ACTIVE

Videofactory

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-67,4 k €

-172.8% YoY

Gross margin

245,4 k €

-42.5% YoY

Equity

521 k €

-11.5% YoY

Workforce

5,8 ETP

0.0% YoY

What does Videofactory do?

Videofactory is a Private limited company incorporated in 2002. Its registered office is in Schilde. It employs on average 5,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.516.935

Incorporation

08/10/2002

Legal form

Private limited company

Registered office

De Goudvink 15
2970 Schilde · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Average workforce

5,8 ETP

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Gross margin	245,4 k €	-42.5%	426,5 k €	+2.7%	415,4 k €	-6.0%	442 k €	-58.4%	1,1 M €	+195%	360,4 k €	+790%	40,5 k €	-52.6%	85,4 k €	-63.1%	231,5 k €	-40.7%	390,3 k €	+71.1%	228,1 k €	-50.9%	464,2 k €	+18.7%	391,1 k €	+47.1%	265,9 k €	+20.8%	220,1 k €	+60.7%	137 k €	+126%	60,5 k €	+20.9%	50,1 k €	-55.3%	112,1 k €
EBITDA	-62,8 k €	-147%	133,4 k €	+8.1%	123,4 k €	-39.7%	204,5 k €	-77.9%	927,3 k €	+177%	335,2 k €	+806%	37 k €	-55.6%	83,3 k €	-63.8%	230 k €	-38.5%	374,1 k €	+67.6%	223,2 k €	-43.2%	392,7 k €	-11.7%	444,8 k €	+70.7%	260,5 k €	+19.2%	218,6 k €	+142%	90,5 k €	+452%	-25,7 k €	-168%	37,6 k €	-36.2%	59 k €
Operating result	-69,6 k €	-156%	125,2 k €	+8.8%	115,1 k €	-41.3%	195,9 k €	-78.3%	902,4 k €	+199%	301,7 k €	+6286%	-4,9 k €	-129%	17,1 k €	-90.1%	172 k €	-41.5%	294,1 k €	+107%	142 k €	-58.0%	338,3 k €	-12.5%	386,8 k €	+88.3%	205,4 k €	+8.5%	189,2 k €	+184%	66,6 k €	+202%	-65,3 k €	-390%	-13,3 k €	-140%	33,6 k €
Net result	-67,4 k €	-173%	92,6 k €	-24.2%	122,2 k €	-7.1%	131,6 k €	-80.5%	676,5 k €	+206%	221,3 k €	+2941%	-7,8 k €	-257%	5 k €	-95.9%	121,6 k €	-37.8%	195,5 k €	+105%	95,5 k €	-48.2%	184,2 k €	-26.4%	250,2 k €	+87.0%	133,8 k €	+17.2%	114,1 k €	+83.8%	62,1 k €	+193%	-66,9 k €	+76.7%	-286,7 k €	-1474%	20,9 k €
Balance sheet
Equity	521 k €	-11.5%	588,4 k €	+18.7%	495,7 k €	+32.7%	373,5 k €	-58.1%	891,9 k €	+91.6%	465,4 k €	+90.7%	244,1 k €	-3.1%	251,9 k €	-27.4%	346,9 k €	-52.2%	725,3 k €	+36.9%	529,8 k €	+22.0%	434,3 k €	+37.1%	316,7 k €	+0.1%	316,6 k €	+73.2%	182,8 k €	+166%	68,7 k €	+941%	6,6 k €	-91.0%	73,5 k €	-79.6%	360,2 k €
Total assets	1 M €	+1.4%	986,6 k €	-14.7%	1,2 M €	-9.0%	1,3 M €	-27.1%	1,7 M €	+82.7%	953,2 k €	+25.8%	757,5 k €	+22.0%	620,9 k €	+20.5%	515,5 k €	-45.3%	942,7 k €	+11.3%	846,7 k €	-10.0%	940,5 k €	+25.6%	748,8 k €	+22.4%	611,8 k €	+69.4%	361,2 k €	+37.4%	262,8 k €	-12.3%	299,8 k €	-36.3%	470,8 k €	-43.0%	825,6 k €
Cash	198,3 k €	+6.7%	185,8 k €	-33.3%	278,8 k €	-37.7%	447,5 k €	+54.9%	288,9 k €	+270%	78 k €	+49.8%	52 k €	-55.2%	116,3 k €	+293%	29,6 k €	-90.5%	310,4 k €	+20.2%	258,4 k €	-39.4%	426,5 k €	+51.1%	282,2 k €	+42.0%	198,8 k €	+118%	91,3 k €	+132%	39,3 k €	-29.5%	55,8 k €	+1300%	4 k €	-57.4%	9,4 k €
Debts	426 k €	+22.4%	348,1 k €	-29.9%	496,7 k €	-35.8%	773,3 k €	+45.0%	533,2 k €	+36.3%	391,1 k €	-23.8%	513,4 k €	+87.2%	274,2 k €	+63.3%	167,9 k €	-22.7%	217,1 k €	-31.4%	316,6 k €	-37.5%	506,2 k €	+17.2%	432,1 k €	+80.0%	240 k €	+94.8%	123,2 k €	-6.2%	131,4 k €	-44.8%	237,9 k €	-30.4%	341,9 k €	-17.9%	416,5 k €
Other
Workforce	5,8 ETP	0.0%	5,8 ETP	0.0%	5,8 ETP	0.0%	5,8 ETP	+93.3%	3,0 ETP	+400%	0,6 ETP		–		–		–		–		–		–		–		–		–		0,3 ETP	-62.5%	0,8 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

J. Bosiers consultancy

Director · since 17 juillet 2023 · 0838.962.601

Represented by Jean-Jean Bosiers

Active

Great Balls of Fire

Director · since 01 octobre 2016 · 0598.945.702

Represented by Ronny MAES

Active

Ended mandates

J. Bosiers consultancy

Director · since 17 juillet 2023 · 0838.962.601

Represented by Bosiers JEAN-JEAN

Ended

J. Bosiers consultancy

Director · since 17 juillet 2023 · 0838.962.601

Represented by Bosiers JEAN-JEAN

Ended

Great Balls of Fire

Director · since 01 octobre 2016 · 0598.945.702

Represented by Ronny MAES

Ended

Great Balls of Fire

Director · since 12 septembre 2016 · 0598.945.702

Represented by Ronny Maes

Ended

At this address

Other companies at this address

Company	CBE no.
Great Balls of Fire● Active	0598.945.702
Stichting Wakker vzw● Active	1027.058.467

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	15/07/2025	09/07/2024	30/06/2023	13/07/2022	28/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	01/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	13/07/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	15/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	09/07/2024	Dutch	PDF
Abridged model	31/12/2022	01/06/2023	30/06/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	13/07/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	28/07/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	27/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	30/07/2019	Dutch	PDF
Abridged model	30/09/2017	30/03/2018	25/04/2018	Dutch	PDF
Abridged model	30/09/2016	31/03/2017	03/04/2017	Dutch	PDF
Abridged model	30/09/2015	25/03/2016	25/03/2016	Dutch	PDF
Abridged model	30/09/2014	13/02/2015	24/02/2015	Dutch	PDF
Abridged model	30/09/2013	28/03/2014	28/04/2014	Dutch	PDF
Abridged model	30/09/2012	29/03/2013	30/04/2013	Dutch	PDF
Abridged model	30/09/2011	30/03/2012	30/04/2012	Dutch	PDF
Abridged model	30/09/2010	25/03/2011	25/03/2011	Dutch	PDF
Abridged model	30/09/2009	26/03/2010	02/04/2010	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	07/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	14/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

J. Bosiers consultancy

Director · since 17 juillet 2023 · 0838.962.601

Represented by Jean-Jean Bosiers

Active

Great Balls of Fire

Director · since 01 octobre 2016 · 0598.945.702

Represented by Ronny MAES

Active

Ended mandates

J. Bosiers consultancy

Director · since 17 juillet 2023 · 0838.962.601

Represented by Bosiers JEAN-JEAN

Ended

J. Bosiers consultancy

Director · since 17 juillet 2023 · 0838.962.601

Represented by Bosiers JEAN-JEAN

Ended

Great Balls of Fire

Director · since 01 octobre 2016 · 0598.945.702

Represented by Ronny MAES

Ended

Great Balls of Fire

Director · since 12 septembre 2016 · 0598.945.702

Represented by Ronny Maes

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other03/10/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DIVERSEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates21/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/10/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares08/02/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office06/07/2012
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/10/2008
ONTSLAGEN - BENOEMINGEN
PDF
Other01/07/2008
BENAMING - DOEL - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-67,4 k €↓
2024
Annual accounts 202492,6 k €↓
2023
Annual accounts 2023122,2 k €↓
2022
Annual accounts 2022131,6 k €↓
2021
Annual accounts 2021676,5 k €↑
2020
Annual accounts 2020221,3 k €↑
2019
Annual accounts 2019-7,8 k €↓
2018
Annual accounts 20185 k €↓
2018
Name changeVideofactory
2017
Annual accounts 2017121,6 k €↓
2016
Annual accounts 2016195,5 k €↑
2015
Annual accounts 201595,5 k €↓
2014
Annual accounts 2014184,2 k €↓
2013
Annual accounts 2013250,2 k €↑
2012
Annual accounts 2012133,8 k €↑
2011
Annual accounts 2011114,1 k €↑
2010
Annual accounts 201062,1 k €↑
2009
Annual accounts 2009-66,9 k €↑
2007
Annual accounts 2007-286,7 k €↓
2007
Name changeHR- PRODUCTIONS
2006
Annual accounts 200620,9 k €
2006
Name changeRON MAES
08/10/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Videofactory

Overview

What does Videofactory do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline