ACTIVE

Patrimoine Thomas

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
31 k €
-24,2 %over 1 year
Gross margin
132,7 k €
+50,5 %over 1 year
Equity
377,9 k €
+8,9 %over 1 year

Identity

Source · BCE/KBO

Patrimoine Thomas is a Private limited company incorporated in 2002. Its registered office is in La Roche-en-Ardenne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.600.176
Incorporation
24/10/2002
Legal form
Private limited company
Registered office
Hubermont 56
6983 La Roche-en-Ardenne · WallonieSee on map
Contributed capital
425 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin132,7 k €88,2 k €85,2 k €82,1 k €79,8 k €
EBITDA130,5 k €85,3 k €83,7 k €80,1 k €-118,7 k €
Operating result60,7 k €55,6 k €54,1 k €50,5 k €-184,9 k €
Net result31 k €40,9 k €18,2 k €108,5 k €-208,3 k €
Balance sheet
Equity377,9 k €346,9 k €306,1 k €287,9 k €179,5 k €
Total assets1,8 M €1,7 M €876,5 k €847,8 k €584,1 k €
Cash39,4 k €28,2 k €28,8 k €19,6 k €26,1 k €
Debts838 k €713,6 k €500 k €524,9 k €404,7 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 12 ended

Active mandates

OLGA LAUREYS

Director

Active

Ended mandates

OLGA LAUREYS

Manager · since 08 janvier 2018

Ended
Guido LAUREYS

Manager · since 26 juillet 2017

Ended
Tim Laureys Advocaten

Manager · since 25 septembre 2013 · 0538.933.384

Represented by Tim Laureys

Ended
OLGA LAUREYS

Manager · since 01 octobre 2011 · until 30 mars 2012

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202602/07/202529/07/202428/07/202331/08/202231/08/2021
General meeting28/08/202615/06/202529/06/202430/06/202312/08/202218/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/08/202631/08/2026FrenchPDF
Micro model31/12/202415/06/202502/07/2025FrenchPDF
Micro model31/12/202329/06/202429/07/2024FrenchPDF
Micro model31/12/202230/06/202328/07/2023FrenchPDF
Abridged model31/12/202112/08/202231/08/2022FrenchPDF
Abridged model31/12/202018/08/202131/08/2021FrenchPDF
Abridged model31/12/201905/09/202002/10/2020FrenchPDF
Abridged model31/12/201827/05/201925/06/2019FrenchPDF
Abridged model31/12/201727/07/201830/08/2018FrenchPDF
Abridged model31/12/201626/07/201728/07/2017FrenchPDF
Abridged model31/08/201523/02/201602/03/2016FrenchPDF
Abridged modelCorrection31/08/201424/02/201523/04/2015FrenchPDF
Abridged model31/08/201424/02/201517/03/2015FrenchPDF
Abridged model31/08/201328/03/201431/03/2014FrenchPDF
Abridged model30/09/201113/07/201231/07/2012DutchPDF
Abridged model30/09/201029/04/201129/04/2011DutchPDF
Abridged model30/09/200930/04/201030/04/2010DutchPDF
Abridged model30/09/200828/04/200930/04/2009DutchPDF
Abridged model30/09/200715/04/200805/05/2008DutchPDF
Abridged model30/09/200615/03/200731/05/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 12 ended

Active mandates

OLGA LAUREYS

Director

Active

Ended mandates

OLGA LAUREYS

Manager · since 08 janvier 2018

Ended
Guido LAUREYS

Manager · since 26 juillet 2017

Ended
Tim Laureys Advocaten

Manager · since 25 septembre 2013 · 0538.933.384

Represented by Tim Laureys

Ended
OLGA LAUREYS

Manager · since 01 octobre 2011 · until 30 mars 2012

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/07/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/01/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/08/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other01/09/2016
    ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares07/07/2016
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office17/10/2013
    BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates03/09/2012
    BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office04/06/2012
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202531 k €↓
  2. 2024
    Annual accounts 202440,9 k €↑
  3. 2023
    Annual accounts 202318,2 k €↓
  4. 2022
    Annual accounts 2022108,5 k €↑
  5. 2021
    Annual accounts 2021-208,3 k €↓
  6. 2020
    Annual accounts 2020-8 k €↑
  7. 2019
    Annual accounts 2019-27,6 k €↓
  8. 2018
    Annual accounts 2018-21,5 k €↓
  9. 2017
    Annual accounts 2017169,1 k €↑
  10. 2016
    Annual accounts 201643,2 k €↓
  11. 2015
    Annual accounts 201563,2 k €↑
  12. 2014
    Annual accounts 2014-267,2 k €↓
  13. 2013
    Annual accounts 2013-217 k €↓
  14. 2013
    Name changePATRIMOINE THOMAS
  15. 2011
    Annual accounts 201122,9 k €↓
  16. 2010
    Annual accounts 201041,2 k €↑
  17. 2009
    Annual accounts 200937,1 k €↓
  18. 2008
    Annual accounts 200839,6 k €↑
  19. 2007
    Annual accounts 20072 k €↓
  20. 2006
    Annual accounts 200697,1 k €
  21. 2006
    Name changeTIM LAUREYS ADVOKAAT
  22. 24/10/2002
    IncorporationPrivate limited company