KAPPASI
0478.528.813 · rovalta.com · 22/09/2026
ACTIVE
KAPPASI
Financial year 2025 · closed on 31/12/2025
Net result
-6,6 k €
+57.6% YoY
Gross margin
72,9 k €
-37.2% YoY
Equity
51,5 k €
-11.3% YoY
Overview
What does KAPPASI do?
KAPPASI is a Private limited company incorporated in 2002. Its registered office is in Lochristi.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.528.813
Incorporation
10/10/2002
Legal form
Private limited company
Registered office
Dorp-West 18
9080 Lochristi · FlandreSee on map
9080 Lochristi · FlandreSee on map
Contributed capital
30 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 314
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 72,9 k € | -37.2% | 116 k € | -1.5% | 117,8 k € | +0.7% | 117 k € | +23.2% | 95 k € | +17.9% | 80,5 k € | -37.9% | 129,7 k € | +5.3% | 123,2 k € | -4.5% | 129 k € | +11.9% | 115,3 k € | -11.8% | 130,8 k € | +7.7% | 121,4 k € | +2.0% | 119 k € | +17.8% | 101 k € | +10.6% | 91,3 k € | +10.2% | 82,9 k € | -8.0% | 90,1 k € | +3.0% | 87,5 k € | -12.0% | 99,4 k € | +11.0% | 89,5 k € |
| EBITDA | 5,3 k € | +223% | -4,3 k € | -119% | -2 k € | -253% | 1,3 k € | -94.8% | 24,8 k € | +129% | 10,8 k € | -38.6% | 17,6 k € | +63.7% | 10,7 k € | +34.5% | 8 k € | -8.0% | 8,7 k € | -66.7% | 26,1 k € | +53.1% | 17 k € | +113% | 8 k € | -45.3% | 14,6 k € | -33.5% | 22 k € | -1.6% | 22,3 k € | +2283% | -1 k € | +91.6% | -12,2 k € | -187% | 14 k € | +1090% | -1,4 k € |
| Operating result | -4,8 k € | +63.7% | -13,3 k € | -79.0% | -7,4 k € | -1387% | 577,4 € | -96.9% | 18,9 k € | +135% | 8,1 k € | -44.4% | 14,5 k € | +89.3% | 7,7 k € | +45.2% | 5,3 k € | -11.6% | 6 k € | -71.5% | 20,9 k € | +70.9% | 12,3 k € | +259% | 3,4 k € | -59.1% | 8,4 k € | -28.7% | 11,7 k € | -20.8% | 14,8 k € | +274% | -8,5 k € | +56.5% | -19,6 k € | -501% | 4,9 k € | +155% | -8,9 k € |
| Net result | -6,6 k € | +57.6% | -15,5 k € | -70.9% | -9,1 k € | -1380% | -614,2 € | -104% | 13,7 k € | +99.3% | 6,9 k € | -18.6% | 8,5 k € | +144% | 3,5 k € | +64.8% | 2,1 k € | -50.6% | 4,3 k € | -66.7% | 12,8 k € | +44.2% | 8,9 k € | +241% | 2,6 k € | -64.9% | 7,4 k € | -30.5% | 10,7 k € | -32.4% | 15,8 k € | +263% | -9,7 k € | +53.6% | -20,8 k € | -516% | 5 k € | +152% | -9,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 51,5 k € | -11.3% | 58,1 k € | -21.1% | 73,6 k € | -11.0% | 82,7 k € | -0.7% | 83,3 k € | +19.8% | 69,6 k € | +11.0% | 62,7 k € | +15.6% | 54,2 k € | +6.8% | 50,8 k € | +4.3% | 48,6 k € | +9.6% | 44,4 k € | +40.5% | 31,6 k € | +39.0% | 22,7 k € | +12.9% | 20,1 k € | +58.5% | 12,7 k € | +534% | 2 k € | +115% | -13,8 k € | -234% | -4,1 k € | -125% | 16,7 k € | +42.9% | 11,7 k € |
| Total assets | 79,4 k € | -24.2% | 104,9 k € | -19.7% | 130,6 k € | +15.8% | 112,8 k € | +11.2% | 101,5 k € | +31.6% | 77,1 k € | -1.5% | 78,3 k € | +4.6% | 74,8 k € | +0.3% | 74,6 k € | +5.2% | 70,9 k € | -1.3% | 71,9 k € | +45.0% | 49,6 k € | -0.2% | 49,6 k € | +9.6% | 45,3 k € | +1.3% | 44,7 k € | -9.9% | 49,6 k € | +70.9% | 29 k € | -10.6% | 32,5 k € | -33.9% | 49,1 k € | +67.6% | 29,3 k € |
| Cash | 16,8 k € | -18.2% | 20,5 k € | -55.4% | 46 k € | -41.2% | 78,3 k € | +35.7% | 57,7 k € | +86.1% | 31 k € | -31.1% | 45 k € | +70.1% | 26,5 k € | +9.9% | 24,1 k € | +64.3% | 14,7 k € | -20.2% | 18,4 k € | +72.7% | 10,6 k € | -34.3% | 16,2 k € | +55.7% | 10,4 k € | +7.3% | 9,7 k € | -7.7% | 10,5 k € | +129% | 4,6 k € | +96.1% | 2,3 k € | -65.2% | 6,7 k € | -2.7% | 6,9 k € |
| Debts | 27,9 k € | -40.3% | 46,8 k € | -17.9% | 57 k € | +89.5% | 30,1 k € | +65.9% | 18,1 k € | +141% | 7,5 k € | -51.8% | 15,6 k € | -24.4% | 20,6 k € | -13.6% | 23,9 k € | +7.2% | 22,3 k € | -18.8% | 27,4 k € | +55.5% | 17,6 k € | -34.5% | 26,9 k € | +7.0% | 25,2 k € | -21.4% | 32 k € | -32.8% | 47,6 k € | +11.1% | 42,8 k € | +17.0% | 36,6 k € | +12.9% | 32,4 k € | +84.0% | 17,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | 3,1 ETP | 0.0% | 3,1 ETP | 0.0% | 3,1 ETP | +6.9% | 2,9 ETP | -14.7% | 3,4 ETP | +3.0% | 3,3 ETP | +6.5% | 3,1 ETP | +14.8% | 2,7 ETP | -18.2% | 3,3 ETP | +13.8% | 2,9 ETP | +38.1% | 2,1 ETP | +16.7% | 1,8 ETP | -45.5% | 3,3 ETP | -17.5% | 4,0 ETP | +21.2% | 3,3 ETP | +26.9% | 2,6 ETP | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Pascal Colman
ActiveEnded mandates
Pascal COLMAN
EndedPASCAL COLMAN
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/08/2026 | 05/08/2025 | 01/08/2024 | 31/08/2023 | 16/06/2022 | 22/06/2021 |
| General meeting | 31/05/2026 | 31/05/2025 | 31/05/2024 | 31/05/2023 | 31/05/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 31/05/2026 | 15/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 31/05/2025 | 05/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 31/05/2024 | 01/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 31/05/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 31/05/2022 | 16/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/05/2021 | 22/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/06/2020 | 23/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 31/05/2019 | 24/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 31/05/2018 | 25/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 31/05/2017 | 23/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/05/2016 | 22/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 23/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/05/2014 | 23/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 25/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 22/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 31/05/2011 | 21/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/05/2010 | 17/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 01/06/2009 | 25/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 31/05/2008 | 19/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/05/2007 | 25/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Pascal Colman
ActiveEnded mandates
Pascal COLMAN
EndedPASCAL COLMAN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-6,6 k €↑
- 2024Annual accounts 2024-15,5 k €↓
- 2023Annual accounts 2023-9,1 k €↓
- 2022Annual accounts 2022-614,2 €↓
- 2021Annual accounts 202113,7 k €↑
- 2020Annual accounts 20206,9 k €↓
- 2019Annual accounts 20198,5 k €↑
- 2018Annual accounts 20183,5 k €↑
- 2017Annual accounts 20172,1 k €↓
- 2016Annual accounts 20164,3 k €↓
- 2015Annual accounts 201512,8 k €↑
- 2014Annual accounts 20148,9 k €↑
- 2013Annual accounts 20132,6 k €↓
- 2012Annual accounts 20127,4 k €↓
- 2011Annual accounts 201110,7 k €↓
- 2010Annual accounts 201015,8 k €↑
- 2009Annual accounts 2009-9,7 k €↑
- 2008Annual accounts 2008-20,8 k €↓
- 2007Annual accounts 20075 k €↑
- 2006Annual accounts 2006-9,7 k €
- 10/10/2002IncorporationPrivate limited company