ACTIVE

AUTO STROOPER

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

6,6 k €

+15.0% YoY

Gross margin

190,9 k €

+12.7% YoY

Equity

109,6 k €

+6.4% YoY

What does AUTO STROOPER do?

AUTO STROOPER is a Private company with limited liability incorporated in 2002. Its main activity is: Wholesale trade of motor vehicle parts and accessories. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.616.113

Incorporation

21/10/2002

Legal form

Private company with limited liability

Registered office

Avenue Houba de Strooper 276
1020 Bruxelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

45310Wholesale trade of motor vehicle parts and accessories· main 45320Retail trade of motor vehicle parts and accessories 46720Wholesale of metals and metal ores 47820Retail sale via stalls and markets of textiles, clothing and footwear 50301Inland passenger water transport 45320Retail trade of motor vehicle parts and accessories+2

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	190,9 k €	+12.7%	169,4 k €	+36.7%	123,9 k €	+23.7%	100,1 k €	-3.3%	103,5 k €	-9.6%	114,5 k €	+56.4%	73,2 k €	-19.0%	90,4 k €	+60.4%	56,4 k €	+32.0%	42,7 k €	+0.4%	42,5 k €	+39.4%	30,5 k €	+195%	10,3 k €	+19.5%	8,6 k €	-43.9%	15,4 k €	-61.6%	40,1 k €	+112%	19,0 k €
EBITDA	23,2 k €	-23.0%	30,2 k €	+45.2%	20,8 k €	+713%	2,6 k €	-77.3%	11,3 k €	-45.8%	20,8 k €	+63.0%	12,8 k €	-64.8%	36,3 k €	+65.9%	21,9 k €	+6.4%	20,5 k €	+56.1%	13,2 k €	+40.8%	9,3 k €	+77.3%	5,3 k €	+6.7%	4,9 k €	-58.3%	11,8 k €	-68.4%	37,5 k €	+213%	12,0 k €
Operating result	11,0 k €	-38.5%	17,9 k €	+30.5%	13,7 k €	+584%	-2,8 k €	-143%	6,5 k €	-18.4%	8,0 k €	+661%	-1,4 k €	-107%	21,8 k €	+16.3%	18,8 k €	+4.2%	18,0 k €	+128%	7,9 k €	-3.5%	8,2 k €	+907%	812,3 €	-59.5%	2,0 k €	-76.4%	8,5 k €	-69.0%	27,5 k €	+1273%	2,0 k €
Net result	6,6 k €	+15.0%	5,8 k €	-30.3%	8,3 k €	+714%	1,0 k €	-84.3%	6,4 k €	+61.3%	4,0 k €	+581%	-831,0 €	-105%	17,0 k €	+28.4%	13,3 k €	+57.9%	8,4 k €	+199%	2,8 k €	+88.7%	1,5 k €	+518%	-356,5 €	+88.2%	-3,0 k €	-274%	1,7 k €	-86.0%	12,4 k €	+339%	2,8 k €
Balance sheet
Equity	109,6 k €	+6.4%	102,9 k €	+5.9%	97,2 k €	+13.2%	85,8 k €	+1.2%	84,8 k €	+8.2%	78,4 k €	+5.4%	74,4 k €	-1.1%	75,2 k €	+29.3%	58,2 k €	+29.5%	44,9 k €	+55.5%	28,9 k €	+10.8%	26,1 k €	+9.6%	23,8 k €	-1.5%	24,1 k €	-11.1%	27,2 k €	-24.8%	36,1 k €	+52.5%	23,7 k €
Total assets	403,6 k €	+6.1%	380,2 k €	-0.8%	383,2 k €	+35.3%	283,1 k €	+54.7%	183,1 k €	-33.6%	275,9 k €	-41.7%	472,9 k €	+67.5%	282,4 k €	-5.7%	299,5 k €	-7.8%	324,8 k €	+4.6%	310,4 k €	+9.8%	282,6 k €	-25.9%	381,5 k €	+18.9%	320,9 k €	+53.0%	209,7 k €	+7.5%	195,1 k €	-13.9%	226,7 k €
Cash	149,5 k €	+89.3%	79,0 k €	-14.6%	92,5 k €	+62.9%	56,8 k €	+9.5%	51,9 k €	+1.1%	51,3 k €	-57.7%	121,3 k €	+345%	27,3 k €	+69.8%	16,1 k €	-81.5%	86,8 k €	+256%	24,4 k €	+8.1%	22,6 k €	+2.4%	22,0 k €	+22.6%	18,0 k €	+108%	8,6 k €	-81.0%	45,4 k €	+205%	14,9 k €
Debts	294,0 k €	+6.0%	277,3 k €	-3.0%	286,0 k €	+45.0%	197,3 k €	+101%	98,2 k €	-50.3%	197,5 k €	-50.4%	398,5 k €	+92.4%	207,1 k €	-14.2%	241,4 k €	-13.8%	279,9 k €	-0.6%	281,5 k €	+9.7%	256,6 k €	-28.3%	357,8 k €	+20.6%	296,7 k €	+62.6%	182,5 k €	+14.8%	159,0 k €	-21.7%	203,0 k €
Other
Workforce	–		4,0 ETP	0.0%	4,0 ETP	+5.3%	3,8 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

At this address

Other companies at this address

Company	CBE no.
B&B IMMO● Active	1016.283.054

Annual accounts

Full financial information

	2024	2023	2022	2020	2019	2018
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/10/2025	28/10/2024	14/11/2023	07/09/2022	27/01/2021	28/04/2020
General meeting	02/06/2025	30/06/2024	30/06/2023	30/06/2021	30/06/2020	30/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	02/06/2025	29/10/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	28/10/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	14/11/2023	French	PDF
Abridged model	31/12/2020	30/06/2021	07/09/2022	French	PDF
Abridged model	31/12/2019	30/06/2020	27/01/2021	French	PDF
Abridged model	31/12/2018	30/06/2019	28/04/2020	French	PDF
Abridged model	31/12/2017	30/06/2018	30/09/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	24/10/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2012	30/06/2013	24/09/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	29/10/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	29/10/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	19/11/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	28/10/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	31/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/08/2015
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates26/04/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates17/02/2009
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates06/05/2008
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates19/01/2007
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates01/10/2004
DENOMINATION
PDF
Mandates20/02/2004
DEMISSIONS, NOMINATIONS
PDF
Other28/10/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20246,6 k €↑
2023
Annual accounts 20235,8 k €↓
2022
Annual accounts 20228,3 k €↑
2020
Annual accounts 20201,0 k €↓
2019
Annual accounts 20196,4 k €↑
2018
Annual accounts 20184,0 k €↑
2017
Annual accounts 2017-831,0 €↓
2016
Annual accounts 201617,0 k €↑
2015
Annual accounts 201513,3 k €↑
2014
Annual accounts 20148,4 k €↑
2012
Annual accounts 20122,8 k €↑
2011
Annual accounts 20111,5 k €↑
2010
Annual accounts 2010-356,5 €↑
2009
Annual accounts 2009-3,0 k €↓
2008
Annual accounts 20081,7 k €↓
2007
Annual accounts 200712,4 k €↑
2006
Annual accounts 20062,8 k €
21/10/2002
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AUTO STROOPER

Overview

What does AUTO STROOPER do?

Trend over 17 financial years

Indicative valuation

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline