ACTIVE

MEMES

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-4 k €

+37.3% YoY

Gross margin

-1,9 k €

+50.6% YoY

Equity

82,4 k €

-4.6% YoY

What does MEMES do?

MEMES is a Private limited company incorporated in 2002. Its main activity is: Advertising agencies. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.554.250

Incorporation

11/10/2002

Legal form

Private limited company

Registered office

Rue Groeselenberg 180
1180 Uccle · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities 59114Motion picture, video and television programme production activities 59114Motion picture, video and television programme production activities 92202Gambling and betting activities

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-1,9 k €	+50.6%	-3,8 k €	-134%	11,2 k €	-38.8%	18,3 k €	+1213%	-1,6 k €	+95.3%	-34,9 k €	-228%	27,2 k €	+68.3%	16,2 k €	-71.1%	56 k €	+206%	18,3 k €	-35.8%	28,5 k €	+126%	12,6 k €	+1.4%	12,4 k €	+431%	-3,7 k €	+85.9%	-26,7 k €	-956%	-2,5 k €	-118%	13,8 k €	+277%	-7,8 k €	-124%	32,5 k €
EBITDA	-2,1 k €	+55.1%	-4,8 k €	-144%	10,9 k €	-40.7%	18,3 k €	+991%	-2,1 k €	+94.2%	-35,4 k €	-233%	26,6 k €	+69.2%	15,7 k €	-71.5%	55,1 k €	+210%	17,8 k €	-35.9%	27,7 k €	+129%	12,1 k €	+2.9%	11,8 k €	+364%	-4,5 k €	+86.2%	-32,3 k €	-386%	-6,6 k €	-159%	11,2 k €	+207%	-10,5 k €	-139%	27,2 k €
Operating result	-2,1 k €	+55.1%	-4,8 k €	-144%	10,9 k €	-40.7%	18,3 k €	+991%	-2,1 k €	+94.2%	-35,4 k €	-233%	26,6 k €	+79.4%	14,8 k €	-72.6%	54,2 k €	+235%	16,2 k €	-36.6%	25,5 k €	+136%	10,8 k €	+5.6%	10,2 k €	+280%	-5,7 k €	+83.3%	-34,2 k €	-264%	-9,4 k €	-538%	2,1 k €	+112%	-18,2 k €	-232%	13,8 k €
Net result	-4 k €	+37.3%	-6,4 k €	-175%	8,6 k €	+154%	-15,7 k €	-402%	-3,1 k €	+91.0%	-34,8 k €	-296%	17,8 k €	+118%	8,1 k €	-76.3%	34,3 k €	+247%	9,9 k €	-58.0%	23,5 k €	+854%	2,5 k €	-75.2%	9,9 k €	+270%	-5,9 k €	+75.8%	-24,2 k €	-19736%	-122,1 €	-106%	2,1 k €	+109%	-22,5 k €	-380%	8 k €
Balance sheet
Equity	82,4 k €	-4.6%	86,4 k €	-6.9%	92,8 k €	+10.1%	84,3 k €	-15.7%	100 k €	-3.0%	103,1 k €	-25.2%	137,9 k €	+14.8%	120,1 k €	+7.3%	112 k €	+44.1%	77,7 k €	+40.1%	55,5 k €	+73.3%	32 k €	+8.3%	29,5 k €	+50.7%	19,6 k €	-23.0%	25,5 k €	-48.7%	49,7 k €	-0.2%	49,8 k €	+4.4%	47,7 k €	-32.0%	70,2 k €
Total assets	341,5 k €	+10.3%	309,6 k €	+2.5%	302,1 k €	+0.6%	300,2 k €	-10.4%	335,2 k €	+3.6%	323,5 k €	-8.3%	352,8 k €	+5.2%	335,5 k €	+4.5%	321 k €	+52.9%	209,9 k €	+192%	71,8 k €	+88.2%	38,1 k €	+11.2%	34,3 k €	+56.4%	21,9 k €	-17.9%	26,7 k €	-48.2%	51,5 k €	-17.3%	62,4 k €	-12.8%	71,5 k €	-40.6%	120,3 k €
Cash	–		702,1 €		–		43,3 €	-86.3%	315 €		–		148,6 €	+2141%	6,6 €	-99.9%	6,7 k €	+61.9%	4,1 k €	+405%	816,5 €	-87.8%	6,7 k €	+228%	2 k €	-33.3%	3 k €	-73.7%	11,6 k €	-37.2%	18,4 k €	-14.4%	21,5 k €	+58.0%	13,6 k €	-71.4%	47,6 k €
Debts	259,1 k €	+16.1%	223,1 k €	+6.6%	209,3 k €	-3.1%	215,9 k €	-8.2%	235,2 k €	+6.7%	220,4 k €	+2.6%	214,9 k €	-0.2%	215,3 k €	+3.0%	209 k €	+58.1%	132,2 k €	+711%	16,3 k €	+166%	6,1 k €	+29.1%	4,8 k €	+105%	2,3 k €	+87.2%	1,2 k €	-33.3%	1,9 k €	-85.2%	12,6 k €	-47.3%	23,8 k €	-49.0%	46,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Karel Ribbens

Director

Active

Ended mandates

Karel Ribbens

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AZTRIX● Active	0847.659.046

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/10/2025	19/12/2024	29/08/2023	30/08/2022	28/10/2021	18/12/2020
General meeting	10/06/2025	10/06/2024	12/06/2023	13/06/2022	14/06/2021	08/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	10/06/2025	22/10/2025	Dutch	PDF
Micro model	31/12/2023	10/06/2024	19/12/2024	Dutch	PDF
Abridged model	31/12/2022	12/06/2023	29/08/2023	Dutch	PDF
Abridged model	31/12/2021	13/06/2022	30/08/2022	Dutch	PDF
Abridged model	31/12/2020	14/06/2021	28/10/2021	Dutch	PDF
Abridged model	31/12/2019	08/06/2020	18/12/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	16/10/2019	Dutch	PDF
Abridged model	31/12/2017	11/06/2018	27/09/2018	Dutch	PDF
Abridged model	31/12/2016	12/06/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	13/06/2016	29/09/2016	Dutch	PDF
Abridged model	31/12/2014	08/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	11/06/2012	12/11/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	27/10/2011	Dutch	PDF
Abridged model	31/12/2009	14/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	08/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	09/06/2008	12/08/2008	Dutch	PDF
Abridged model	31/12/2006	11/06/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Karel Ribbens

Director

Active

Ended mandates

Karel Ribbens

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/01/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office16/04/2010
MAATSCHAPPELIJKE ZETEL
PDF
Registered office14/11/2005
MAATSCHAPPELIJKE ZETEL
PDF
Registered office02/01/2004
MAATSCHAPPELIJKE ZETEL
PDF
Other18/10/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-4 k €↑
2023
Annual accounts 2023-6,4 k €↓
2022
Annual accounts 20228,6 k €↑
2021
Annual accounts 2021-15,7 k €↓
2020
Annual accounts 2020-3,1 k €↑
2019
Annual accounts 2019-34,8 k €↓
2018
Annual accounts 201817,8 k €↑
2017
Annual accounts 20178,1 k €↓
2016
Annual accounts 201634,3 k €↑
2015
Annual accounts 20159,9 k €↓
2014
Annual accounts 201423,5 k €↑
2013
Annual accounts 20132,5 k €↓
2012
Annual accounts 20129,9 k €↑
2011
Annual accounts 2011-5,9 k €↑
2010
Annual accounts 2010-24,2 k €↓
2009
Annual accounts 2009-122,1 €↓
2008
Annual accounts 20082,1 k €↑
2007
Annual accounts 2007-22,5 k €↓
2006
Annual accounts 20068 k €
11/10/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEMES

Overview

What does MEMES do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline