ACTIVE

SINDBAD MANAGEMENT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-4,8 k €

+46.4% YoY

Gross margin

201,9 k €

+79.1% YoY

Equity

3,6 M €

-0.1% YoY

What does SINDBAD MANAGEMENT do?

SINDBAD MANAGEMENT is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.379.353

Incorporation

20/09/2002

Legal form

Private limited company

Registered office

Rue Gatti de Gamond 24
1180 Uccle · BruxellesSee on map

Contributed capital

3 237 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 68110Buying and selling of own real estate 68201Rental and operating of own or leased real estate

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	201,9 k €	+79.1%	112,7 k €	+317%	27,1 k €	+380%	-9,7 k €	-104%	270,6 k €	+5262%	5 k €	+652%	671,3 €	-96.3%	18,3 k €	+15.1%	15,9 k €	-22.7%	20,6 k €	+232%	6,2 k €	-25.5%	8,3 k €	-67.9%	25,9 k €	-5.3%	27,4 k €	-6.5%	29,3 k €	+8.0%	27,1 k €	-42.3%	47 k €	-15.7%	55,8 k €	+41.1%	39,5 k €
EBITDA	185,7 k €	+83.8%	101 k €	+273%	27,1 k €	+370%	-10 k €	-104%	268,5 k €	+8399%	3,2 k €	+340%	-1,3 k €	-108%	16,5 k €	+18.6%	13,9 k €	-25.8%	18,7 k €	+340%	4,2 k €	-32.4%	6,3 k €	-73.8%	24 k €	-10.2%	26,8 k €	-6.6%	28,6 k €	+9.3%	26,2 k €	-41.5%	44,8 k €	-16.2%	53,4 k €	+44.4%	37 k €
Operating result	110,5 k €	+340%	25,1 k €	+51.2%	16,6 k €	+266%	-10 k €	-104%	268,5 k €	+7947%	-3,4 k €	+56.7%	-7,9 k €	-219%	6,6 k €	+66.0%	4 k €	-59.6%	9,9 k €	+314%	-4,6 k €	-4.5%	-4,4 k €	-133%	13,6 k €	-16.4%	16,3 k €	-13.9%	18,9 k €	+34.4%	14,1 k €	-56.8%	32,5 k €	-22.8%	42,1 k €	+69.7%	24,8 k €
Net result	-4,8 k €	+46.4%	-8,9 k €	-141%	21,7 k €	+803%	-3,1 k €	-101%	205,9 k €	+5258%	-4 k €	+55.1%	-8,9 k €	-552%	2 k €	+147%	797 €	-85.9%	5,7 k €	+183%	-6,8 k €	+5.5%	-7,2 k €	-207%	6,8 k €	+1.3%	6,7 k €	-29.6%	9,5 k €	+89.0%	5 k €	-71.3%	17,5 k €	-22.1%	22,4 k €	+85.5%	12,1 k €
Balance sheet
Equity	3,6 M €	-0.1%	3,6 M €	+28.6%	2,8 M €	+729%	333,8 k €	-0.9%	336,9 k €	+157%	131 k €	-3.0%	135 k €	-6.2%	143,9 k €	+1.4%	141,9 k €	+0.6%	141,1 k €	+4.2%	135,4 k €	-4.8%	142,3 k €	-4.8%	149,5 k €	+4.7%	142,7 k €	+4.9%	136,1 k €	+7.5%	126,6 k €	+4.1%	121,6 k €	+15.8%	105 k €	+27.1%	82,6 k €
Total assets	11,8 M €	+104%	5,8 M €	+15.0%	5 M €	+1094%	421,5 k €	-0.7%	424,6 k €	+189%	146,8 k €	-11.7%	166,3 k €	-1.0%	168 k €	-3.7%	174,4 k €	+0.8%	172,9 k €	-5.5%	182,9 k €	-7.6%	197,9 k €	-9.1%	217,8 k €	-6.0%	231,6 k €	-6.4%	247,4 k €	-5.1%	260,8 k €	-3.0%	268,7 k €	-8.1%	292,4 k €	+7.6%	271,8 k €
Cash	442,7 k €	+2805%	15,2 k €	-75.4%	61,9 k €	+13591%	452 €		–		113,9 €	-98.0%	5,8 k €	+162%	2,2 k €	-51.0%	4,5 k €	+104%	2,2 k €	-8.8%	2,4 k €	-54.8%	5,4 k €	+293%	1,4 k €	-76.5%	5,8 k €	-36.9%	9,2 k €	-40.3%	15,4 k €	+44.6%	10,7 k €	-39.8%	17,7 k €	+1.3%	17,5 k €
Debts	8,1 M €	+280%	2,1 M €	-2.3%	2,2 M €	+245802%	893 €	-6.8%	957,8 €	-94.0%	15,8 k €	-49.1%	31,1 k €	+30.1%	23,9 k €	-25.8%	32,2 k €	+1.6%	31,7 k €	-33.3%	47,5 k €	-13.2%	54,7 k €	-19.8%	68,3 k €	-23.1%	88,7 k €	-20.3%	111,3 k €	-17.0%	134,2 k €	-8.8%	147,1 k €	-21.5%	187,4 k €	-0.9%	189,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 1 ended

Active mandates

Christine Zwaenepoel

Mandate

Active

Frédéric GOBBE

Mandate

Active

Ended mandates

Dirk De Smet

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ALENTA● Active	0752.819.968
DALLY-IMMO● Active	0474.195.287
G.A.HOLDING● Active	0415.220.970
LKLS● Active	0668.830.440
MARKETING AND SERVICES● Active	0435.104.980
Nokto● Active	0733.505.090
STC - ABID-GROUP● Active	0441.983.171
TAKMAO● Active	0735.876.741

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/11/2025	30/09/2024	28/07/2023	24/08/2022	29/10/2021	18/11/2020
General meeting	05/05/2025	27/09/2024	02/05/2023	03/05/2022	03/05/2021	06/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	05/05/2025	18/11/2025	French	PDF
Micro model	31/12/2023	27/09/2024	30/09/2024	French	PDF
Micro model	31/12/2022	02/05/2023	28/07/2023	French	PDF
Micro model	31/12/2021	03/05/2022	24/08/2022	French	PDF
Micro model	31/12/2020	03/05/2021	29/10/2021	French	PDF
Micro model	31/12/2019	06/05/2020	18/11/2020	Dutch	PDF
Micro model	31/12/2018	06/05/2019	02/09/2019	Dutch	PDF
Micro model	31/12/2017	07/05/2018	26/07/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	13/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	05/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	06/05/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	22/10/2012	Dutch	PDF
Abridged model	31/12/2010	29/11/2011	30/11/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	19/01/2011	Dutch	PDF
Abridged model	31/12/2008	04/05/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	05/05/2008	24/06/2008	Dutch	PDF
Abridged model	31/12/2006	14/06/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 1 ended

Active mandates

Christine Zwaenepoel

Mandate

Active

Frédéric GOBBE

Mandate

Active

Ended mandates

Dirk De Smet

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares25/03/2025
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/10/2023
DEMISSIONS, NOMINATIONS
PDF
Other30/05/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/12/2022
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/03/2020
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/08/2004
MAATSCHAPPELIJKE ZETEL
PDF
Other08/11/2002
BENAMING
PDF
Other27/09/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-4,8 k €↑
2023
Annual accounts 2023-8,9 k €↓
2022
Annual accounts 202221,7 k €↑
2022
Name changeSINDBAD MANAGEMENT
2021
Annual accounts 2021-3,1 k €↓
2021
Name changeCOPY & SOUL
2020
Annual accounts 2020205,9 k €↑
2019
Annual accounts 2019-4 k €↑
2018
Annual accounts 2018-8,9 k €↓
2017
Annual accounts 20172 k €↑
2016
Annual accounts 2016797 €↓
2015
Annual accounts 20155,7 k €↑
2014
Annual accounts 2014-6,8 k €↑
2013
Annual accounts 2013-7,2 k €↓
2012
Annual accounts 20126,8 k €↑
2011
Annual accounts 20116,7 k €↓
2010
Annual accounts 20109,5 k €↑
2009
Annual accounts 20095 k €↓
2008
Annual accounts 200817,5 k €↓
2007
Annual accounts 200722,4 k €↑
2006
Annual accounts 200612,1 k €
20/09/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SINDBAD MANAGEMENT

Overview

What does SINDBAD MANAGEMENT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline