ADIFA
0478.502.780 · rovalta.com · 23/09/2026
ACTIVE
ADIFA
Financial year 2025 · closed on 31/12/2025
Net result
-13,9 k €
-102.9% YoY
Gross margin
261,1 k €
-83.3% YoY
Equity
2,7 M €
-0.5% YoY
Workforce
0,0 ETP
-100.0% YoY
Overview
What does ADIFA do?
ADIFA is a Public limited company incorporated in 2002. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Namur.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.502.780
Incorporation
07/10/2002
Legal form
Public limited company
Registered office
Avenue de Marlagne 228
5000 Namur · WallonieSee on map
5000 Namur · WallonieSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
Joint committees (5)
- 119
- 1190
- 201
- 202
- 20201
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 261,1 k € | -83.3% | 1,6 M € | – | – | – | – | – | – | – | – | – | – | 1,5 M € | +22.3% | 1,2 M € | +16.3% | 1,1 M € | -4.7% | 1,1 M € | +10.0% | 1 M € | |||||||||||
| EBITDA | 229,2 k € | -78.6% | 1,1 M € | -12.8% | 1,2 M € | +58.7% | 772,6 k € | -13.6% | 894,4 k € | +68.8% | 529,9 k € | -5.0% | 558,1 k € | -8.3% | 608,7 k € | -4.5% | 637,3 k € | -4.5% | 667,4 k € | -10.3% | 744,1 k € | -4.5% | 779,4 k € | -4.2% | 813,8 k € | +41.6% | 574,9 k € | +35.3% | 424,8 k € | -14.2% | 495,4 k € | +11.6% | 444,1 k € |
| Operating result | 51 k € | -92.5% | 680,8 k € | +1.1% | 673,3 k € | +167% | 252,2 k € | -24.7% | 334,7 k € | +49.0% | 224,6 k € | -32.1% | 330,9 k € | -9.6% | 366,1 k € | -3.4% | 379 k € | -3.2% | 391,7 k € | -1.5% | 397,5 k € | -10.0% | 441,5 k € | +72.4% | 256,1 k € | +139% | 107 k € | -53.0% | 227,8 k € | -23.6% | 298,2 k € | +16.0% | 257,2 k € |
| Net result | -13,9 k € | -103% | 482,2 k € | -18.3% | 589,8 k € | +201% | 195,7 k € | -17.7% | 237,9 k € | +95.4% | 121,7 k € | -37.4% | 194,4 k € | -12.1% | 221,1 k € | +34.1% | 165 k € | -30.3% | 236,8 k € | -0.7% | 238,5 k € | -7.7% | 258,4 k € | +85.4% | 139,4 k € | +62.7% | 85,6 k € | -46.0% | 158,4 k € | -21.6% | 202,1 k € | +20.4% | 167,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 2,7 M € | -0.5% | 2,7 M € | +1.2% | 2,7 M € | +28.3% | 2,1 M € | +10.4% | 1,9 M € | +33.0% | 1,4 M € | +9.4% | 1,3 M € | +7.9% | 1,2 M € | +9.2% | 1,1 M € | +7.5% | 1 M € | -4.0% | 1,1 M € | +10.7% | 963,2 k € | +0.9% | 954,8 k € | +12.6% | 847,9 k € | +6.7% | 794,8 k € | +24.9% | 636,3 k € | +0.0% | 636,3 k € |
| Total assets | 4,2 M € | -7.5% | 4,5 M € | -48.3% | 8,8 M € | +46.0% | 6 M € | -6.5% | 6,4 M € | +39.0% | 4,6 M € | +5.9% | 4,4 M € | +12.7% | 3,9 M € | -2.6% | 4 M € | -2.7% | 4,1 M € | -4.9% | 4,3 M € | +4.1% | 4,1 M € | -10.3% | 4,6 M € | -2.3% | 4,7 M € | +69.4% | 2,8 M € | +28.0% | 2,2 M € | +3.0% | 2,1 M € |
| Cash | 185,4 k € | +203% | 61,1 k € | -87.5% | 489,3 k € | +35.3% | 361,8 k € | -11.6% | 409,4 k € | +18.8% | 344,7 k € | +11.5% | 309,3 k € | -8.5% | 338,2 k € | -43.7% | 600,9 k € | +29.4% | 464,2 k € | -28.2% | 646,2 k € | +96.2% | 329,3 k € | -25.5% | 442 k € | +62.1% | 272,6 k € | -49.9% | 543,7 k € | +103% | 268,2 k € | +1.6% | 263,9 k € |
| Debts | 1,4 M € | -18.7% | 1,8 M € | -68.2% | 5,6 M € | +44.1% | 3,9 M € | -13.3% | 4,5 M € | +42.9% | 3,1 M € | +4.3% | 3 M € | +14.9% | 2,6 M € | -7.4% | 2,8 M € | -6.4% | 3 M € | -5.6% | 3,2 M € | +2.1% | 3,1 M € | -13.2% | 3,6 M € | -5.8% | 3,8 M € | +95.3% | 2 M € | +29.0% | 1,5 M € | +4.1% | 1,5 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | -100% | 10,5 ETP | -48.0% | 20,2 ETP | -5.2% | 21,3 ETP | -4.9% | 22,4 ETP | +1.4% | 22,1 ETP | -3.5% | 22,9 ETP | +0.9% | 22,7 ETP | +7.6% | 21,1 ETP | -2.3% | 21,6 ETP | +4.9% | 20,6 ETP | -2.8% | 21,2 ETP | -10.2% | 23,6 ETP | +11.3% | 21,2 ETP | -5.4% | 22,4 ETP | +2.3% | 21,9 ETP | +4.3% | 21,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 23 ended
Active mandates
BORMANS LUC
ActiveGRUTMAN NATHALIE
ActiveEnded mandates
Nathalie GRUTMAN
EndedNATHALIE GRUTMAN
EndedHenri BORMANS
EndedHENRI BORMANS
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
GRANIER● Active | 0436.073.101 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/07/2026 | 30/08/2025 | 31/08/2024 | 28/08/2023 | 27/07/2022 | 17/09/2021 |
| General meeting | 17/07/2026 | 29/08/2025 | 29/08/2024 | 30/05/2023 | 30/05/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 17/07/2026 | 20/07/2026 | French | |
| Abridged model | 31/12/2024 | 29/08/2025 | 30/08/2025 | French | |
| Full model | 31/12/2023 | 29/08/2024 | 31/08/2024 | French | |
| Full model | 31/12/2022 | 30/05/2023 | 28/08/2023 | French | |
| Full model | 31/12/2021 | 30/05/2022 | 27/07/2022 | French | |
| Full model | 31/12/2020 | 31/05/2021 | 17/09/2021 | French | |
| Full model | 31/12/2019 | 25/05/2020 | 06/10/2020 | French | |
| Full model | 31/12/2018 | 27/05/2019 | 27/08/2019 | French | |
| Full model | 31/12/2017 | 28/05/2018 | 30/08/2018 | French | |
| Full model | 31/12/2016 | 29/05/2017 | 09/08/2017 | French | |
| Full model | 31/12/2015 | 30/05/2016 | 03/08/2016 | French | |
| Full model | 31/12/2014 | 26/05/2015 | 28/07/2015 | French | |
| Full model | 31/12/2013 | 26/05/2014 | 31/07/2014 | French | |
| Full model | 31/12/2012 | 27/05/2013 | 30/08/2013 | French | |
| Full model | 31/12/2011 | 29/05/2012 | 11/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/05/2011 | 29/06/2011 | French | |
| Abridged model | 31/12/2009 | 25/05/2010 | 12/08/2010 | French | |
| Abridged model | 31/12/2008 | 25/05/2009 | 15/06/2009 | French | |
| Abridged model | 31/12/2007 | 29/05/2008 | 28/07/2008 | French | |
| Abridged model | 31/12/2006 | 28/05/2007 | 22/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 23 ended
Active mandates
BORMANS LUC
ActiveGRUTMAN NATHALIE
ActiveEnded mandates
Nathalie GRUTMAN
EndedNATHALIE GRUTMAN
EndedHenri BORMANS
EndedHENRI BORMANS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/05/2026DEMISSIONS, NOMINATIONS
- Mandates18/09/2024SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates14/09/2023DEMISSIONS, NOMINATIONS
- Mandates11/05/2021DEMISSIONS, NOMINATIONS
- Mandates18/01/2018DEMISSIONS, NOMINATIONS
- Mandates28/09/2017DEMISSIONS, NOMINATIONS
- Mandates02/09/2014DEMISSIONS, NOMINATIONS
- Capital / shares06/01/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-13,9 k €↓
- 2024Annual accounts 2024482,2 k €↓
- 2023Annual accounts 2023589,8 k €↑
- 2022Annual accounts 2022195,7 k €↓
- 2021Annual accounts 2021237,9 k €↑
- 2017Annual accounts 2017121,7 k €↓
- 2016Annual accounts 2016194,4 k €↓
- 2015Annual accounts 2015221,1 k €↑
- 2014Annual accounts 2014165 k €↓
- 2013Annual accounts 2013236,8 k €↓
- 2012Annual accounts 2012238,5 k €↓
- 2011Annual accounts 2011258,4 k €↑
- 2010Annual accounts 2010139,4 k €↑
- 2009Annual accounts 200985,6 k €↓
- 2008Annual accounts 2008158,4 k €↓
- 2007Annual accounts 2007202,1 k €↑
- 2006Annual accounts 2006167,8 k €
- 07/10/2002IncorporationPublic limited company