ACTIVE

EMMAREM

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

217,1 €

-95.1% YoY

Gross margin

232,9 k €

-0.4% YoY

Equity

175,2 k €

+0.1% YoY

Workforce

7,2 ETP

+18.0% YoY

What does EMMAREM do?

EMMAREM is a Private company with limited liability incorporated in 2002. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Gent. It employs on average 7,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.549.795

Incorporation

11/10/2002

Legal form

Private company with limited liability

Registered office

Coupure 88
9000 Gent · FlandreSee on map

Contributed capital

460 000,00 €

Latest accounts

31/12/2021

Average workforce

7,2 ETP

Activities (NACE)

82990Other business support service activities n.e.c.· main 82990Other business support service activities n.e.c.

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	232,9 k €	-0.4%	233,7 k €	+49.5%	156,4 k €	-19.0%	193 k €	-20.9%	243,9 k €	-12.3%	278,1 k €	-3.7%	288,7 k €	+25.4%	230,2 k €	-3.0%	237,3 k €	+84.4%	128,7 k €	-39.4%	212,3 k €	-12.1%	241,5 k €	-16.9%	290,7 k €	+68.3%	172,8 k €	-21.1%	218,9 k €	-0.9%	220,8 k €
EBITDA	38,3 k €	-25.7%	51,5 k €	+391%	-17,7 k €	-206%	16,8 k €	-76.5%	71,2 k €	-10.6%	79,6 k €	+7.8%	73,9 k €	+253%	20,9 k €	+36.5%	15,3 k €	+147%	-32,6 k €	-265%	19,8 k €	-72.4%	71,8 k €	-27.2%	98,5 k €	+3338%	-3 k €	-104%	76 k €	-15.3%	89,8 k €
Operating result	9,5 k €	-49.4%	18,7 k €	+137%	-50,3 k €	-141%	-20,9 k €	-269%	12,4 k €	+88.7%	6,6 k €	-53.7%	14,2 k €	+137%	-38,2 k €	+7.6%	-41,3 k €	+22.2%	-53,1 k €	-6860%	-763 €	-101%	71,8 k €	+1526%	-5 k €	+95.7%	-116,2 k €	-303%	-28,9 k €	-236%	21,3 k €
Net result	217,1 €	-95.1%	4,4 k €	+107%	-66,5 k €	-101%	-33,1 k €	-1306%	2,7 k €	+688%	349 €	-56.8%	808 €	+102%	-41,7 k €	+6.2%	-44,5 k €	+22.6%	-57,5 k €	-778%	-6,5 k €	-113%	51,2 k €	+404%	-16,8 k €	+86.9%	-128,5 k €	-292%	-32,8 k €	-636%	6,1 k €
Balance sheet
Equity	175,2 k €	+0.1%	175 k €	+2.6%	170,5 k €	-28.1%	237 k €	0.0%	237 k €	+1.2%	234,3 k €	+0.1%	233,9 k €	+0.3%	233,1 k €	-15.2%	274,8 k €	-13.9%	319,3 k €	+648%	-58,2 k €	-0.9%	-57,7 k €	+47.0%	-108,9 k €	-18.3%	-92,1 k €	-352%	36,5 k €	-47.3%	69,3 k €
Total assets	1,2 M €	-5.1%	1,3 M €	+1.3%	1,3 M €	-3.2%	1,3 M €	-3.3%	1,4 M €	+2.6%	1,3 M €	-2.2%	1,4 M €	-4.6%	1,4 M €	+7.9%	1,3 M €	+10.9%	1,2 M €	+32.7%	911,4 k €	+5.7%	862,2 k €	+9.6%	786,7 k €	-8.3%	857,9 k €	-12.1%	976,5 k €	+19.3%	818,7 k €
Cash	–		29,9 k €	-26.9%	40,8 k €	+24.1%	32,9 k €	-3.3%	34 k €	+4.3%	32,6 k €	+10.2%	29,6 k €	+0.2%	29,5 k €	-2.0%	30,2 k €	-4.3%	31,5 k €	+6.4%	29,6 k €	-6.4%	31,6 k €	+2.8%	30,8 k €	-35.1%	47,4 k €	-35.6%	73,6 k €	-50.3%	148 k €
Debts	1,1 M €	-5.9%	1,1 M €	+1.1%	1,1 M €	+2.1%	1,1 M €	-4.0%	1,1 M €	+2.9%	1,1 M €	-2.7%	1,1 M €	-5.6%	1,2 M €	+13.9%	1,1 M €	+19.8%	890,3 k €	-8.2%	969,7 k €	+5.4%	919,9 k €	+2.7%	895,6 k €	-5.7%	949,9 k €	+1.1%	939,2 k €	+25.8%	746,4 k €
Other
Workforce	7,2 ETP	+18.0%	6,1 ETP	+10.9%	5,5 ETP	-14.1%	6,4 ETP	+1.6%	6,3 ETP	-12.5%	7,2 ETP	-5.3%	7,6 ETP	+10.1%	6,9 ETP	-8.0%	7,5 ETP	+5.6%	7,1 ETP	-11.3%	8,0 ETP	+6.7%	7,5 ETP	+4.2%	7,2 ETP	-5.3%	7,6 ETP	0.0%	7,6 ETP	+18.7%	6,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 3 ended

Active mandates

Inge Sierens

Director

Active

Ended mandates

Ingeborg Sierens

Director

Ended

Ingeborg Sierens

Manager

Ended

Stefaan Bruggeman

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Aalborg Portland Belgium● Active	0676.670.416
A&D CONSULT● Active	1000.060.496
A.G. TEAM● Active	0545.919.265
Aktiekomitee Verontruste Ouders● Active	0411.088.869
AL BOUW● Active	0772.622.123
ALVIC HOLDINGS● Active	1035.973.064
AMPLA HOUSE PROPERTIES● Active	0634.954.278
Arcanix● Active	1028.247.312
ARCULUS● Active	1009.583.324
B&D● Active	1041.307.371
Bentley Systems Solutions● Active	0867.207.318
BHF Concept● Active	1024.269.421
Bientôt● Active	1026.646.614
Boazze● Active	1022.782.648
BONVOISIN● Active	0803.379.635
Bouw MV Consulting● Bankrupt	0799.314.741
CloudPhilos● Active	1010.367.341
CNCware België● Active	1036.208.042
CNK Logistics Belgium● Active	0707.884.323
COMCAM● Active	0846.292.534

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/02/2023	17/08/2021	22/07/2020	27/06/2019	31/08/2018	28/08/2017
General meeting	20/02/2023	15/06/2021	16/06/2020	18/06/2019	19/06/2018	20/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	20/02/2023	20/02/2023	Dutch	PDF
Abridged model	31/12/2020	15/06/2021	17/08/2021	Dutch	PDF
Abridged model	31/12/2019	16/06/2020	22/07/2020	Dutch	PDF
Abridged model	31/12/2018	18/06/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	19/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	20/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	21/06/2016	26/08/2016	Dutch	PDF
Abridged model	31/12/2014	16/06/2015	13/08/2015	Dutch	PDF
Abridged model	31/12/2013	17/06/2014	20/06/2014	Dutch	PDF
Abridged model	31/12/2012	18/06/2013	25/07/2013	Dutch	PDF
Abridged model	31/12/2011	19/06/2012	20/06/2012	Dutch	PDF
Abridged model	31/12/2010	21/06/2011	21/12/2011	Dutch	PDF
Abridged model	31/12/2009	23/12/2010	04/01/2011	Dutch	PDF
Abridged model	31/12/2008	29/10/2009	29/10/2009	Dutch	PDF
Abridged model	31/12/2007	17/06/2008	29/09/2008	Dutch	PDF
Abridged model	31/12/2006	19/06/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 3 ended

Active mandates

Inge Sierens

Director

Active

Ended mandates

Ingeborg Sierens

Director

Ended

Ingeborg Sierens

Manager

Ended

Stefaan Bruggeman

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office04/03/2025
MAATSCHAPPELIJKE ZETEL
PDF
Registered office07/05/2024
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares12/10/2012
BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/06/2011
ONTSLAGEN - BENOEMINGEN
PDF
Other18/10/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021217,1 €↓
2020
Annual accounts 20204,4 k €↑
2019
Annual accounts 2019-66,5 k €↓
2018
Annual accounts 2018-33,1 k €↓
2017
Annual accounts 20172,7 k €↑
2016
Annual accounts 2016349 €↓
2015
Annual accounts 2015808 €↑
2014
Annual accounts 2014-41,7 k €↑
2013
Annual accounts 2013-44,5 k €↑
2012
Annual accounts 2012-57,5 k €↓
2012
Name changeEMMAREM
2011
Annual accounts 2011-6,5 k €↓
2010
Annual accounts 201051,2 k €↑
2009
Annual accounts 2009-16,8 k €↑
2008
Annual accounts 2008-128,5 k €↓
2007
Annual accounts 2007-32,8 k €↓
2006
Annual accounts 20066,1 k €
2006
Name changeBRUGGEMAN
11/10/2002
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EMMAREM

Overview

What does EMMAREM do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline