NORMAL SITUATION

INNOVATION & VENTURE MANAGEMENT

Financial year 2022 · closed on 31/12/2022
Net result
280,1 k €
+22395.3% YoY
Gross margin
-4,3 k €
-155.1% YoY
Equity
651,8 k €
+75.3% YoY

Company — Normal situation.

What does INNOVATION & VENTURE MANAGEMENT do?

INNOVATION & VENTURE MANAGEMENT is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.612.450
Legal form
Private company with limited liability
Contributed capital
18 750,00 €
Latest accounts
31/12/2022
Joint committees (2)
  • 100
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20222021202020192018201720162015201420132012201120112010200920082007
Income statement
Gross margin-4,3 k €7,9 k €10,9 k €4,5 k €3,8 k €2,7 k €1,4 k €34,1 k €17,5 k €-27,1 k €-30,6 k €-20,5 k €25,3 k €97 k €157,4 k €339,4 k €247,9 k €
EBITDA-4,7 k €7,5 k €10,6 k €4,1 k €3,5 k €2,3 k €971,3 €32,8 k €15 k €-27,9 k €-37,1 k €-30,5 k €-54,9 k €-66,4 k €-37,3 k €70,3 k €81,9 k €
Operating result-4,7 k €7,5 k €10,6 k €4,1 k €3,5 k €2,3 k €971,3 €32,8 k €15 k €-15,6 k €-31,8 k €-31,9 k €-54,1 k €-65,8 k €-23,1 k €14 k €63,4 k €
Net result280,1 k €1,2 k €4,4 k €339,6 €-796,7 €27,7 k €-1,8 k €53,3 k €18 k €17,1 k €252 k €-25,6 k €408,7 k €20 k €-28,9 k €2 k €56,4 k €
Balance sheet
Equity651,8 k €371,7 k €370,5 k €366 k €365,7 k €366,5 k €368,8 k €400,6 k €367,3 k €349,3 k €332,3 k €280,3 k €305,8 k €-7,9 k €-27,9 k €1 k €-944,9 €
Total assets888,7 k €505,9 k €568,6 k €480,1 k €510,1 k €501 k €526,5 k €574,1 k €511,3 k €489 k €565,3 k €370,9 k €461 k €390,8 k €326,3 k €244 k €262,8 k €
Cash2,7 k €20,6 k €7,6 k €5,4 k €3 k €4,3 k €9,2 k €3,3 k €2,7 k €4,1 k €12,9 k €10,9 k €66,8 k €6,3 k €5,1 k €18 k €8,8 k €
Debts236,9 k €134,2 k €198,1 k €114,1 k €144,4 k €134,5 k €157,8 k €173,5 k €144,1 k €139,7 k €233 k €90,6 k €155,1 k €379,7 k €347,8 k €243 k €263,7 k €
Other
Workforce1,7 ETP3,3 ETP3,8 ETP4,6 ETP3,7 ETP
Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 15 ended

Active mandates

Solvari Holding BV

Director · since 24 février 2022

Represented by Dennis VAN DEN BOS

Active

Ended mandates

Solvari Holding BO

Director · since 24 février 2022

Represented by Dennis van den Bos

Ended
Ingmar Algera

Manager · since 30 mars 2009

Ended
Ingmar ALGERA

Director · since 30 mars 2009

Ended
PROSPER

Manager · since 01 septembre 2003 · until 30 novembre 2007 · 0479.132.884

Represented by Michaël De Sloover

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202325/08/202231/08/202131/10/202010/10/201926/09/2018
General meeting30/06/202314/07/202201/06/202128/10/202030/06/201930/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202230/06/202331/07/2023DutchPDF
Abridged modelCorrection31/12/202114/07/202225/08/2022DutchPDF
Abridged model31/12/202114/07/202221/07/2022DutchPDF
Abridged model31/12/202001/06/202131/08/2021DutchPDF
Abridged model31/12/201928/10/202031/10/2020DutchPDF
Micro model31/12/201830/06/201910/10/2019DutchPDF
Micro model31/12/201730/06/201826/09/2018DutchPDF
Micro model31/12/201630/06/201731/08/2017DutchPDF
Abridged model31/12/201530/06/201610/10/2016DutchPDF
Abridged model31/12/201430/06/201524/09/2015DutchPDF
Abridged model31/12/201303/06/201426/09/2014DutchPDF
Abridged model31/12/201205/05/201327/05/2013DutchPDF
Abridged model31/12/201130/06/201231/08/2012DutchPDF
Abridged model31/03/201117/11/201123/11/2011DutchPDF
Abridged model31/03/201030/09/201016/11/2010FrenchPDF
Abridged model31/03/200930/09/200930/11/2009FrenchPDF
Abridged model31/03/200830/09/200831/12/2008DutchPDF
Abridged model31/03/200730/09/200715/11/2007DutchPDF
Abridged model31/03/200630/09/200620/11/2006FrenchPDF
Abridged model31/03/200530/09/200502/11/2005FrenchPDF
Abridged model31/03/200407/09/200430/09/2004FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 15 ended

Active mandates

Solvari Holding BV

Director · since 24 février 2022

Represented by Dennis VAN DEN BOS

Active

Ended mandates

Solvari Holding BO

Director · since 24 février 2022

Represented by Dennis van den Bos

Ended
Ingmar Algera

Manager · since 30 mars 2009

Ended
Ingmar ALGERA

Director · since 30 mars 2009

Ended
PROSPER

Manager · since 01 septembre 2003 · until 30 novembre 2007 · 0479.132.884

Represented by Michaël De Sloover

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022280,1 k €
  2. 2021
    Annual accounts 20211,2 k €
  3. 2020
    Annual accounts 20204,4 k €
  4. 2019
    Annual accounts 2019339,6 €
  5. 2018
    Annual accounts 2018-796,7 €
  6. 2017
    Annual accounts 201727,7 k €
  7. 2016
    Annual accounts 2016-1,8 k €
  8. 2015
    Annual accounts 201553,3 k €
  9. 2014
    Annual accounts 201418 k €
  10. 2013
    Annual accounts 201317,1 k €
  11. 2012
    Annual accounts 2012252 k €
  12. 2011
    Annual accounts 2011-25,6 k €
  13. 2011
    Annual accounts 2011408,7 k €
  14. 2010
    Annual accounts 201020 k €
  15. 2009
    Annual accounts 2009-28,9 k €
  16. 2008
    Annual accounts 20082 k €
  17. 2007
    Annual accounts 200756,4 k €