NORMAL SITUATION

MADEBA.

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

1,6 k €

-99.4% YoY

Gross margin

-2,6 k €

-100.7% YoY

Equity

303,7 k €

+0.5% YoY

Company — Normal situation.

What does MADEBA. do?

MADEBA. is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.551.577

Legal form

Private limited company

Contributed capital

31 220,00 €

Latest accounts

31/12/2022

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-2,6 k €	-101%	387,5 k €	+18983%	-2,1 k €	-7.9%	-1,9 k €	+28.3%	-2,7 k €	-101%	382,9 k €	+54.0%	248,6 k €	-19.8%	310,1 k €	+148%	124,9 k €	-48.8%	243,9 k €	+20.8%	201,9 k €	+11.0%	182 k €	+9.6%	166 k €	-5.7%	176,1 k €	+6.2%	165,8 k €	+12.9%	146,8 k €	-5.9%	156,1 k €
EBITDA	-3 k €	-101%	387,1 k €	+16234%	-2,4 k €	-6.7%	-2,2 k €	+15.2%	-2,7 k €	-101%	382,9 k €	+100%	191,2 k €	-23.3%	249,4 k €	+281%	65,5 k €	-65.1%	187,5 k €	+28.3%	146,2 k €	+14.5%	127,7 k €	+31.3%	97,3 k €	+3.4%	94,1 k €	+6.3%	88,5 k €	+42.5%	62,1 k €	-8.8%	68,1 k €
Operating result	-3 k €	-101%	387,1 k €	+16234%	-2,4 k €	-6.7%	-2,2 k €	+15.2%	-2,7 k €	-101%	382,9 k €	+112%	180,5 k €	-16.6%	216,5 k €	+664%	28,4 k €	-81.1%	150,3 k €	+49.7%	100,4 k €	+22.8%	81,8 k €	+66.7%	49,1 k €	+8.9%	45 k €	+15.0%	39,1 k €	+138%	16,5 k €	-48.7%	32,1 k €
Net result	1,6 k €	-99.4%	262,5 k €	+7257%	3,6 k €	-25.1%	4,8 k €	+354%	1 k €	-99.6%	285,7 k €	+63.9%	174,3 k €	-16.0%	207,4 k €	+889%	21 k €	-85.0%	139,8 k €	+66.8%	83,8 k €	+18.9%	70,5 k €	+125%	31,3 k €	+25.6%	24,9 k €	+44.3%	17,3 k €	+623%	2,4 k €	-85.4%	16,4 k €
Balance sheet
Equity	303,7 k €	+0.5%	302,1 k €	-8.8%	331,1 k €	+1.1%	327,5 k €	+1.5%	322,7 k €	+0.3%	321,7 k €	+793%	36 k €	+1.2%	35,6 k €	+5.8%	33,7 k €	+3.0%	32,7 k €	-17.6%	39,7 k €	+10.6%	35,9 k €	+1.4%	35,4 k €	+3.9%	34,1 k €	-3.0%	35,1 k €	+13.9%	30,8 k €	+8.4%	28,5 k €
Total assets	436 k €	+0.2%	435,4 k €	+0.5%	433,4 k €	+1.5%	426,9 k €	+1.1%	422,2 k €	+0.2%	421,1 k €	+91.7%	219,6 k €	-14.2%	256,1 k €	+54.3%	166 k €	-29.1%	234,2 k €	+6.7%	219,4 k €	+7.3%	204,6 k €	+7.0%	191,2 k €	-18.9%	235,6 k €	-3.8%	244,8 k €	-7.8%	265,5 k €	+15.9%	229,1 k €
Cash	265,5 k €	+200%	88,6 k €	+372497%	23,8 €	-93.4%	362,1 €	-96.4%	10 k €	-97.3%	373,6 k €	+297%	94,1 k €	+7.4%	87,7 k €		–		37,6 k €		–		–		–		–		–		–		–
Debts	132,3 k €	-0.7%	133,3 k €	+12664%	1 k €	+381%	217,2 €	0.0%	217,2 €	0.0%	217,2 €	-99.9%	178,6 k €	-17.1%	215,5 k €	+70.0%	126,8 k €	-35.6%	197 k €	+12.7%	174,7 k €	+6.7%	163,8 k €	+8.2%	151,4 k €	-23.1%	196,8 k €	-4.1%	205,3 k €	-11.5%	231,9 k €	+17.5%	197,3 k €
Other
Workforce	–		–		–		–		–		–		–		1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	-8.3%	1,2 ETP	0.0%	1,2 ETP	-20.0%	1,5 ETP	-11.8%	1,7 ETP	0.0%	1,7 ETP	-19.0%	2,1 ETP	+5.0%	2,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 5 ended

Active mandates

Marino Godelieve De Batselier

Manager

Active

Ended mandates

Andy De Schrijver

Manager · since 01 janvier 2003 · until 20 novembre 2017

Ended

Andy De Schrijver

Manager · since 01 janvier 2003

Ended

Marino De Batselier

Manager

Ended

Marino Godelieve De Batselier

Director

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/07/2023	31/08/2022	27/08/2021	06/11/2020	28/06/2019	13/06/2018
General meeting	05/05/2023	06/05/2022	30/06/2021	12/10/2020	18/06/2019	04/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	05/05/2023	26/07/2023	Dutch	PDF
Micro model	31/12/2021	06/05/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	27/08/2021	Dutch	PDF
Micro model	31/12/2019	12/10/2020	06/11/2020	Dutch	PDF
Micro model	31/12/2018	18/06/2019	28/06/2019	Dutch	PDF
Micro model	31/12/2017	04/05/2018	13/06/2018	Dutch	PDF
Micro model	31/12/2016	05/05/2017	22/05/2017	Dutch	PDF
Abridged model	31/12/2015	06/05/2016	24/05/2016	Dutch	PDF
Abridged model	31/12/2014	04/05/2015	27/05/2015	Dutch	PDF
Abridged model	31/12/2013	31/03/2014	28/04/2014	Dutch	PDF
Abridged model	31/12/2012	03/05/2013	28/05/2013	Dutch	PDF
Abridged model	31/12/2011	04/05/2012	04/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/05/2011	24/05/2011	Dutch	PDF
Abridged model	31/12/2009	07/05/2010	26/05/2010	Dutch	PDF
Abridged model	31/12/2008	02/05/2009	20/05/2009	Dutch	PDF
Abridged model	31/12/2007	02/05/2008	13/05/2008	Dutch	PDF
Abridged model	31/12/2006	04/05/2007	21/05/2007	Dutch	PDF
Abridged model	31/12/2005	05/05/2006	11/05/2006	Dutch	PDF
Abridged model	31/12/2004	06/05/2005	31/05/2005	Dutch	PDF
Abridged model	31/12/2003	07/05/2004	04/06/2004	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 5 ended

Active mandates

Marino Godelieve De Batselier

Manager

Active

Ended mandates

Andy De Schrijver

Manager · since 01 janvier 2003 · until 20 novembre 2017

Ended

Andy De Schrijver

Manager · since 01 janvier 2003

Ended

Marino De Batselier

Manager

Ended

Marino Godelieve De Batselier

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 20221,6 k €↓
2021
Annual accounts 2021262,5 k €↑
2020
Annual accounts 20203,6 k €↓
2019
Annual accounts 20194,8 k €↑
2018
Annual accounts 20181 k €↓
2017
Annual accounts 2017285,7 k €↑
2016
Annual accounts 2016174,3 k €↓
2015
Annual accounts 2015207,4 k €↑
2014
Annual accounts 201421 k €↓
2013
Annual accounts 2013139,8 k €↑
2012
Annual accounts 201283,8 k €↑
2011
Annual accounts 201170,5 k €↑
2010
Annual accounts 201031,3 k €↑
2009
Annual accounts 200924,9 k €↑
2008
Annual accounts 200817,3 k €↑
2007
Annual accounts 20072,4 k €↓
2006
Annual accounts 200616,4 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MADEBA.

Overview

What does MADEBA. do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline