MAREMI
0478.576.521 · rovalta.com · 21/09/2026
ACTIVE
MAREMI
Financial year 2025 · closed on 31/12/2025
Net result
-44,5 €
+24.6% YoY
Equity
-77,4 k €
-0.1% YoY
Overview
What does MAREMI do?
MAREMI is a Private company with limited liability incorporated in 2002. Its registered office is in Waterloo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.576.521
Incorporation
16/10/2002
Legal form
Private company with limited liability
Registered office
Avenue Reine Astrid 179
1410 Waterloo · WallonieSee on map
1410 Waterloo · WallonieSee on map
Contributed capital
40 800,00 €
Latest accounts
31/12/2025
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | – | – | -202,8 € | +10.0% | -225,2 € | +32.4% | -333,4 € | – | 146,6 k € | +1116% | 12,1 k € | -90.8% | 131,2 k € | +52.8% | 85,8 k € | -23.3% | 111,9 k € | +265% | 30,7 k € | +652% | 4,1 k € | -89.0% | 37,1 k € | -44.3% | 66,7 k € | +6.0% | 62,9 k € | +641% | -11,6 k € | +57.7% | -27,5 k € | -12209% | -223,1 € | -101% | 24,3 k € | ||||
| EBITDA | – | – | -202,8 € | +10.0% | -225,2 € | +32.4% | -333,4 € | – | 138,4 k € | +354% | -54,5 k € | -626% | 10,4 k € | +137% | -27,7 k € | -260% | 17,3 k € | +315% | 4,2 k € | +136% | -11,4 k € | -158% | 19,7 k € | -59.7% | 49,0 k € | +10.4% | 44,3 k € | +257% | -28,2 k € | +11.8% | -32,0 k € | -389% | -6,5 k € | -134% | 19,5 k € | ||||
| Operating result | – | – | -202,8 € | +10.0% | -225,2 € | +32.4% | -333,4 € | – | 53,6 k € | +180% | -67,3 k € | -3648% | -1,8 k € | +95.3% | -38,5 k € | -585% | 7,9 k € | +286% | -4,3 k € | +81.1% | -22,6 k € | -531% | 5,3 k € | -84.8% | 34,6 k € | +11.1% | 31,2 k € | +178% | -40,1 k € | +8.9% | -44,0 k € | -115% | -20,4 k € | -461% | 5,7 k € | ||||
| Net result | -44,5 € | +24.6% | -59,1 € | +70.9% | -202,8 € | +22.8% | -262,5 € | +28.4% | -366,5 € | -2550% | -13,8 € | -100% | 53,4 k € | +178% | -68,7 k € | -2832% | -2,3 k € | +93.9% | -38,6 k € | -594% | 7,8 k € | +479% | -2,1 k € | +92.3% | -26,9 k € | -1083% | 2,7 k € | -91.6% | 32,5 k € | +24.2% | 26,2 k € | +158% | -45,4 k € | +20.0% | -56,8 k € | -103% | -27,9 k € | -802% | -3,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -77,4 k € | -0.1% | -77,3 k € | -0.1% | -77,3 k € | -0.3% | -77,1 k € | -0.3% | -76,8 k € | -0.5% | -76,4 k € | -390% | -15,6 k € | +77.4% | -69,0 k € | -21877% | -314,0 € | +98.2% | -17,8 k € | -186% | 20,8 k € | +60.3% | 13,0 k € | -13.7% | 15,0 k € | -46.3% | 28,0 k € | +146% | -60,4 k € | +35.0% | -92,9 k € | +22.0% | -119,1 k € | -61.7% | -73,7 k € | -337% | -16,8 k € | -252% | 11,1 k € |
| Total assets | 4,2 € | -98.8% | 358,2 € | +2542% | 13,6 € | 0.0% | 13,6 € | -64.2% | 37,9 € | +8709% | 0,4 € | -100.0% | 134,5 k € | +8.9% | 123,5 k € | +24.6% | 99,1 k € | -9.4% | 109,4 k € | -27.3% | 150,5 k € | +21.7% | 123,7 k € | +26.2% | 98,0 k € | -28.7% | 137,4 k € | +103% | 67,7 k € | -12.1% | 77,1 k € | -3.4% | 79,8 k € | -6.6% | 85,5 k € | -3.6% | 88,6 k € | -21.9% | 113,5 k € |
| Cash | 4,2 € | -98.8% | 358,2 € | +2542% | 13,6 € | 0.0% | 13,6 € | -64.2% | 37,9 € | +8709% | 0,4 € | -100.0% | 40,3 k € | – | – | 5,0 k € | -67.9% | 15,5 k € | +145% | 6,3 k € | +205% | 2,1 k € | +77.8% | 1,2 k € | +328% | 272,3 € | +20.9% | 225,3 € | – | 8,2 k € | +183% | 2,9 k € | -80.1% | 14,6 k € | |||||
| Debts | 77,4 k € | -0.4% | 77,7 k € | +0.5% | 77,3 k € | +0.3% | 77,1 k € | +0.3% | 76,8 k € | +0.5% | 76,4 k € | -49.1% | 150,0 k € | -15.9% | 178,4 k € | +79.5% | 99,4 k € | -21.9% | 127,3 k € | -1.9% | 129,7 k € | +17.2% | 110,7 k € | +33.4% | 82,9 k € | -24.2% | 109,5 k € | -14.5% | 128,1 k € | -24.6% | 170,0 k € | -14.5% | 198,9 k € | +25.0% | 159,1 k € | +50.9% | 105,5 k € | +3.0% | 102,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 2,0 ETP | – | – | – | – | 2,0 ETP | 0.0% | 2,0 ETP | +100% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | |||||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Alexandre POTTOK
ActiveEnded mandates
FRANCE GOESELS
EndedOLIVIER MEULENYZER
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Proximity Work● Active | 0767.748.961 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/07/2026 | 14/08/2025 | 30/08/2024 | 31/08/2023 | 20/08/2022 | 21/10/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 06/05/2024 | 01/05/2023 | 02/05/2022 | 21/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 12/07/2026 | French | |
| Micro model | 31/12/2024 | 30/06/2025 | 14/08/2025 | French | |
| Micro model | 31/12/2023 | 06/05/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 01/05/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 02/05/2022 | 20/08/2022 | French | |
| Micro model | 31/12/2020 | 21/10/2021 | 21/10/2021 | French | |
| Micro modelCorrection | 31/12/2019 | 20/10/2021 | 21/10/2021 | French | |
| Micro model | 31/12/2019 | 04/05/2020 | 30/10/2020 | French | |
| Micro model | 31/12/2018 | 07/05/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 07/05/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 01/05/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 02/05/2016 | 15/07/2016 | French | |
| Abridged model | 31/12/2014 | 04/05/2015 | 15/04/2016 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 30/09/2015 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 04/03/2014 | French | |
| Abridged model | 31/12/2011 | 27/06/2012 | 31/07/2012 | French | |
| Abridged model | 31/12/2010 | 02/05/2011 | 31/07/2011 | French | |
| Abridged model | 31/12/2009 | 31/07/2010 | 09/12/2010 | French | |
| Abridged model | 31/12/2008 | 31/07/2009 | 09/12/2010 | French | |
| Abridged model | 31/12/2007 | 31/07/2008 | 09/12/2010 | French | |
| Abridged model | 31/12/2006 | 06/06/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Alexandre POTTOK
ActiveEnded mandates
FRANCE GOESELS
EndedOLIVIER MEULENYZER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office02/02/2022SIEGE SOCIAL
- Registered office26/03/2019SIEGE SOCIAL
- Mandates13/10/2016DEMISSIONS, NOMINATIONS
- Mandates19/05/2014DEMISSIONS, NOMINATIONS
- Capital / shares29/05/2013CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other23/10/2002RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-44,5 €↑
- 2024Annual accounts 2024-59,1 €↑
- 2023Annual accounts 2023-202,8 €↑
- 2022Annual accounts 2022-262,5 €↑
- 2021Annual accounts 2021-366,5 €↓
- 2020Annual accounts 2020-13,8 €↓
- 2019Annual accounts 201953,4 k €↑
- 2018Annual accounts 2018-68,7 k €↓
- 2017Annual accounts 2017-2,3 k €↑
- 2016Annual accounts 2016-38,6 k €↓
- 2015Annual accounts 20157,8 k €↑
- 2014Annual accounts 2014-2,1 k €↑
- 2013Annual accounts 2013-26,9 k €↓
- 2012Annual accounts 20122,7 k €↓
- 2011Annual accounts 201132,5 k €↑
- 2010Annual accounts 201026,2 k €↑
- 2009Annual accounts 2009-45,4 k €↑
- 2008Annual accounts 2008-56,8 k €↓
- 2007Annual accounts 2007-27,9 k €↓
- 2006Annual accounts 2006-3,1 k €
- 16/10/2002IncorporationPrivate company with limited liability