NORMAL SITUATION

MAVERICK

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

41,1 k €

+239.4% YoY

Gross margin

65,5 k €

+17.4% YoY

Equity

84,9 k €

+94.1% YoY

Company — Normal situation.

What does MAVERICK do?

MAVERICK is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.594.535

Legal form

Private company with limited liability

Contributed capital

12 200,00 €

Latest accounts

31/12/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	65,5 k €	+17.4%	55,8 k €	-6.4%	59,7 k €	+38.3%	43,2 k €	+4.0%	41,5 k €	+89.3%	21,9 k €	+258%	6,1 k €	-58.4%	14,7 k €	+34.0%	11 k €	-40.7%	18,5 k €	+32.4%	14 k €	+4.4%	13,4 k €	-14.2%	15,6 k €	-29.2%	22 k €	-24.0%	29 k €	-61.0%	74,5 k €	+97.3%	37,7 k €
EBITDA	62,3 k €	+18.5%	52,5 k €	-5.9%	55,9 k €	+42.6%	39,2 k €	+7.8%	36,4 k €	+112%	17,2 k €	+379%	3,6 k €	-68.3%	11,3 k €	+77.0%	6,4 k €	-58.6%	15,4 k €	+41.7%	10,9 k €	+0.5%	10,8 k €	-14.1%	12,6 k €	-33.5%	18,9 k €	-24.3%	25 k €	-50.5%	50,6 k €	+62.1%	31,2 k €
Operating result	62,3 k €	+208%	20,2 k €	-15.1%	23,8 k €	+222%	7,4 k €	-41.2%	12,6 k €	+17.0%	10,7 k €	+200%	3,6 k €	-68.3%	11,3 k €	+187%	3,9 k €	-69.7%	13 k €	+62.7%	8 k €	+173%	-11 k €	-8.6%	-10,1 k €	-193%	-3,4 k €	+4.0%	-3,6 k €	-117%	20,8 k €	+305%	5,1 k €
Net result	41,1 k €	+239%	12,1 k €	-8.5%	13,3 k €	+2152%	588,6 €	-89.6%	5,6 k €	-14.1%	6,6 k €	+759%	765,3 €	-91.1%	8,6 k €	+732%	1 k €	-92.9%	14,6 k €	+24.8%	11,7 k €	+181%	-14,5 k €	-1.1%	-14,3 k €	-117%	-6,6 k €	+24.9%	-8,8 k €	-154%	16,4 k €	+740%	-2,6 k €
Balance sheet
Equity	84,9 k €	+94.1%	43,7 k €	+38.4%	31,6 k €	+72.3%	18,3 k €	+0.2%	18,3 k €	+44.6%	12,7 k €	+108%	6,1 k €	+14.4%	5,3 k €	+261%	-3,3 k €	+64.7%	-9,3 k €	+61.0%	-23,9 k €	+32.8%	-35,7 k €	-68.5%	-21,2 k €	-210%	-6,8 k €	-2976%	-222 €	-103%	8,6 k €	+210%	-7,8 k €
Total assets	102 k €	+28.4%	79,5 k €	-25.8%	107,1 k €	-15.4%	126,6 k €	+6.0%	119,4 k €	+79.3%	66,6 k €	+86.7%	35,7 k €	+48.0%	24,1 k €	+19.9%	20,1 k €	-40.9%	34 k €	+95.6%	17,4 k €	-6.9%	18,7 k €	-53.6%	40,2 k €	-54.8%	89 k €	-22.6%	114,9 k €	-17.5%	139,3 k €	+122%	62,7 k €
Cash	71,7 k €	+575%	10,6 k €	-16.7%	12,8 k €	+18461%	68,7 €	-96.6%	2 k €	+1178%	157,6 €	+276%	41,9 €	-98.0%	2,1 k €	+881%	211 €	+611%	29,7 €	-96.2%	785,1 €	+56.4%	502 €	+159%	194 €	+619%	27 €		–		4,5 k €		–
Debts	17,1 k €	-52.0%	35,7 k €	-52.5%	75,3 k €	-30.3%	108 k €	+7.1%	100,8 k €	+86.8%	54 k €	+82.3%	29,6 k €	+57.5%	18,8 k €	-14.5%	22 k €	-49.3%	43,3 k €	+6.1%	40,8 k €	-24.8%	54,3 k €	-11.2%	61,2 k €	-36.1%	95,8 k €	-16.8%	115,2 k €	-11.9%	130,7 k €	+85.2%	70,6 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 4 ended

Active mandates

Patrick Desmedt

Director · since 03 octobre 2002

Active

Ended mandates

. DESMEDT PATRICK

Manager · since 03 octobre 2002

Ended

PATRICK DESMEDT

Manager · since 03 octobre 2002

Ended

. DESMEDT PATRICK

Manager

Ended

Patrick Desmedt

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/05/2023	21/06/2022	16/07/2021	21/06/2020	18/07/2019	20/07/2018
General meeting	28/02/2023	27/05/2022	18/06/2021	22/05/2020	20/06/2019	20/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	28/02/2023	23/05/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	21/06/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	16/07/2021	Dutch	PDF
Micro model	31/12/2019	22/05/2020	21/06/2020	Dutch	PDF
Micro model	31/12/2018	20/06/2019	18/07/2019	Dutch	PDF
Micro model	31/12/2017	20/06/2018	20/07/2018	Dutch	PDF
Micro model	31/12/2016	20/06/2017	14/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	25/06/2016	Dutch	PDF
Abridged model	31/12/2014	22/05/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	23/05/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	24/05/2013	17/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	24/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	22/06/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	01/06/2010	Dutch	PDF
Abridged model	31/12/2008	22/05/2009	12/06/2009	Dutch	PDF
Abridged model	31/12/2007	23/05/2008	27/08/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	22/06/2007	Dutch	PDF
Abridged model	31/12/2004	27/05/2005	22/06/2005	Dutch	PDF
Abridged model	31/12/2003	28/05/2004	04/06/2004	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 4 ended

Active mandates

Patrick Desmedt

Director · since 03 octobre 2002

Active

Ended mandates

. DESMEDT PATRICK

Manager · since 03 octobre 2002

Ended

PATRICK DESMEDT

Manager · since 03 octobre 2002

Ended

. DESMEDT PATRICK

Manager

Ended

Patrick Desmedt

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution05/04/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Registered office18/03/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates22/08/2003
ONTSLAGEN - BENOEMINGEN
PDF
Other24/10/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202241,1 k €↑
2021
Annual accounts 202112,1 k €↓
2020
Annual accounts 202013,3 k €↑
2019
Annual accounts 2019588,6 €↓
2018
Annual accounts 20185,6 k €↓
2017
Annual accounts 20176,6 k €↑
2016
Annual accounts 2016765,3 €↓
2015
Annual accounts 20158,6 k €↑
2014
Annual accounts 20141 k €↓
2013
Annual accounts 201314,6 k €↑
2012
Annual accounts 201211,7 k €↑
2011
Annual accounts 2011-14,5 k €↓
2010
Annual accounts 2010-14,3 k €↓
2009
Annual accounts 2009-6,6 k €↑
2008
Annual accounts 2008-8,8 k €↓
2007
Annual accounts 200716,4 k €↑
2006
Annual accounts 2006-2,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAVERICK

Overview

What does MAVERICK do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline