ACTIVE

MARTIN DUCAMP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

28,1 k €

-43.9% YoY

Gross margin

69,8 k €

-25.8% YoY

Equity

262,9 k €

+10.7% YoY

What does MARTIN DUCAMP do?

MARTIN DUCAMP is a Private limited company incorporated in 2002. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Mont-Saint-Guibert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.536.731

Incorporation

10/10/2002

Legal form

Private limited company

Registered office

Rue des Tilleuls 95
1435 Mont-Saint-Guibert · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

71122Engineering activities and related technical consultancy· main 71122Engineering activities and related technical consultancy 74202Photographic activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	69,8 k €	-25.8%	94,1 k €	+62.1%	58,1 k €	+8.9%	53,3 k €	+58.2%	33,7 k €	+142%	13,9 k €	-83.3%	83,1 k €	+17.5%	70,7 k €	+2864%	-2,6 k €	-113%	19 k €	-27.3%	26,1 k €	+139%	10,9 k €	-53.9%	23,7 k €	-34.4%	36,1 k €	+63.4%	22,1 k €	+7.2%	20,6 k €	+115%	9,6 k €	+34.3%	7,1 k €	-55.1%	15,9 k €
EBITDA	67,1 k €	-26.3%	91,1 k €	+62.4%	56,1 k €	+8.5%	51,7 k €	+65.4%	31,2 k €	+153%	12,4 k €	-84.7%	81,1 k €	+18.7%	68,3 k €	+1416%	-5,2 k €	-135%	14,8 k €	-37.1%	23,5 k €	+152%	9,3 k €	-57.8%	22,1 k €	-35.7%	34,4 k €	+98.1%	17,4 k €	-7.5%	18,8 k €	+134%	8 k €	+157%	3,1 k €	-78.1%	14,2 k €
Operating result	37,6 k €	-47.0%	70,9 k €	+51.1%	46,9 k €	+10.9%	42,3 k €	+91.5%	22,1 k €	+416%	4,3 k €	-94.6%	78,7 k €	+15.9%	68 k €	+1390%	-5,3 k €	-137%	14,4 k €	-37.4%	23 k €	+697%	2,9 k €	-81.6%	15,7 k €	-43.7%	27,8 k €	+153%	11 k €	-39.3%	18,1 k €	+135%	7,7 k €	+173%	2,8 k €	-69.4%	9,2 k €
Net result	28,1 k €	-43.9%	50,1 k €	-14.3%	58,4 k €	+111%	27,6 k €	+92.8%	14,3 k €	+694%	1,8 k €	-96.7%	54,9 k €	-30.6%	79,1 k €	+3223%	-2,5 k €	-128%	9 k €	-36.0%	14,1 k €	+1932%	696 €	-93.3%	10,4 k €	-35.7%	16,2 k €	-61.8%	42,3 k €	+252%	12 k €	+83.8%	6,5 k €	+1054%	567 €	-86.0%	4,1 k €
Balance sheet
Equity	262,9 k €	+10.7%	237,4 k €	-4.3%	248,2 k €	-7.7%	268,8 k €	+11.1%	241,9 k €	+2.3%	236,6 k €	+0.8%	234,8 k €	+29.9%	180,7 k €	+76.4%	102,4 k €	-2.4%	104,9 k €	+9.4%	95,9 k €	+17.3%	81,8 k €	+0.9%	81,1 k €	+6.6%	76,1 k €	+16.5%	65,3 k €	+147%	26,4 k €	+0.1%	26,4 k €	+2.1%	25,8 k €	+35.5%	19,1 k €
Total assets	600,6 k €	-6.5%	642,4 k €	+37.2%	468,4 k €	+11.0%	421,9 k €	+2.3%	412,4 k €	+2.4%	402,5 k €	+40.8%	285,9 k €	+20.4%	237,6 k €	+85.8%	127,9 k €	+4.2%	122,7 k €	-4.4%	128,4 k €	+5.4%	121,8 k €	-2.3%	124,7 k €	-8.5%	136,2 k €	-0.0%	136,3 k €	+98.8%	68,5 k €	-3.2%	70,8 k €	-2.5%	72,7 k €	+46.7%	49,5 k €
Cash	10,5 k €	+85.3%	5,7 k €	-95.7%	131 k €	+41.6%	92,5 k €	+28.4%	72 k €	+32.5%	54,4 k €	-63.8%	150,1 k €	+95.3%	76,9 k €	+878%	7,9 k €	-47.4%	14,9 k €	-10.6%	16,7 k €	+136%	7,1 k €	-51.9%	14,7 k €	-19.9%	18,4 k €	-8.1%	20 k €		–		1,3 k €	+61.7%	791 €	-61.1%	2 k €
Debts	337,7 k €	-16.6%	404,8 k €	+83.9%	220,1 k €	+43.7%	153,1 k €	-10.2%	170,4 k €	+2.7%	165,9 k €	+224%	51,1 k €	-10.1%	56,9 k €	+123%	25,5 k €	+43.4%	17,8 k €	-45.4%	32,5 k €	-18.8%	40,1 k €	-8.1%	43,6 k €	-27.5%	60,1 k €	-15.2%	70,9 k €	+68.4%	42,1 k €	-5.2%	44,4 k €	-5.1%	46,8 k €	+55.8%	30 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

MARTIN DUCAMP

Director

Active

Ended mandates

MARTIN DUCAMP

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AND-IMMOBILIERE● Active	0533.831.481
Comptoir Touristique Guibertin● Active	0792.452.089

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	28/08/2025	29/08/2024	27/07/2023	29/08/2022	30/08/2021
General meeting	13/06/2026	14/06/2025	08/06/2024	10/06/2023	11/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	13/06/2026	28/08/2026	French	PDF
Micro model	31/12/2024	14/06/2025	28/08/2025	French	PDF
Micro model	31/12/2023	08/06/2024	29/08/2024	French	PDF
Micro model	31/12/2022	10/06/2023	27/07/2023	French	PDF
Micro model	31/12/2021	11/06/2022	29/08/2022	French	PDF
Micro model	31/12/2020	12/06/2021	30/08/2021	French	PDF
Micro model	31/12/2019	13/06/2020	12/10/2020	French	PDF
Micro model	31/12/2018	08/06/2019	11/09/2019	French	PDF
Micro model	31/12/2017	09/06/2018	27/08/2018	French	PDF
Micro model	31/12/2016	10/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	11/06/2016	07/07/2016	French	PDF
Abridged model	31/12/2014	13/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	14/06/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	08/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	09/06/2012	17/08/2012	French	PDF
Abridged model	31/12/2010	11/06/2011	19/08/2011	French	PDF
Abridged model	31/12/2009	12/06/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	13/06/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	14/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	09/06/2007	19/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

MARTIN DUCAMP

Director

Active

Ended mandates

MARTIN DUCAMP

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/01/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates10/11/2011
DEMISSIONS, NOMINATIONS
PDF
Registered office07/09/2011
SIEGE SOCIAL
PDF
Registered office21/12/2010
SIEGE SOCIAL
PDF
Other17/10/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202528,1 k €↓
2024
Annual accounts 202450,1 k €↓
2023
Annual accounts 202358,4 k €↑
2022
Annual accounts 202227,6 k €↑
2021
Annual accounts 202114,3 k €↑
2020
Annual accounts 20201,8 k €↓
2019
Annual accounts 201954,9 k €↓
2018
Annual accounts 201879,1 k €↑
2017
Annual accounts 2017-2,5 k €↓
2016
Annual accounts 20169 k €↓
2015
Annual accounts 201514,1 k €↑
2014
Annual accounts 2014696 €↓
2013
Annual accounts 201310,4 k €↓
2012
Annual accounts 201216,2 k €↓
2011
Annual accounts 201142,3 k €↑
2010
Annual accounts 201012 k €↑
2009
Annual accounts 20096,5 k €↑
2008
Annual accounts 2008567 €↓
2007
Annual accounts 20074,1 k €
10/10/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARTIN DUCAMP

Overview

What does MARTIN DUCAMP do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline