ACTIVE

DEXTENSO CONSULT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-14,7 k €

+45.8% YoY

Gross margin

-7,9 k €

+52.8% YoY

Equity

-33,6 k €

-77.9% YoY

What does DEXTENSO CONSULT do?

DEXTENSO CONSULT is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Incourt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.404.790

Incorporation

25/09/2002

Legal form

Private limited company

Registered office

Rue des Vallées 2
1315 Incourt · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74151Specialised design activities 62020Computer consultancy activities 62200Computer programming, consultancy and related activities 64200Activities of holding companies+2

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-7,9 k €	+52.8%	-16,8 k €	-203%	16,3 k €	+121%	7,4 k €	-65.6%	21,5 k €	-12.5%	24,5 k €	+339%	-10,3 k €	+13.5%	-11,9 k €	-150%	23,9 k €	-2.5%	24,5 k €	-20.0%	30,6 k €	+44.2%	21,2 k €	-11.1%	23,9 k €	+200%	-23,9 k €	-140%	59,7 k €	+19.1%	50,1 k €	+287%	13 k €	+22.2%	10,6 k €	+26.3%	8,4 k €
EBITDA	-8,2 k €	+57.4%	-19,2 k €	-231%	14,6 k €	+111%	6,9 k €	-67.1%	21,1 k €	-12.4%	24,1 k €	+324%	-10,7 k €	+15.1%	-12,6 k €	-186%	14,6 k €	+34.4%	10,9 k €	-62.9%	29,3 k €	+63.7%	17,9 k €	-18.7%	22 k €	+187%	-25,3 k €	-143%	58,4 k €	+19.8%	48,8 k €	+307%	12 k €	+68.5%	7,1 k €	+25.4%	5,7 k €
Operating result	-13,9 k €	+47.3%	-26,4 k €	-407%	8,6 k €	+833%	920,2 €	-93.9%	15,1 k €	-20.9%	19,2 k €	+230%	-14,8 k €	+39.5%	-24,4 k €	-670%	4,3 k €	+597%	-861 €	-108%	11,4 k €	+44.6%	7,9 k €	-34.9%	12,1 k €	+135%	-35 k €	-172%	48,3 k €	+26.3%	38,3 k €	+19130%	-201 €	-140%	503 €	-55.5%	1,1 k €
Net result	-14,7 k €	+45.8%	-27,1 k €	-601%	5,4 k €	+7489%	71,3 €	-99.5%	13,5 k €	-21.4%	17,2 k €	+183%	-20,7 k €	+8.0%	-22,5 k €	-354%	8,9 k €	+474%	-2,4 k €	-127%	8,7 k €	+8.8%	8 k €	-26.0%	10,8 k €	+131%	-35,2 k €	-192%	38,3 k €	+38.0%	27,8 k €	+997%	-3,1 k €	-256%	-871 €	-173%	1,2 k €
Balance sheet
Equity	-33,6 k €	-77.9%	-18,9 k €	-329%	8,2 k €	+191%	2,8 k €	+2.6%	2,8 k €	+126%	-10,8 k €	+61.5%	-28 k €	-286%	-7,2 k €	-147%	15,3 k €	+139%	6,4 k €	-27.1%	8,8 k €	-39.8%	14,6 k €	-44.2%	26,2 k €	+70.2%	15,4 k €	-69.6%	50,6 k €	+56.8%	32,3 k €	+80.4%	17,9 k €	-14.8%	21 k €	-4.0%	21,9 k €
Total assets	8 k €	-84.8%	52,8 k €	-20.3%	66,2 k €	+38.8%	47,7 k €	-10.4%	53,2 k €	+16.9%	45,5 k €	+203%	15 k €	-49.4%	29,7 k €	-47.1%	56,2 k €	-17.0%	67,7 k €	-22.2%	87 k €	+0.1%	86,9 k €	+14.6%	75,8 k €	+62.7%	46,6 k €	-62.2%	123,3 k €	+3.2%	119,5 k €	+39.4%	85,7 k €	+68.2%	51 k €	+38.4%	36,8 k €
Cash	508,9 €	-95.7%	11,8 k €	-12.6%	13,5 k €	-44.9%	24,6 k €	+0.2%	24,5 k €	+6.6%	23 k €	+3074%	724 €	-92.1%	9,1 k €	+155%	3,6 k €	-79.8%	17,8 k €	+60.5%	11,1 k €	+12.2%	9,9 k €	+55.4%	6,4 k €	-71.9%	22,6 k €	+6.6%	21,2 k €	-71.7%	75 k €	+673%	9,7 k €	-28.9%	13,7 k €	+0.3%	13,6 k €
Debts	41,1 k €	-42.3%	71,2 k €	+22.9%	57,9 k €	+29.1%	44,9 k €	-11.1%	50,4 k €	-10.4%	56,3 k €	+31.2%	42,9 k €	+16.1%	36,9 k €	-9.6%	40,9 k €	-28.3%	57 k €	-22.8%	73,8 k €	+2.9%	71,7 k €	+50.3%	47,7 k €	+68.7%	28,3 k €	-60.3%	71,1 k €	+4.6%	68 k €	+19.8%	56,8 k €	+95.4%	29,1 k €	+118%	13,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,5 ETP		–		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Pierre-Boris Kalitventzeff

Director · since 25 janvier 2024

Active

Ended mandates

NICOLE VERCHEVAL

Mandate

Ended

Pierre-Boris Kalitventzeff

Director

Ended

Pierre-Boris Kalitventzeff

Administrator - manager

Ended

Pierre-Boris Kalitventzeff

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/12/2025	20/09/2024	22/07/2024	31/08/2022	28/10/2021	22/09/2020
General meeting	05/12/2025	14/06/2024	14/06/2024	10/06/2022	11/06/2021	12/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	05/12/2025	05/12/2025	French	PDF
Micro model	31/12/2023	14/06/2024	20/09/2024	French	PDF
Micro model	31/12/2022	14/06/2024	22/07/2024	French	PDF
Micro model	31/12/2021	10/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	11/06/2021	28/10/2021	French	PDF
Micro model	31/12/2019	12/06/2020	22/09/2020	French	PDF
Micro model	31/12/2018	14/06/2019	27/09/2019	French	PDF
Micro model	31/12/2017	08/06/2018	17/12/2018	French	PDF
Abridged model	31/12/2016	09/06/2017	17/12/2018	French	PDF
Abridged model	31/12/2015	10/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	12/10/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	20/10/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	27/09/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	20/06/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	13/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Pierre-Boris Kalitventzeff

Director · since 25 janvier 2024

Active

Ended mandates

NICOLE VERCHEVAL

Mandate

Ended

Pierre-Boris Kalitventzeff

Director

Ended

Pierre-Boris Kalitventzeff

Administrator - manager

Ended

Pierre-Boris Kalitventzeff

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates25/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates13/04/2017
DEMISSIONS, NOMINATIONS
PDF
Other02/10/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-14,7 k €↑
2023
Annual accounts 2023-27,1 k €↓
2022
Annual accounts 20225,4 k €↑
2021
Annual accounts 202171,3 €↓
2020
Annual accounts 202013,5 k €↓
2019
Annual accounts 201917,2 k €↑
2018
Annual accounts 2018-20,7 k €↑
2017
Annual accounts 2017-22,5 k €↓
2016
Annual accounts 20168,9 k €↑
2015
Annual accounts 2015-2,4 k €↓
2014
Annual accounts 20148,7 k €↑
2013
Annual accounts 20138 k €↓
2012
Annual accounts 201210,8 k €↑
2011
Annual accounts 2011-35,2 k €↓
2010
Annual accounts 201038,3 k €↑
2009
Annual accounts 200927,8 k €↑
2008
Annual accounts 2008-3,1 k €↓
2007
Annual accounts 2007-871 €↓
2006
Annual accounts 20061,2 k €
25/09/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEXTENSO CONSULT

Overview

What does DEXTENSO CONSULT do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline