ACTIVE

RE - PLAY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5,6 k €

+1.6% YoY

Gross margin

7,7 k €

+24.0% YoY

Equity

200,8 k €

+2.9% YoY

What does RE - PLAY do?

RE - PLAY is a Private limited company incorporated in 2002. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.569.096

Incorporation

15/10/2002

Legal form

Private limited company

Registered office

De Keyserlei 60C box 1301
2018 Antwerpen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	7,7 k €	+24.0%	6,2 k €	-14.6%	7,2 k €	+1.9%	7,1 k €	+244%	2,1 k €	-79.3%	10 k €	-88.9%	89,8 k €	+191%	30,9 k €	-90.3%	320 k €	-38.0%	516,3 k €	+13.7%	454,1 k €	+80.9%	251 k €	+90.6%	131,7 k €	-15.2%	155,2 k €	-6.8%	166,5 k €	+15305%	-1,1 k €		–		–
EBITDA	7,4 k €	+20.2%	6,2 k €	-14.5%	7,2 k €	+4.8%	6,9 k €	+896%	692,8 €	-93.0%	9,9 k €	-88.6%	86,2 k €	+227%	26,4 k €	-76.9%	114,3 k €	-48.0%	219,9 k €	+39.6%	157,5 k €	+95.9%	80,4 k €	+90.2%	42,3 k €	+0.4%	42,1 k €	+20.1%	35,1 k €	+2809%	-1,3 k €		–		–
Operating result	7,4 k €	+20.2%	6,2 k €	-14.5%	7,2 k €	+4.8%	6,9 k €	+896%	692,8 €	-90.9%	7,6 k €	-91.0%	83,9 k €	+285%	21,8 k €	-80.1%	109,8 k €	-29.0%	154,6 k €	+64.1%	94,2 k €	+201%	31,2 k €	+177%	11,3 k €	-9.8%	12,5 k €	+34.6%	9,3 k €	+817%	-1,3 k €		–		–
Net result	5,6 k €	+1.6%	5,5 k €	-15.5%	6,5 k €	+5.1%	6,2 k €	+128%	-22,1 k €	+53.7%	-47,7 k €	-238%	34,6 k €	+496%	-8,7 k €	-112%	72,7 k €	-29.0%	102,5 k €	+76.5%	58 k €	+109%	27,8 k €	+374%	5,9 k €	+118%	2,7 k €	+683%	-461,6 €	+80.4%	-2,4 k €	-22491%	-10,4 €		–
Balance sheet
Equity	200,8 k €	+2.9%	195,2 k €	+2.9%	189,7 k €	+3.6%	183,1 k €	+3.5%	176,9 k €	-31.2%	257 k €	-15.6%	304,7 k €	+12.8%	270,1 k €	-3.1%	278,8 k €	+41.5%	197 k €	+108%	94,6 k €	+159%	36,6 k €	+1190%	2,8 k €	+130%	-9,5 k €	+22.0%	-12,2 k €	-3.9%	-11,8 k €	-25.0%	-9,4 k €	-0.1%	-9,4 k €
Total assets	250,2 k €	+2.6%	243,8 k €	+2.4%	238,1 k €	+2.7%	231,8 k €	+2.6%	225,9 k €	-26.2%	306 k €	-11.8%	346,7 k €	+14.3%	303,2 k €	-10.6%	339,3 k €	-26.4%	461,1 k €	+25.2%	368,2 k €	-1.3%	373,2 k €	+103%	183,6 k €	-9.0%	201,8 k €	-25.0%	269 k €	+5298%	5 k €	+53823%	9,2 €		–
Cash	14,9 k €	+0.1%	14,9 k €	-0.1%	14,9 k €	+0.1%	14,9 k €	-2.5%	15,2 k €	+2.6%	14,9 k €	-7.9%	16,1 k €	+0.1%	16,1 k €	-65.3%	46,4 k €	+3.9%	44,7 k €	+37.4%	32,5 k €	+31.7%	24,7 k €	+2464%	963,8 €	+338%	220,3 €	-97.2%	7,8 k €	+57.3%	5 k €	+53693%	9,2 €		–
Debts	49,3 k €	+1.5%	48,6 k €	+0.5%	48,4 k €	-0.6%	48,7 k €	-0.5%	48,9 k €	+0.0%	48,9 k €	+16.4%	42 k €	+26.9%	33,1 k €	-45.2%	60,4 k €	-77.1%	264 k €	+4.1%	253,6 k €	-18.6%	311,6 k €	+106%	151,1 k €	-23.2%	196,8 k €	-29.6%	279,4 k €	+1568%	16,7 k €	+77.8%	9,4 k €	+0.2%	9,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		28,5 ETP	+31.3%	21,7 ETP	+45.6%	14,9 ETP	+452%	2,7 ETP	-22.9%	3,5 ETP	-70.8%	12,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Joseph Van de Vyver

Director · since 15 octobre 2002

Active

Ended mandates

MICHAEL VAN DE VYVER

Administrator - manager · since 28 septembre 2009 · until 19 février 2015

Ended

MICHAEL VAN DE VYVER

Administrator - manager · since 28 septembre 2009

Ended

Michaël Van de Vyver

Manager · since 28 septembre 2009

Ended

Joseph Van de Vyver

Manager · since 14 octobre 2002

Ended

At this address

Other companies at this address

Company	CBE no.
2.ORANGE● Active	0694.872.366
ACH SERVICES● Active	0598.926.696
ADT Technologies● Active	0725.846.842
AFROTOP COIFFURE● Active	1018.953.326
AIAS Management● Active	0899.576.218
AKN Transport Logistix● Active	1041.466.828
ALFASAN BELGIE● Active	0442.893.189
ALPHA● Active	0471.772.366
Alpha One Production● Active	1022.848.766
Amiens Securities● Active	0504.904.695
ANTWERP BRILLIANCE● Active	0794.747.427
ANTWERPSE STAAL SERVICES● Active	0444.756.678
ARCO CLAIM● Active	0716.656.388
Aress International● Active	0566.960.149
Armando Productions● Bankrupt	0804.359.335
ArrowBiome Europe● Active	1024.534.190
Asian Food Belgium● Active	0567.634.201
ASML Belgium● Active	0881.191.946
ATLAS GREENTRADE● Active	1015.849.821
Automation For Industry and Infrastructure● Active	0798.286.343

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	30/06/2025	26/06/2024	23/08/2023	30/06/2022	07/09/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	24/06/2026	Dutch	PDF
Micro model	31/12/2024	02/06/2025	30/06/2025	Dutch	PDF
Micro model	31/12/2023	03/06/2024	26/06/2024	Dutch	PDF
Micro model	31/12/2022	05/06/2023	23/08/2023	Dutch	PDF
Micro model	31/12/2021	06/06/2022	30/06/2022	Dutch	PDF
Micro model	31/12/2020	07/06/2021	07/09/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	07/09/2021	Dutch	PDF
Micro model	31/12/2018	03/06/2019	07/09/2021	Dutch	PDF
Micro model	31/12/2017	04/06/2018	07/09/2021	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	04/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	27/09/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	10/11/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	15/06/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	12/06/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	23/07/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	19/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Joseph Van de Vyver

Director · since 15 octobre 2002

Active

Ended mandates

MICHAEL VAN DE VYVER

Administrator - manager · since 28 septembre 2009 · until 19 février 2015

Ended

MICHAEL VAN DE VYVER

Administrator - manager · since 28 septembre 2009

Ended

Michaël Van de Vyver

Manager · since 28 septembre 2009

Ended

Joseph Van de Vyver

Manager · since 14 octobre 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office22/11/2024
Wijziging van de zetel
PDF
Mandates11/06/2024
WIJZIGING RECHTSVORM, ONTSLAGEN, BENOEMINGEN,
PDF
Registered office18/02/2019
MAATSCHAPPELIJKE ZETEL
PDF
Registered office05/05/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates15/04/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office02/03/2011
MAATSCHAPPELIJKE ZETEL
PDF
Mandates16/10/2009
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/05/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,6 k €↑
2024
Annual accounts 20245,5 k €↓
2023
Annual accounts 20236,5 k €↑
2022
Annual accounts 20226,2 k €↑
2021
Annual accounts 2021-22,1 k €↑
2020
Annual accounts 2020-47,7 k €↓
2019
Annual accounts 201934,6 k €↑
2018
Annual accounts 2018-8,7 k €↓
2017
Annual accounts 201772,7 k €↓
2016
Annual accounts 2016102,5 k €↑
2015
Annual accounts 201558 k €↑
2014
Annual accounts 201427,8 k €↑
2013
Annual accounts 20135,9 k €↑
2012
Annual accounts 20122,7 k €↑
2011
Annual accounts 2011-461,6 €↑
2010
Annual accounts 2010-2,4 k €↓
2009
Annual accounts 2009-10,4 €
2008
Annual accounts 2008
15/10/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RE - PLAY

Overview

What does RE - PLAY do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline