dutch | |
| Abridged model | 30/06/2010 | 07/12/2010 | 23/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 01/12/2009 | 22/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 02/12/2008 | 14/01/2009 | Dutch | |
| Abridged model | 30/06/2007 | 04/12/2007 | 15/01/2008 | Dutch | |
| Abridged model | 30/06/2006 | 05/12/2006 | 18/01/2007 | Dutch | |
| Abridged model | 30/06/2005 | 06/12/2005 | 24/01/2006 | Dutch | |
| Abridged model | 30/06/2004 | 07/12/2004 | 06/01/2005 | Dutch | |
| Abridged model | 30/06/2003 | 02/12/2003 | 08/03/2004 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 6 ended
Active mandates
Sophie Bergeys
ActiveEnded mandates
Sophie Bergeys
EndedGlenn Pelemans
EndedGlenn Pelemans
EndedSophie Bergeys
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-539 €↑
- 2022Annual accounts 2022-1,5 k €↑
- 2021Annual accounts 2021-3,5 k €↓
- 2020Annual accounts 20208 k €↑
- 2019Annual accounts 2019-5,2 k €↓
- 2018Annual accounts 20188,1 k €↓
- 2017Annual accounts 2017138,2 k €↑
- 2016Annual accounts 2016-12,4 k €↓
- 2015Annual accounts 201517 k €↓
- 2014Annual accounts 201462,3 k €↑
- 2013Annual accounts 20137,3 k €↓
- 2012Annual accounts 201220,9 k €↑
- 2011Annual accounts 201113,6 k €↑
- 2010Annual accounts 20103,5 k €↑
- 2009Annual accounts 2009-4,7 k €↓
- 2008Annual accounts 20088,9 k €↓
- 2007Annual accounts 200716,2 k €