NORMAL SITUATION

P - VDSC

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

24,3 k €

-31.3% YoY

Gross margin

-5,7 k €

-127.5% YoY

Equity

746,6 k €

+3.4% YoY

Company — Normal situation.

What does P - VDSC do?

P - VDSC is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.468.930

Legal form

Partnership limited by shares

Contributed capital

61 500,00 €

Latest accounts

31/12/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-5,7 k €	-127%	20,6 k €	-20.1%	25,8 k €	+21.4%	21,3 k €	-45.8%	39,2 k €	-57.1%	91,4 k €	-23.1%	118,9 k €	+248%	34,1 k €	+158%	13,2 k €	-85.0%	87,8 k €	+33.6%	65,7 k €	-31.0%	95,3 k €	-19.8%	118,8 k €	-4.5%	124,5 k €	+14.9%	108,4 k €	-41.7%	186 k €	+110%	88,6 k €
EBITDA	-7,1 k €	-139%	18 k €	-24.4%	23,8 k €	+24.7%	19,1 k €	-48.6%	37,1 k €	-57.7%	87,6 k €	-23.4%	114,5 k €	+272%	30,8 k €	+354%	6,8 k €	-92.0%	85,1 k €	+40.0%	60,8 k €	-34.6%	92,9 k €	-20.7%	117,2 k €	-4.3%	122,4 k €	+17.4%	104,3 k €	-43.0%	183 k €	+116%	84,6 k €
Operating result	-7,6 k €	-144%	17,3 k €	+3.5%	16,7 k €	+39.3%	12 k €	-59.8%	29,8 k €	-65.3%	85,8 k €	-23.8%	112,6 k €	+286%	29,2 k €	+395%	5,9 k €	-93.0%	84 k €	+40.7%	59,7 k €	-28.2%	83,1 k €	-15.6%	98,5 k €	-5.8%	104,6 k €	+31.4%	79,6 k €	-49.7%	158,2 k €	+167%	59,2 k €
Net result	24,3 k €	-31.3%	35,3 k €	-23.6%	46,2 k €	+63.2%	28,3 k €	-18.3%	34,7 k €	-41.9%	59,7 k €	-7.9%	64,8 k €	+225%	19,9 k €	+11.4%	17,9 k €	-72.1%	64,2 k €	+37.7%	46,6 k €	-27.2%	64 k €	-10.5%	71,5 k €	-3.8%	74,4 k €	+24.3%	59,8 k €	-51.1%	122,3 k €	+196%	41,3 k €
Balance sheet
Equity	746,6 k €	+3.4%	722,3 k €	+5.1%	687 k €	+7.2%	640,8 k €	+4.6%	612,5 k €	+6.0%	577,8 k €	+11.5%	518,2 k €	+14.3%	453,3 k €	+4.6%	433,4 k €	+4.3%	415,5 k €	+18.3%	351,3 k €	+15.3%	304,6 k €	-37.9%	490,6 k €	+17.1%	419 k €	+21.6%	344,7 k €	+21.0%	284,8 k €	+75.3%	162,5 k €
Total assets	923,2 k €	+3.1%	895,4 k €	+3.4%	866,1 k €	+5.7%	819,2 k €	+2.4%	799,8 k €	+5.1%	760,9 k €	+12.2%	678,1 k €	+10.5%	613,9 k €	+3.8%	591,3 k €	+2.4%	577,6 k €	+12.1%	515,3 k €	-24.3%	681,1 k €	+1.1%	673,8 k €	+10.6%	609,4 k €	+8.2%	563,5 k €	+16.1%	485,4 k €	+18.4%	409,9 k €
Cash	58,4 k €	-54.9%	129,7 k €	-33.3%	194,6 k €	-20.9%	245,8 k €	-32.0%	361,5 k €	-9.8%	400,7 k €	+11.8%	358,5 k €	-0.1%	358,9 k €	+11.9%	320,9 k €	+12.9%	284,3 k €	+9.9%	258,6 k €	-13.0%	297,3 k €	+11.4%	266,8 k €	+34.9%	197,9 k €	+660%	26 k €	-80.1%	130,6 k €	+71.0%	76,4 k €
Debts	78,7 k €	+4.7%	75,1 k €	-7.3%	81,1 k €	+0.8%	80,4 k €	-10.0%	89,3 k €	+5.0%	85,1 k €	+37.3%	61,9 k €	-0.9%	62,5 k €	+4.3%	59,9 k €	-6.5%	64,1 k €	-2.9%	66 k €	-76.3%	278,5 k €	+227%	85,3 k €	-7.7%	92,3 k €	-23.6%	120,8 k €	+17.8%	102,6 k €	-31.3%	149,4 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

Patrick Van der Stappen

Director

Active

Ended mandates

PATRICK VAN DER STAPPEN

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2023	25/08/2022	31/08/2021	30/11/2020	27/08/2019	30/08/2018
General meeting	24/06/2023	25/06/2022	26/06/2021	08/09/2020	28/06/2019	30/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	24/06/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	25/06/2022	25/08/2022	Dutch	PDF
Abridged model	31/12/2020	26/06/2021	31/08/2021	Dutch	PDF
Abridged modelCorrection	31/12/2019	08/09/2020	30/11/2020	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	29/10/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	27/08/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	30/08/2018	Dutch	PDF
Micro model	31/12/2016	24/06/2017	18/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	27/06/2015	14/07/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	09/07/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	20/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	17/07/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	26/06/2010	28/06/2010	Dutch	PDF
Abridged model	31/12/2008	27/06/2009	14/07/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	06/07/2007	Dutch	PDF
Abridged model	31/12/2005	24/06/2006	11/07/2006	Dutch	PDF
Abridged model	31/12/2004	25/06/2005	20/07/2005	Dutch	PDF
Abridged model	31/03/2004	24/09/2004	08/10/2004	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

Patrick Van der Stappen

Director

Active

Ended mandates

PATRICK VAN DER STAPPEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution19/01/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring17/11/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202224,3 k €↓
2021
Annual accounts 202135,3 k €↓
2020
Annual accounts 202046,2 k €↑
2019
Annual accounts 201928,3 k €↓
2018
Annual accounts 201834,7 k €↓
2017
Annual accounts 201759,7 k €↓
2016
Annual accounts 201664,8 k €↑
2015
Annual accounts 201519,9 k €↑
2014
Annual accounts 201417,9 k €↓
2013
Annual accounts 201364,2 k €↑
2012
Annual accounts 201246,6 k €↓
2011
Annual accounts 201164 k €↓
2010
Annual accounts 201071,5 k €↓
2009
Annual accounts 200974,4 k €↑
2008
Annual accounts 200859,8 k €↓
2007
Annual accounts 2007122,3 k €↑
2006
Annual accounts 200641,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

P - VDSC

Overview

What does P - VDSC do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline