ACTIVE

ADSEQUOR

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

5,4 k €

-28.2% YoY

Gross margin

11,8 k €

+31.0% YoY

Equity

91,1 k €

+6.3% YoY

What does ADSEQUOR do?

ADSEQUOR is a Private company with limited liability incorporated in 2002. Its main activity is: Public relations and communication activities. Its registered office is in Jodoigne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.619.279

Incorporation

22/10/2002

Legal form

Private company with limited liability

Registered office

Rue Dessus(Lat.) 30
1370 Jodoigne · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 74141Specialised design activities 62020Computer consultancy activities 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	11,8 k €	+31.0%	9 k €	-33.9%	13,6 k €	+9.0%	12,5 k €	-11.6%	14,1 k €	+22.2%	11,5 k €	+17.8%	9,8 k €	-0.0%	9,8 k €	+299%	2,5 k €	+130%	-8,1 k €	+5.7%	-8,5 k €	+84.2%	-54,2 k €	-1133%	5,2 k €	+282%	1,4 k €	-71.4%	4,8 k €	-73.2%	18 k €	-82.4%	102,1 k €	+314%	24,6 k €	+18.7%	20,8 k €
EBITDA	9,5 k €	+23.9%	7,7 k €	-19.4%	9,5 k €	-5.5%	10,1 k €	-22.1%	12,9 k €	+21.5%	10,7 k €	+39.4%	7,6 k €	-16.4%	9,1 k €	+413%	1,8 k €	+121%	-8,4 k €	+11.2%	-9,5 k €	+87.8%	-77,5 k €	-5671%	1,4 k €	+383%	288,1 €	-92.1%	3,7 k €	-78.2%	16,8 k €	-83.3%	100,8 k €	+330%	23,5 k €	+26.8%	18,5 k €
Operating result	9,4 k €	+24.2%	7,6 k €	-19.6%	9,4 k €	-6.2%	10,1 k €	-22.2%	12,9 k €	+22.7%	10,5 k €	+40.0%	7,5 k €	-16.6%	9 k €	+569%	1,3 k €	+114%	-9,5 k €	+20.5%	-12 k €	+85.1%	-80,4 k €	-3232%	-2,4 k €	+25.1%	-3,2 k €	-803%	-357 €	-105%	7 k €	-92.0%	87,7 k €	+932%	8,5 k €	-13.8%	9,8 k €
Net result	5,4 k €	-28.2%	7,5 k €	-19.7%	9,4 k €	-2.8%	9,6 k €	-25.2%	12,9 k €	+23.3%	10,5 k €	+39.2%	7,5 k €	-16.4%	9 k €	+587%	1,3 k €	+114%	-9,6 k €	+32.6%	-14,3 k €	+81.1%	-75,7 k €	-2462%	3,2 k €	+117%	1,5 k €	-34.6%	2,3 k €	+0.6%	2,2 k €	-93.8%	36,1 k €	+1076%	3,1 k €	+46.9%	2,1 k €
Balance sheet
Equity	91,1 k €	+6.3%	85,7 k €	+9.6%	78,1 k €	+13.6%	68,8 k €	+16.3%	59,1 k €	+27.9%	46,2 k €	+29.2%	35,8 k €	+26.5%	28,3 k €	+47.1%	19,2 k €	+7.3%	17,9 k €	-35.0%	27,6 k €	-34.2%	41,9 k €	-64.4%	117,6 k €	+2.8%	114,4 k €	+7.2%	106,7 k €	+2.2%	104,5 k €	+2.2%	102,2 k €	+54.6%	66,1 k €	-15.3%	78,1 k €
Total assets	95,1 k €	+10.2%	86,2 k €	+9.2%	78,9 k €	+10.2%	71,6 k €	+18.9%	60,2 k €	+22.3%	49,3 k €	+26.0%	39,1 k €	+10.8%	35,3 k €	+41.4%	24,9 k €	+8.4%	23 k €	-37.2%	36,6 k €	-23.6%	48 k €	-68.5%	152,2 k €	-42.7%	265,6 k €	+2.3%	259,5 k €	-24.9%	345,6 k €	+23.5%	279,8 k €	+8.3%	258,3 k €	+34.7%	191,8 k €
Cash	65,2 k €	-12.4%	74,4 k €	+11.3%	66,9 k €	+61.2%	41,5 k €	-13.4%	47,9 k €	+116%	22,1 k €	+17.6%	18,8 k €	-2.3%	19,3 k €	+5785%	327,6 €	-92.5%	4,3 k €	-71.3%	15,1 k €	-33.4%	22,7 k €	+1020%	2 k €	-97.9%	95,6 k €	+19.9%	79,8 k €	-17.2%	96,4 k €	+6.5%	90,5 k €	-29.5%	128,3 k €	+289%	33 k €
Debts	4 k €	+595%	576,8 €	-28.7%	808,7 €	-71.7%	2,9 k €	+157%	1,1 k €	-63.0%	3 k €	-8.4%	3,3 k €	-52.9%	7 k €	+22.2%	5,7 k €	+12.5%	5,1 k €	-44.0%	9,1 k €	+48.7%	6,1 k €	-82.4%	34,6 k €	-77.1%	151,2 k €	+2.0%	148,3 k €	-36.0%	231,6 k €	+37.8%	168 k €	-10.2%	187,2 k €	+72.1%	108,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Olivier DECROUPETTE

Director

Active

Ended mandates

OLI VIER DECROUPETTE

Manager

Ended

Olivier DECROUPETTE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
KOMIO● Active	0765.798.370
POGIO● Active	0806.608.547

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	20/08/2025	28/07/2025	02/05/2023	31/01/2022	26/02/2021
General meeting	15/12/2025	29/11/2024	03/06/2024	25/11/2022	26/11/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	15/12/2025	29/01/2026	French	PDF
Micro model	30/06/2024	29/11/2024	20/08/2025	French	PDF
Micro modelCorrection	30/06/2023	03/06/2024	28/07/2025	French	PDF
Micro model	30/06/2023	03/06/2024	08/07/2024	French	PDF
Micro model	30/06/2022	25/11/2022	02/05/2023	French	PDF
Micro model	30/06/2021	26/11/2021	31/01/2022	French	PDF
Micro model	30/06/2020	27/11/2020	26/02/2021	French	PDF
Abridged model	30/06/2019	29/11/2019	21/02/2020	French	PDF
Abridged model	30/06/2018	30/11/2018	28/01/2019	French	PDF
Abridged model	30/06/2017	24/11/2017	08/03/2018	French	PDF
Abridged model	30/06/2016	25/11/2016	10/02/2017	French	PDF
Abridged model	30/06/2015	27/11/2015	08/02/2016	French	PDF
Abridged model	30/06/2014	28/11/2014	27/01/2015	French	PDF
Abridged model	30/06/2013	29/11/2013	11/02/2014	French	PDF
Abridged model	30/06/2012	30/11/2012	22/01/2013	French	PDF
Abridged model	30/06/2011	25/11/2011	15/02/2012	French	PDF
Abridged model	30/06/2010	26/11/2010	23/02/2011	French	PDF
Abridged model	30/06/2009	27/11/2009	24/02/2010	French	PDF
Abridged model	30/06/2008	28/11/2008	13/02/2009	French	PDF
Abridged model	30/06/2007	30/11/2007	15/02/2008	French	PDF
Abridged model	30/06/2006	24/11/2006	26/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Olivier DECROUPETTE

Director

Active

Ended mandates

OLI VIER DECROUPETTE

Manager

Ended

Olivier DECROUPETTE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares25/01/2005
ANNEE COMPTABLE - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other29/10/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,4 k €↓
2024
Annual accounts 20247,5 k €↓
2023
Annual accounts 20239,4 k €↓
2022
Annual accounts 20229,6 k €↓
2021
Annual accounts 202112,9 k €↑
2020
Annual accounts 202010,5 k €↑
2019
Annual accounts 20197,5 k €↓
2018
Annual accounts 20189 k €↑
2017
Annual accounts 20171,3 k €↑
2016
Annual accounts 2016-9,6 k €↑
2015
Annual accounts 2015-14,3 k €↑
2014
Annual accounts 2014-75,7 k €↓
2013
Annual accounts 20133,2 k €↑
2012
Annual accounts 20121,5 k €↓
2011
Annual accounts 20112,3 k €↑
2010
Annual accounts 20102,2 k €↓
2009
Annual accounts 200936,1 k €↑
2008
Annual accounts 20083,1 k €↑
2007
Annual accounts 20072,1 k €
22/10/2002
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ADSEQUOR

Overview

What does ADSEQUOR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline