ACTIVE

FRANKEL

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

53 k €

-0.9% YoY

Gross margin

682,9 k €

+5.0% YoY

Equity

223,1 k €

+1.4% YoY

Workforce

13,7 ETP

+16.1% YoY

What does FRANKEL do?

FRANKEL is a Private company with limited liability incorporated in 2002. Its main activity is: Retail sale of meat and meat products in specialised stores. Its registered office is in Eeklo. It employs on average 13,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.490.706

Incorporation

03/10/2002

Legal form

Private company with limited liability

Registered office

Vrombautstraat 2
9900 Eeklo · FlandreSee on map

Contributed capital

8 700,00 €

Latest accounts

30/06/2025

Average workforce

13,7 ETP

Activities (NACE)

47221Retail sale of meat and meat products in specialised stores· main 47221Retail sale of meat and meat products in specialised stores 52220Service activities incidental to water transportation 55522Accommodation 56210Event catering activities 56210Event catering activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	682,9 k €	+5.0%	650,1 k €	+9.4%	594,4 k €	-6.5%	635,6 k €	+12.5%	564,9 k €	+14.1%	495 k €	+18.0%	419,6 k €	+16.8%	359,3 k €	+7.6%	334,1 k €	-8.8%	366,2 k €	+0.3%	365,2 k €	+29.8%	281,4 k €	+8.4%	259,7 k €	+7.2%	242,2 k €	+13.3%	213,7 k €	+10.2%	193,8 k €	+24.8%	155,3 k €	-16.1%	185,3 k €	+20.2%	154,1 k €
EBITDA	140,7 k €	-1.2%	142,4 k €	+38.6%	102,7 k €	-47.2%	194,6 k €	+18.7%	163,9 k €	+27.2%	128,9 k €	-1.8%	131,2 k €	+51.0%	86,9 k €	+5.1%	82,6 k €	-49.0%	161,9 k €	+20.1%	134,8 k €	+35.9%	99,2 k €	-5.1%	104,5 k €	-4.6%	109,5 k €	+33.6%	82 k €	+14.2%	71,8 k €	+10.7%	64,9 k €	-31.5%	94,7 k €	+10.3%	85,8 k €
Operating result	70 k €	+0.1%	70 k €	+274%	18,7 k €	+151%	7,5 k €	-91.9%	91,8 k €	+70.7%	53,8 k €	-5.1%	56,7 k €	+135%	24,2 k €	+48.3%	16,3 k €	-40.1%	27,2 k €	-44.5%	49 k €	+315%	11,8 k €	-75.2%	47,7 k €	+3.8%	45,9 k €	+72.5%	26,6 k €	+15.5%	23 k €	-21.9%	29,5 k €	-42.6%	51,4 k €	+51.9%	33,8 k €
Net result	53 k €	-0.9%	53,5 k €	+994%	4,9 k €	-49.4%	9,7 k €	-86.9%	73,9 k €	+78.8%	41,4 k €	-4.2%	43,2 k €	+419%	8,3 k €	+428%	1,6 k €	-82.8%	9,1 k €	-55.5%	20,5 k €	+4998%	402,6 €	-98.5%	27,3 k €	+17.5%	23,3 k €	+6.5%	21,8 k €	+68.2%	13 k €	+0.5%	12,9 k €	-62.4%	34,4 k €	+62.2%	21,2 k €
Balance sheet
Equity	223,1 k €	+1.4%	220 k €	+1.6%	216,5 k €	+0.4%	215,6 k €	+4.7%	205,9 k €	+3.5%	199 k €	+4.9%	189,6 k €	+0.1%	189,4 k €	+4.6%	181,1 k €	+0.9%	179,6 k €	+5.4%	170,4 k €	+13.7%	149,9 k €	+0.3%	149,5 k €	+22.4%	122,2 k €	+23.5%	98,9 k €	+28.3%	77,1 k €	+20.3%	64,1 k €	+25.2%	51,2 k €	+205%	16,8 k €
Total assets	589 k €	-9.4%	650,4 k €	+0.4%	647,9 k €	-0.5%	650,8 k €	-13.0%	748,5 k €	+6.8%	700,6 k €	-3.4%	725,3 k €	-1.8%	738,6 k €	-5.0%	777,4 k €	-6.0%	827,2 k €	+1.8%	812,2 k €	-6.6%	869,6 k €	+121%	393,4 k €	-1.6%	399,6 k €	+12.1%	356,4 k €	-13.0%	409,6 k €	+12.4%	364,5 k €	+13.9%	320 k €	+15.3%	277,5 k €
Cash	221,6 k €	+1.9%	217,5 k €	+23.1%	176,7 k €	+39.0%	127,1 k €	-7.4%	137,2 k €	+71.8%	79,9 k €	-18.3%	97,8 k €	+190%	33,7 k €	-55.5%	75,7 k €	+22.0%	62 k €	+285%	16,1 k €	+134%	6,9 k €	-96.0%	173,3 k €	+41.5%	122,5 k €	-8.4%	133,7 k €	+15.5%	115,8 k €	+37.0%	84,6 k €	-3.7%	87,8 k €	+87.3%	46,9 k €
Debts	353,2 k €	-13.4%	407,7 k €	-2.6%	418,8 k €	-1.5%	425,2 k €	-20.0%	531,5 k €	+9.3%	486,3 k €	-7.6%	526,1 k €	-2.4%	539,1 k €	-9.0%	592,2 k €	-6.8%	635,6 k €	+0.8%	630,5 k €	-11.7%	714,2 k €	+200%	237,8 k €	-8.0%	258,5 k €	+2.4%	252,5 k €	-22.6%	326,2 k €	+12.5%	289,9 k €	+18.6%	244,4 k €	-2.0%	249,4 k €
Other
Workforce	13,7 ETP	+16.1%	11,8 ETP	+5.4%	11,2 ETP	-2.6%	11,5 ETP	-5.0%	12,1 ETP	+12.0%	10,8 ETP	+3.8%	10,4 ETP	+8.3%	9,6 ETP	-1.0%	9,7 ETP	+24.4%	7,8 ETP	-3.7%	8,1 ETP	+15.7%	7,0 ETP	+16.7%	6,0 ETP	+17.6%	5,1 ETP	+2.0%	5,0 ETP	-3.8%	5,2 ETP	+33.3%	3,9 ETP	+2.6%	3,8 ETP	+31.0%	2,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 8 ended

Active mandates

ABC CONSULT

Andere functie · 0479.157.927

Represented by ELLEN BYL

Active

FOCKE-VANHOUTTE

Director · 0662.356.184

Represented by FRANK FOCKE

Active

Ended mandates

CULINAIRE ANIMATIE DEMONSTRATIE SERVICE

Manager · since 01 octobre 2016 · 0456.773.889

Represented by Ellen Byl

Ended

FOCKE-VANHOUTTE

Manager · since 01 octobre 2016 · 0662.356.184

Represented by Frank Focke

Ended

CULINAIRE ANIMATIE DEMONSTRATIE SERVICE

Mandate · 0456.773.889

Ended

ELLEN BYL

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	31/01/2025	30/01/2024	27/01/2023	28/12/2021	28/01/2021
General meeting	31/12/2025	31/12/2024	31/12/2023	31/12/2022	30/11/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	31/12/2025	30/01/2026	Dutch	PDF
Abridged model	30/06/2024	31/12/2024	31/01/2025	Dutch	PDF
Abridged model	30/06/2023	31/12/2023	30/01/2024	Dutch	PDF
Abridged model	30/06/2022	31/12/2022	27/01/2023	Dutch	PDF
Abridged model	30/06/2021	30/11/2021	28/12/2021	Dutch	PDF
Abridged model	30/06/2020	31/12/2020	28/01/2021	Dutch	PDF
Abridged model	30/06/2019	15/12/2019	09/01/2020	Dutch	PDF
Abridged model	30/06/2018	30/11/2018	21/12/2018	Dutch	PDF
Abridged model	30/06/2017	30/11/2017	29/12/2017	Dutch	PDF
Abridged model	30/06/2016	30/11/2016	16/01/2017	Dutch	PDF
Abridged model	30/06/2015	30/11/2015	08/01/2016	Dutch	PDF
Abridged model	30/06/2014	30/11/2014	30/12/2014	Dutch	PDF
Abridged model	30/06/2013	30/11/2013	23/12/2013	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	28/12/2012	Dutch	PDF
Abridged model	30/06/2011	30/11/2011	29/12/2011	Dutch	PDF
Abridged model	30/06/2010	30/11/2010	28/12/2010	Dutch	PDF
Abridged model	30/06/2009	30/11/2009	11/12/2009	Dutch	PDF
Abridged model	30/06/2008	30/11/2008	18/12/2008	Dutch	PDF
Abridged model	30/06/2007	15/12/2007	04/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 8 ended

Active mandates

ABC CONSULT

Andere functie · 0479.157.927

Represented by ELLEN BYL

Active

FOCKE-VANHOUTTE

Director · 0662.356.184

Represented by FRANK FOCKE

Active

Ended mandates

CULINAIRE ANIMATIE DEMONSTRATIE SERVICE

Manager · since 01 octobre 2016 · 0456.773.889

Represented by Ellen Byl

Ended

FOCKE-VANHOUTTE

Manager · since 01 octobre 2016 · 0662.356.184

Represented by Frank Focke

Ended

CULINAIRE ANIMATIE DEMONSTRATIE SERVICE

Mandate · 0456.773.889

Ended

ELLEN BYL

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Other10/10/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202553 k €↓
2024
Annual accounts 202453,5 k €↑
2023
Annual accounts 20234,9 k €↓
2022
Annual accounts 20229,7 k €↓
2021
Annual accounts 202173,9 k €↑
2020
Annual accounts 202041,4 k €↓
2019
Annual accounts 201943,2 k €↑
2018
Annual accounts 20188,3 k €↑
2017
Annual accounts 20171,6 k €↓
2016
Annual accounts 20169,1 k €↓
2015
Annual accounts 201520,5 k €↑
2014
Annual accounts 2014402,6 €↓
2013
Annual accounts 201327,3 k €↑
2012
Annual accounts 201223,3 k €↑
2011
Annual accounts 201121,8 k €↑
2010
Annual accounts 201013 k €↑
2009
Annual accounts 200912,9 k €↓
2008
Annual accounts 200834,4 k €↑
2007
Annual accounts 200721,2 k €
03/10/2002
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRANKEL

Overview

What does FRANKEL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline