ACTIVE

IXOR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

132,5 k €

-48.0% YoY

Gross margin

1 M €

-43.1% YoY

Equity

737,8 k €

-34.1% YoY

Workforce

8,7 ETP

-46.0% YoY

What does IXOR do?

IXOR is a Private limited company incorporated in 2002. Its main activity is: Computer consultancy activities. Its registered office is in Mechelen. It employs on average 8,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.493.179

Incorporation

04/10/2002

Legal form

Private limited company

Registered office

Schuttersvest 75
2800 Mechelen · FlandreSee on map

Contributed capital

86,65 €

Latest accounts

31/12/2025

Average workforce

8,7 ETP

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1 M €	-43.1%	1,8 M €	-14.4%	2,1 M €	+32.9%	1,6 M €		–		–		–		–		–		–		–		–		–		28,2 k €	-72.3%	101,5 k €	+20.5%	84,2 k €	+139%	35,3 k €	-48.7%	68,8 k €	-40.8%	116,3 k €	+281%	30,5 k €
EBITDA	322,8 k €	-29.0%	454,6 k €	-33.2%	680,8 k €	+139%	284,9 k €	+23.6%	230,5 k €	+35.8%	169,8 k €	+318%	40,6 k €	-90.8%	443,5 k €	+467%	78,2 k €	-25.2%	104,5 k €	+34.2%	77,9 k €	+59.5%	48,9 k €	-43.2%	86,1 k €	+253%	24,4 k €	+6.0%	23 k €	-42.4%	40 k €	+13.3%	35,3 k €	-48.8%	68,8 k €	-40.7%	116,2 k €	+283%	30,4 k €
Operating result	219 k €	-40.5%	368,1 k €	-11.1%	414 k €	+1739%	22,5 k €	-82.3%	126,9 k €	-9.1%	139,6 k €	+694%	-23,5 k €	-105%	427,5 k €	+542%	66,6 k €	-31.2%	96,7 k €	+45.5%	66,5 k €	+75.1%	38 k €	-49.6%	75,4 k €	+380%	15,7 k €	-16.9%	18,9 k €	-47.2%	35,8 k €	+22.2%	29,3 k €	-53.4%	62,8 k €	-44.0%	112,2 k €	+287%	28,9 k €
Net result	132,5 k €	-48.0%	255,1 k €	-34.0%	386,6 k €	+2123%	17,4 k €	-96.2%	457,2 k €	+230%	138,4 k €	+7256%	-1,9 k €	-101%	275,5 k €	+1582%	16,4 k €	-26.1%	22,1 k €	+7.9%	20,5 k €	-1.9%	20,9 k €	-55.3%	46,8 k €	+494%	7,9 k €	-10.8%	8,8 k €	-60.5%	22,4 k €	-23.0%	29 k €	-20.6%	36,6 k €	-46.9%	68,9 k €	+273%	18,5 k €
Balance sheet
Equity	737,8 k €	-34.1%	1,1 M €	-12.1%	1,3 M €	+43.6%	886,6 k €	-8.0%	963,8 k €	+45.5%	662,6 k €	+26.4%	524,2 k €	-0.4%	526,2 k €	+110%	250,7 k €	+7.0%	234,3 k €	+10.4%	212,2 k €	+10.7%	191,6 k €	+12.3%	170,7 k €	-5.6%	180,9 k €	+15.1%	157,3 k €	+5.9%	148,4 k €	-32.2%	219,1 k €	+15.3%	190 k €	+23.8%	153,5 k €	+81.4%	84,6 k €
Total assets	1,5 M €	-18.9%	1,8 M €	-10.5%	2 M €	+5.1%	1,9 M €	-26.6%	2,6 M €	+29.6%	2 M €	-5.9%	2,2 M €	+13.2%	1,9 M €	+6.8%	1,8 M €	+9.9%	1,6 M €	-1.6%	1,7 M €	-2.7%	1,7 M €	+9.2%	1,6 M €	+17.8%	1,3 M €	+6.9%	1,2 M €	+13.0%	1,1 M €	+16.4%	943,4 k €	-20.8%	1,2 M €	+47.2%	809,7 k €	+91.7%	422,3 k €
Cash	516 k €	+17.4%	439,5 k €	-6.4%	469,5 k €	+69.0%	277,9 k €	+169%	103,3 k €	-79.6%	506,5 k €	+390%	103,4 k €	-37.0%	164,1 k €	-16.2%	195,9 k €		–		531,6 k €	+96.7%	270,3 k €	+359%	58,9 k €	-74.0%	226,2 k €	+156%	88,2 k €	+52.7%	57,8 k €	-75.3%	233,7 k €	+13.0%	206,8 k €	+219%	64,8 k €	+15.8%	55,9 k €
Debts	746,7 k €	+5.1%	710,5 k €	-7.8%	770,6 k €	-25.0%	1 M €	-39.0%	1,7 M €	+26.1%	1,3 M €	-18.9%	1,6 M €	+18.4%	1,4 M €	-9.9%	1,5 M €	+11.1%	1,4 M €	-3.7%	1,4 M €	-4.2%	1,5 M €	+8.4%	1,4 M €	+21.6%	1,1 M €	+5.7%	1,1 M €	+14.1%	949,5 k €	+31.1%	724,3 k €	-27.7%	1 M €	+52.6%	656,3 k €	+94.3%	337,7 k €
Other
Workforce	8,7 ETP	-46.0%	16,1 ETP	-13.4%	18,6 ETP	-0.5%	18,7 ETP	+43.8%	13,0 ETP	+46.1%	8,9 ETP	-9.2%	9,8 ETP	+15.3%	8,5 ETP	-8.6%	9,3 ETP	+102%	4,6 ETP	-6.1%	4,9 ETP	+58.1%	3,1 ETP	+287%	0,8 ETP		–		1,1 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Roel Verbeeck

Director

Active

Ended mandates

Jean Louis Herman

Manager

Ended

Jean-Louis Herman

Mandate

Ended

JEAN-LOUIS HERMAND

Mandate

Ended

Roel Verbeeck

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Alongsight● Active	1004.380.362
DOK-API● Active	1016.764.193
Prima Solutions Belgium● Active	0832.301.372

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/04/2026	20/06/2025	17/05/2024	04/07/2023	19/05/2022	31/08/2021
General meeting	01/04/2026	17/05/2025	13/05/2024	19/04/2023	16/05/2022	28/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/04/2026	20/04/2026	Dutch	PDF
Abridged model	31/12/2024	17/05/2025	20/06/2025	Dutch	PDF
Abridged model	31/12/2023	13/05/2024	17/05/2024	Dutch	PDF
Abridged model	31/12/2022	19/04/2023	04/07/2023	Dutch	PDF
Full model	31/12/2021	16/05/2022	19/05/2022	Dutch	PDF
Full model	31/12/2020	28/07/2021	31/08/2021	Dutch	PDF
Full model	31/12/2019	12/06/2020	31/07/2020	Dutch	PDF
Full model	31/12/2018	17/04/2019	03/06/2019	Dutch	PDF
Full model	31/12/2017	18/04/2018	29/06/2018	Dutch	PDF
Full model	31/12/2016	19/04/2017	31/07/2017	Dutch	PDF
Full model	31/12/2015	20/04/2016	18/05/2016	Dutch	PDF
Full model	31/12/2014	15/04/2015	06/07/2015	Dutch	PDF
Full model	31/12/2013	16/04/2014	08/05/2014	Dutch	PDF
Abridged model	30/12/2012	17/04/2013	18/07/2013	Dutch	PDF
Abridged model	30/12/2011	18/04/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	20/04/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	21/04/2010	28/06/2010	Dutch	PDF
Abridged model	31/12/2008	21/04/2009	10/05/2009	Dutch	PDF
Abridged model	31/12/2007	15/04/2008	30/04/2008	French	PDF
Abridged model	31/12/2006	17/04/2007	17/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Roel Verbeeck

Director

Active

Ended mandates

Jean Louis Herman

Manager

Ended

Jean-Louis Herman

Mandate

Ended

JEAN-LOUIS HERMAND

Mandate

Ended

Roel Verbeeck

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring09/12/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/07/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring25/01/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring07/09/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Other16/08/2021
WIJZIGING RECHTSVORM
PDF
Mandates16/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares08/01/2018
KAPITAAL - AANDELEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/05/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025132,5 k €↓
2024
Annual accounts 2024255,1 k €↓
2023
Annual accounts 2023386,6 k €↑
2022
Annual accounts 202217,4 k €↓
2021
Annual accounts 2021457,2 k €↑
2020
Annual accounts 2020138,4 k €↑
2019
Annual accounts 2019-1,9 k €↓
2018
Annual accounts 2018275,5 k €↑
2017
Annual accounts 201716,4 k €↓
2016
Annual accounts 201622,1 k €↑
2015
Annual accounts 201520,5 k €↓
2014
Annual accounts 201420,9 k €↓
2013
Annual accounts 201346,8 k €↑
2012
Annual accounts 20127,9 k €↓
2011
Annual accounts 20118,8 k €↓
2010
Annual accounts 201022,4 k €↓
2009
Annual accounts 200929 k €↓
2008
Annual accounts 200836,6 k €↓
2007
Annual accounts 200768,9 k €↑
2006
Annual accounts 200618,5 k €
04/10/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IXOR

Overview

What does IXOR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline