ACTIVE

EDOCARE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

89 k €

-2.8% YoY

Revenue

158,1 k €

+6.1% YoY

Equity

1,1 M €

+8.5% YoY

What does EDOCARE do?

EDOCARE is a Private company with limited liability incorporated in 2002. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.572.957

Incorporation

16/10/2002

Legal form

Private company with limited liability

Registered office

Rue Langeveld 154
1180 Uccle · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	158,1 k €	+6.1%	149,1 k €	+27.6%	116,9 k €	-12.9%	134,2 k €	-5.1%	141,4 k €	+18.0%	119,8 k €	-28.3%	167,2 k €	-10.1%	185,9 k €	-5.9%	197,6 k €	-0.0%	197,7 k €	+1.6%	194,6 k €	+6.4%	182,9 k €	+11.8%	163,6 k €	+5.6%	154,9 k €	-28.1%	215,4 k €	+31.0%	164,4 k €	+10.4%	149 k €	+8.6%	137,2 k €	+8.3%	126,7 k €	-11.0%	142,4 k €
EBITDA	133,1 k €	+8.2%	123 k €	+47.2%	83,5 k €	-19.1%	103,2 k €	-28.7%	144,7 k €	+113%	67,9 k €	-25.2%	90,8 k €	-19.5%	112,9 k €	-10.3%	125,9 k €	+1.2%	124,4 k €	+5.3%	118,1 k €	-0.3%	118,4 k €	+8.3%	109,3 k €	+10.7%	98,8 k €	-49.0%	193,7 k €	+57.0%	123,4 k €	+38.3%	89,2 k €	+17.7%	75,7 k €	+11.4%	68 k €	+15.2%	59 k €
Operating result	132,7 k €	+8.4%	122,4 k €	+47.6%	82,9 k €	-19.1%	102,6 k €	-28.8%	144 k €	+114%	67,2 k €	-21.5%	85,7 k €	-20.4%	107,6 k €	-10.9%	120,8 k €	+1.4%	119,1 k €	+1.3%	117,6 k €	-0.2%	117,9 k €	+8.0%	109,2 k €	+50.9%	72,3 k €	-56.8%	167,3 k €	+72.0%	97,2 k €	+54.8%	62,8 k €	+26.9%	49,5 k €	+13.8%	43,5 k €	+24.8%	34,8 k €
Net result	89 k €	-2.8%	91,6 k €	+59.8%	57,3 k €	-21.7%	73,2 k €	-29.3%	103,5 k €	+36.3%	75,9 k €	+19.4%	63,6 k €	-18.7%	78,2 k €	-3.0%	80,6 k €	+19.4%	67,5 k €	-17.6%	81,9 k €	-6.1%	87,2 k €	+2.9%	84,8 k €	+44.0%	58,9 k €	-54.4%	129 k €	+123%	57,8 k €	+57.3%	36,8 k €	+140%	15,3 k €	-44.5%	27,6 k €	+31.9%	20,9 k €
Balance sheet
Equity	1,1 M €	+8.5%	1 M €	+9.6%	955 k €	+6.4%	897,7 k €	+8.9%	824,5 k €	+14.4%	721 k €	+11.8%	645,1 k €	+10.9%	581,6 k €	+15.5%	503,3 k €	+19.1%	422,7 k €	+19.0%	355,3 k €	+30.0%	273,4 k €	+46.8%	186,2 k €	+72.5%	107,9 k €	+120%	49,1 k €	+95.9%	25 k €	-78.6%	117,2 k €	+66.2%	70,5 k €	+25.9%	56 k €	+92.0%	29,2 k €
Total assets	1,3 M €	+10.2%	1,2 M €	+10.5%	1 M €	-2.1%	1,1 M €	+6.0%	1 M €	+13.9%	883,3 k €	+9.5%	806,7 k €	+7.0%	754,2 k €	+9.1%	691,2 k €	+12.8%	612,9 k €	+10.9%	552,9 k €	+18.2%	467,6 k €	+17.0%	399,8 k €	+23.3%	324,4 k €	-18.8%	399,2 k €	-0.6%	401,8 k €	+13.5%	353,9 k €	+16.7%	303,2 k €	+7.4%	282,4 k €	+9.7%	257,4 k €
Cash	499,1 k €	+64.8%	302,8 k €	+17.6%	257,6 k €	-45.3%	471,2 k €	+4.2%	452,1 k €	+34.9%	335,1 k €	+26.6%	264,6 k €	+39.5%	189,7 k €	+0.5%	188,8 k €	+11.7%	169,1 k €	+60.6%	105,3 k €	+6.6%	98,8 k €	-5.0%	104 k €	+157%	40,5 k €	-62.6%	108,4 k €	-31.1%	157,2 k €	-22.0%	201,5 k €	+1086%	17 k €	+97.5%	8,6 k €	-86.2%	62,2 k €
Debts	126,5 k €	+48.5%	85,2 k €	+55.9%	54,6 k €	-54.5%	120,2 k €	-0.0%	120,2 k €	+35.9%	88,5 k €	+18.2%	74,8 k €	+2.7%	72,9 k €	-2.8%	75 k €	+16.5%	64,4 k €	+10.7%	58,1 k €	+38.0%	42,1 k €	-13.2%	48,5 k €	+27.1%	38,2 k €	-76.8%	164,4 k €	-10.8%	184,4 k €	+296%	46,5 k €	+3.8%	44,9 k €	+9.4%	41 k €	-9.3%	45,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

MARINA VAN YPERSELE DE STRIHOU

Administrator - manager

Active

Ended mandates

FABIENNE VAN YPERSELE DE STRIOU

Director

Ended

MARINA VAN YPERSELE

Manager

Ended

MARINA VAN YPERSELE de STRIHOU

Manager

Ended

MARINA VAN YPERSELE DE STRIHOU

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	21/07/2025	21/07/2025	27/03/2023	22/04/2022	21/09/2021
General meeting	04/04/2026	02/07/2025	01/07/2025	20/03/2023	09/02/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	04/04/2026	29/04/2026	French	PDF
Abridged model	30/09/2024	02/07/2025	21/07/2025	French	PDF
Abridged model	30/09/2023	01/07/2025	21/07/2025	French	PDF
Abridged model	30/09/2022	20/03/2023	27/03/2023	French	PDF
Abridged model	30/09/2021	09/02/2022	22/04/2022	French	PDF
Abridged model	30/09/2020	30/06/2021	21/09/2021	French	PDF
Abridged model	30/09/2019	20/04/2020	27/04/2020	French	PDF
Abridged model	30/09/2018	13/02/2019	28/03/2019	French	PDF
Abridged model	30/09/2017	19/03/2018	23/03/2018	French	PDF
Full model	30/09/2016	27/03/2017	26/04/2017	French	PDF
Abridged model	30/09/2015	25/03/2016	14/04/2016	French	PDF
Abridged model	30/09/2014	26/03/2015	31/03/2015	French	PDF
Abridged model	30/09/2013	04/04/2014	13/05/2014	French	PDF
Abridged model	30/09/2012	13/02/2013	30/05/2013	French	PDF
Abridged model	30/09/2011	07/03/2012	22/05/2012	French	PDF
Abridged model	30/09/2010	09/02/2011	29/04/2011	French	PDF
Abridged model	30/09/2009	10/02/2010	28/04/2010	French	PDF
Abridged model	30/09/2008	11/02/2009	24/04/2009	French	PDF
Abridged model	30/09/2007	13/02/2008	30/04/2008	French	PDF
Abridged model	30/09/2006	08/02/2007	10/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

MARINA VAN YPERSELE DE STRIHOU

Administrator - manager

Active

Ended mandates

FABIENNE VAN YPERSELE DE STRIOU

Director

Ended

MARINA VAN YPERSELE

Manager

Ended

MARINA VAN YPERSELE de STRIHOU

Manager

Ended

MARINA VAN YPERSELE DE STRIHOU

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other28/03/2003
DIVERS
PDF
Other23/10/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202589 k €↓
2024
Annual accounts 202491,6 k €↑
2023
Annual accounts 202357,3 k €↓
2022
Annual accounts 202273,2 k €↓
2021
Annual accounts 2021103,5 k €↑
2020
Annual accounts 202075,9 k €↑
2019
Annual accounts 201963,6 k €↓
2018
Annual accounts 201878,2 k €↓
2017
Annual accounts 201780,6 k €↑
2016
Annual accounts 201667,5 k €↓
2015
Annual accounts 201581,9 k €↓
2014
Annual accounts 201487,2 k €↑
2013
Annual accounts 201384,8 k €↑
2012
Annual accounts 201258,9 k €↓
2011
Annual accounts 2011129 k €↑
2010
Annual accounts 201057,8 k €↑
2009
Annual accounts 200936,8 k €↑
2008
Annual accounts 200815,3 k €↓
2007
Annual accounts 200727,6 k €↑
2006
Annual accounts 200620,9 k €
16/10/2002
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EDOCARE

Overview

What does EDOCARE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline