NORMAL SITUATION

DataCycles

Financial year 2022 · closed on 31/12/2022
Net result
111,2 €
-98.8% YoY
Gross margin
149,6 €
-99.1% YoY
Equity
11,1 k €
+1.0% YoY

Company — Normal situation.

What does DataCycles do?

DataCycles is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.358.171
Legal form
Private limited company
Contributed capital
30 000,00 €
Latest accounts
31/12/2022
Joint committees (3)
  • 140
  • 14003
  • 226
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202220222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin149,6 €16,9 k €13 k €607,7 €-13,6 k €-2,6 k €-2,8 k €-10,7 k €-8,6 k €14,2 k €28,6 k €25,2 k €34,5 k €83,8 k €117,7 k €181,6 k €199,3 k €172,7 k €
EBITDA149,6 €16,2 k €12,3 k €70,7 €-14 k €-3 k €-3,5 k €-13,3 k €-9,3 k €11,3 k €27,4 k €15,7 k €26,7 k €43 k €56,5 k €82,6 k €79,7 k €93,3 k €
Operating result149,6 €13,8 k €11,7 k €-1,1 k €-14,8 k €-4,9 k €-5,4 k €-15,4 k €-23,6 k €-3,1 k €13,2 k €10,8 k €-3,8 k €4,5 k €11,8 k €25,3 k €30,9 k €55 k €
Net result111,2 €9,6 k €11,1 k €-1,3 k €-14,9 k €-4,8 k €-3,9 k €5,6 k €-22 k €-3,7 k €12,9 k €17,2 k €-26,6 k €-22,5 k €-12,7 k €-6,2 k €12,5 k €20,5 k €
Balance sheet
Equity11,1 k €11 k €1,4 k €282,6 €1,5 k €16,4 k €21,2 k €25,1 k €19,5 k €41,5 k €45,2 k €32,3 k €15,1 k €41,7 k €64,2 k €76,9 k €83,1 k €70,6 k €
Total assets15,2 k €15,1 k €35,4 k €3,7 k €2,5 k €17,3 k €22,2 k €31,6 k €41 k €68,6 k €78,9 k €87,7 k €460,3 k €516,7 k €601 k €630,1 k €645,5 k €620,8 k €
Cash8,4 k €312,7 €502,7 €1,3 k €3,6 k €573,6 €418,7 €5,7 k €17,7 k €5,1 k €54 k €9,6 k €9,9 k €9,4 k €8,6 k €9,3 k €17,3 k €
Debts4,1 k €4,1 k €34 k €3,4 k €947,5 €761,2 €885,8 €6,6 k €21,5 k €27,1 k €33,7 k €55,3 k €444,8 k €474,9 k €535,5 k €552,7 k €562,2 k €550,3 k €
Other
Workforce0,5 ETP1,1 ETP1,9 ETP2,0 ETP1,7 ETP
Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

Ismail S Parsa

Mandate

Active

Ended mandates

Zohra FEYEN

Manager

Ended
Annual accounts

Full financial information

202220222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year28/12/202201/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202227/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year1 months12 months12 months12 months12 months12 months
Filing date07/07/202317/02/202302/08/202224/08/202115/06/202023/08/2019
General meeting29/05/202327/12/202230/05/202224/05/202125/05/202027/05/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202229/05/202307/07/2023DutchPDF
Micro model27/12/202227/12/202217/02/2023DutchPDF
Micro model31/12/202130/05/202202/08/2022DutchPDF
Micro model31/12/202024/05/202124/08/2021DutchPDF
Micro model31/12/201925/05/202015/06/2020DutchPDF
Micro model31/12/201827/05/201923/08/2019DutchPDF
Micro model31/12/201728/05/201806/06/2018DutchPDF
Micro model31/12/201629/05/201728/06/2017DutchPDF
Abridged model31/12/201530/05/201629/06/2016DutchPDF
Abridged model31/12/201426/05/201513/08/2015DutchPDF
Abridged model31/12/201326/05/201429/08/2014DutchPDF
Abridged model31/12/201227/05/201324/07/2013DutchPDF
Abridged model31/12/201129/05/201231/08/2012DutchPDF
Abridged model31/12/201030/05/201131/08/2011DutchPDF
Abridged model31/12/200931/05/201018/08/2010DutchPDF
Abridged model31/12/200825/05/200931/07/2009DutchPDF
Abridged model31/12/200726/05/200830/06/2008DutchPDF
Abridged model31/12/200628/05/200727/09/2007DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

Ismail S Parsa

Mandate

Active

Ended mandates

Zohra FEYEN

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022111,2 €
  2. 2022
    Annual accounts 20229,6 k €
  3. 2021
    Annual accounts 202111,1 k €
  4. 2020
    Annual accounts 2020-1,3 k €
  5. 2019
    Annual accounts 2019-14,9 k €
  6. 2018
    Annual accounts 2018-4,8 k €
  7. 2017
    Annual accounts 2017-3,9 k €
  8. 2016
    Annual accounts 20165,6 k €
  9. 2015
    Annual accounts 2015-22 k €
  10. 2014
    Annual accounts 2014-3,7 k €
  11. 2013
    Annual accounts 201312,9 k €
  12. 2012
    Annual accounts 201217,2 k €
  13. 2011
    Annual accounts 2011-26,6 k €
  14. 2010
    Annual accounts 2010-22,5 k €
  15. 2009
    Annual accounts 2009-12,7 k €
  16. 2008
    Annual accounts 2008-6,2 k €
  17. 2007
    Annual accounts 200712,5 k €
  18. 2006
    Annual accounts 200620,5 k €