ACTIVE

FREYMAN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

56,5 k €

+1236.0% YoY

Gross margin

290,4 k €

+55.4% YoY

Equity

326,3 k €

+15.5% YoY

What does FREYMAN do?

FREYMAN is a Private limited company incorporated in 2002. Its registered office is in Huy.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.594.832

Incorporation

17/10/2002

Legal form

Private limited company

Registered office

Avenue de l'Industrie 30 box 2
4500 Huy · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2024

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2006
Income statement
Gross margin	290,4 k €	+55.4%	186,9 k €	-19.1%	231 k €	+3.8%	222,5 k €	+33.0%	167,3 k €	-28.5%	234,2 k €	+11.6%	209,9 k €	-60.0%	524,7 k €	+88.3%	278,7 k €	+0.1%	278,4 k €	+2.8%	270,8 k €	+7.2%	252,5 k €	-2.1%	258 k €	+11.1%	232,3 k €	+38.5%	167,7 k €	-15.2%	197,9 k €	-11.5%	223,4 k €
EBITDA	167,5 k €	+59.6%	104,9 k €	-32.1%	154,5 k €	+12.7%	137,1 k €	+75.5%	78,1 k €	-37.2%	124,4 k €	+37.7%	90,4 k €	-78.0%	410,1 k €	+479%	70,8 k €	+7.7%	65,7 k €	-37.3%	104,8 k €	+22.0%	85,9 k €	+5.2%	81,6 k €	+3.0%	79,3 k €	+26.5%	62,7 k €	-36.6%	98,8 k €	-3.9%	102,8 k €
Operating result	75,6 k €	+693%	9,5 k €	-86.1%	68,6 k €	+61.6%	42,4 k €	+562%	-9,2 k €	-124%	38,5 k €	+141%	16 k €	-95.2%	335,1 k €	+653%	44,5 k €	-9.5%	49,2 k €	-50.4%	99,2 k €	+31.1%	75,7 k €	+33.2%	56,8 k €	+9.7%	51,8 k €	+52.9%	33,8 k €	-54.6%	74,5 k €	-10.6%	83,4 k €
Net result	56,5 k €	+1236%	4,2 k €	-92.5%	56,1 k €	+75.2%	32 k €	+807%	-4,5 k €	-120%	22,4 k €	+116%	10,4 k €	-95.7%	244 k €	+1285%	17,6 k €	-27.8%	24,4 k €	-50.0%	48,8 k €	+7.2%	45,5 k €	+188%	15,8 k €	-28.7%	22,2 k €	+146%	9 k €	-74.2%	35 k €	-14.1%	40,7 k €
Balance sheet
Equity	326,3 k €	+15.5%	282,6 k €	-2.9%	291,1 k €	-20.8%	367,7 k €	+5.5%	348,5 k €	-4.7%	365,7 k €	+6.5%	343,3 k €	+3.1%	332,9 k €	+227%	101,7 k €	+20.9%	84,1 k €	-77.9%	380,7 k €	+14.7%	331,9 k €	+15.9%	286,4 k €	+5.8%	270,6 k €	+8.9%	248,4 k €	+3.8%	239,4 k €	+54.2%	155,2 k €
Total assets	864,5 k €	-4.6%	906,2 k €	-13.6%	1 M €	-0.9%	1,1 M €	-1.5%	1,1 M €	-8.9%	1,2 M €	-6.9%	1,3 M €	+6.8%	1,2 M €	+194%	403,4 k €	-2.2%	412,6 k €	-44.2%	739,7 k €	+6.4%	695,2 k €	-5.9%	738,7 k €	-2.7%	759,2 k €	-7.5%	821,1 k €	-4.3%	857,7 k €	-0.4%	861,5 k €
Cash	107,5 k €	+34.2%	80,1 k €	-16.0%	95,3 k €	-34.8%	146,2 k €	+24.5%	117,4 k €	-16.7%	141 k €	-37.7%	226,2 k €	-28.7%	317,4 k €	+336%	72,7 k €	-29.5%	103,1 k €	+29.5%	79,6 k €	+264%	21,9 k €	-58.7%	52,9 k €	+41.9%	37,3 k €	-3.9%	38,8 k €	-49.6%	77,1 k €	+45.1%	53,1 k €
Debts	474,7 k €	-12.4%	542,1 k €	-21.1%	687,5 k €	+11.8%	615,1 k €	-4.8%	645,9 k €	-11.4%	729,1 k €	-12.6%	834,1 k €	+9.8%	759,5 k €	+154%	299,1 k €	-9.0%	328,5 k €	-8.5%	359 k €	-1.0%	362,5 k €	-19.9%	452,4 k €	-7.4%	488,7 k €	-14.7%	572,7 k €	-7.1%	616,7 k €	-12.7%	706,3 k €
Other
Workforce	–		–		–		–		–		2,0 ETP	-9.1%	2,2 ETP	0.0%	2,2 ETP		–		5,0 ETP	+25.0%	4,0 ETP	-14.9%	4,7 ETP	0.0%	4,7 ETP	+17.5%	4,0 ETP	+33.3%	3,0 ETP	+7.1%	2,8 ETP	-34.9%	4,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

JACQUES FREYMAN

Director

Active

Ended mandates

Jacques FREYMAN

Manager · since 24 octobre 2002

Ended

Jacques Freyman

Manager · since 01 octobre 2002

Ended

Jacques FREYMAN

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/07/2025	01/07/2024	05/07/2023	26/07/2022	09/08/2021	27/07/2020
General meeting	30/06/2025	24/06/2024	26/06/2023	27/06/2022	28/06/2021	29/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	04/07/2025	French	PDF
Micro model	31/12/2023	24/06/2024	01/07/2024	French	PDF
Micro model	31/12/2022	26/06/2023	05/07/2023	French	PDF
Micro model	31/12/2021	27/06/2022	26/07/2022	French	PDF
Micro model	31/12/2020	28/06/2021	09/08/2021	French	PDF
Abridged model	31/12/2019	29/06/2020	27/07/2020	French	PDF
Abridged model	31/12/2018	24/06/2019	06/08/2019	French	PDF
Abridged model	31/12/2017	25/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	26/06/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	28/06/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	16/07/2014	French	PDF
Abridged model	31/12/2012	24/06/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	27/06/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	28/06/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	01/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	18/07/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	26/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

JACQUES FREYMAN

Director

Active

Ended mandates

Jacques FREYMAN

Manager · since 24 octobre 2002

Ended

Jacques Freyman

Manager · since 01 octobre 2002

Ended

Jacques FREYMAN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Restructuring21/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring10/12/2013
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office03/08/2006
SIEGE SOCIAL
PDF
Other24/10/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202456,5 k €↑
2023
Annual accounts 20234,2 k €↓
2022
Annual accounts 202256,1 k €↑
2021
Annual accounts 202132 k €↑
2020
Annual accounts 2020-4,5 k €↓
2019
Annual accounts 201922,4 k €↑
2018
Annual accounts 201810,4 k €↓
2017
Annual accounts 2017244 k €↑
2016
Annual accounts 201617,6 k €↓
2015
Annual accounts 201524,4 k €↓
2013
Annual accounts 201348,8 k €↑
2012
Annual accounts 201245,5 k €↑
2011
Annual accounts 201115,8 k €↓
2010
Annual accounts 201022,2 k €↑
2009
Annual accounts 20099 k €↓
2008
Annual accounts 200835 k €↓
2006
Annual accounts 200640,7 k €
17/10/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FREYMAN

Overview

What does FREYMAN do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline