MDC
0478.622.051 · rovalta.com · 22/09/2026
NORMAL SITUATION
MDC
Financial year 2023 · closed on 31/12/2023
Net result
1 M €
+340.5% YoY
Gross margin
1,7 M €
+104.1% YoY
Equity
1,1 M €
+1112.9% YoY
Workforce
2,9 ETP
-50.0% YoY
Company — Normal situation.
Overview
What does MDC do?
MDC is a company registered in Belgium. It employs on average 2,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.622.051
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2023
Average workforce
2,9 ETP
Joint committees (4)
- 100
- 200
- 218
- 341
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 1,7 M € | +104% | 812,5 k € | +6.6% | 762,2 k € | -9.8% | 844,8 k € | +48.1% | 570,5 k € | +77.1% | 322,1 k € | -4.7% | 337,9 k € | +7.2% | 315,4 k € | +61.3% | 195,5 k € | +21.6% | 160,8 k € | -17.8% | 195,6 k € | -22.9% | 253,8 k € | +3.2% | 245,8 k € | -7.3% | 265,1 k € | -4.7% | 278,3 k € | +50.0% | 185,5 k € | -52.3% | 388,5 k € |
| EBITDA | 1,4 M € | +286% | 363 k € | -7.9% | 393,9 k € | -22.4% | 507,4 k € | +44.9% | 350,1 k € | +86.1% | 188,1 k € | -10.4% | 209,9 k € | -9.1% | 230,8 k € | +81.7% | 127 k € | +15.3% | 110,1 k € | +31.7% | 83,6 k € | -28.8% | 117,5 k € | -37.7% | 188,5 k € | +29.1% | 146 k € | -6.8% | 156,6 k € | +182% | 55,5 k € | -54.2% | 121,3 k € |
| Operating result | 1,4 M € | +412% | 273,2 k € | -10.3% | 304,5 k € | -28.8% | 427,9 k € | +44.8% | 295,6 k € | +81.3% | 163 k € | -5.7% | 172,8 k € | -24.8% | 229,8 k € | +82.9% | 125,6 k € | +19.0% | 105,6 k € | +33.9% | 78,9 k € | -24.9% | 105 k € | -36.7% | 165,8 k € | +48.4% | 111,7 k € | -16.2% | 133,3 k € | +321% | 31,6 k € | -57.1% | 73,8 k € |
| Net result | 1 M € | +340% | 237 k € | -14.7% | 278 k € | -29.0% | 391,3 k € | +35.7% | 288,3 k € | +101% | 143,2 k € | -11.7% | 162,1 k € | -26.0% | 219,1 k € | +172% | 80,6 k € | -17.0% | 97,1 k € | +37.3% | 70,8 k € | -14.9% | 83,2 k € | -62.7% | 222,8 k € | +238% | 65,8 k € | -24.2% | 86,9 k € | +304% | 21,5 k € | -30.1% | 30,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 1,1 M € | +1113% | 93,8 k € | +2.7% | 91,4 k € | +7.5% | 85 k € | +28.4% | 66,2 k € | +14.3% | 57,9 k € | +79.5% | 32,3 k € | -18.6% | 39,6 k € | -65.1% | 113,5 k € | +245% | 32,9 k € | +58.3% | 20,8 k € | -68.0% | 65 k € | +104% | 31,9 k € | -80.7% | 165,1 k € | +66.3% | 99,2 k € | +307% | 24,4 k € | -55.8% | 55,1 k € |
| Total assets | 1,2 M € | +30.0% | 892 k € | -2.6% | 915,5 k € | -17.1% | 1,1 M € | +37.0% | 805,4 k € | +5.3% | 764,9 k € | +37.0% | 558,5 k € | +95.2% | 286,1 k € | +18.8% | 240,8 k € | +1.9% | 236,4 k € | -11.8% | 268 k € | +12.1% | 239,2 k € | -13.6% | 276,9 k € | -47.2% | 524,4 k € | +76.6% | 297 k € | +17.1% | 253,7 k € | -9.4% | 280,1 k € |
| Cash | 26 k € | -45.1% | 47,4 k € | +207% | 15,5 k € | -86.2% | 112,4 k € | +37.9% | 81,5 k € | +65.5% | 49,2 k € | -26.4% | 66,9 k € | -33.4% | 100,4 k € | -44.4% | 180,7 k € | +10.0% | 164,3 k € | -20.9% | 207,7 k € | +55.9% | 133,2 k € | -31.8% | 195,3 k € | -28.5% | 273,1 k € | +133% | 117,1 k € | +247% | 33,8 k € | +79.0% | 18,9 k € |
| Debts | 22,4 k € | -97.1% | 763,9 k € | -5.4% | 807,9 k € | -20.6% | 1 M € | +37.7% | 738,9 k € | +4.5% | 707 k € | +34.4% | 526,2 k € | +114% | 246,4 k € | +95.1% | 126,3 k € | -37.6% | 202,3 k € | -17.6% | 245,6 k € | +41.7% | 173,2 k € | -28.8% | 243,4 k € | -13.7% | 282,1 k € | +125% | 125,5 k € | -23.6% | 164,2 k € | -0.1% | 164,5 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 2,9 ETP | -50.0% | 5,8 ETP | +7.4% | 5,4 ETP | +10.2% | 4,9 ETP | +19.5% | 4,1 ETP | +2.5% | 4,0 ETP | +73.9% | 2,3 ETP | – | 1,4 ETP | +55.6% | 0,9 ETP | -35.7% | 1,4 ETP | -39.1% | 2,3 ETP | -4.2% | 2,4 ETP | +9.1% | 2,2 ETP | 0.0% | 2,2 ETP | -12.0% | 2,5 ETP | -21.9% | 3,2 ETP | ||
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 22 ended
Active mandates
Active
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/07/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 6 months |
| Filing date | 26/07/2024 | 24/07/2023 | 31/08/2022 | 30/08/2021 | 11/09/2020 | 30/08/2019 |
| General meeting | 01/03/2024 | 06/06/2023 | 07/06/2022 | 01/06/2021 | 02/06/2020 | 04/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 01/03/2024 | 26/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 06/06/2023 | 24/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 07/06/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 01/06/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/06/2020 | 11/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 04/06/2019 | 30/08/2019 | Dutch | |
| Abridged model | 30/06/2018 | 04/12/2018 | 05/02/2019 | Dutch | |
| Micro model | 30/06/2017 | 30/11/2017 | 29/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 06/12/2016 | 24/02/2017 | Dutch | |
| Abridged model | 30/06/2015 | 01/12/2015 | 23/12/2015 | Dutch | |
| Abridged model | 30/06/2014 | 02/12/2014 | 23/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 03/12/2013 | 19/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 04/12/2012 | 17/12/2012 | Dutch | |
| Abridged model | 30/06/2011 | 19/09/2011 | 29/09/2011 | Dutch | |
| Abridged model | 30/06/2010 | 07/12/2010 | 28/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 01/12/2009 | 22/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 02/12/2008 | 19/12/2008 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 22 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 20231 M €↑
- 2022Annual accounts 2022237 k €↓
- 2021Annual accounts 2021278 k €↓
- 2020Annual accounts 2020391,3 k €↑
- 2019Annual accounts 2019288,3 k €↑
- 2018Annual accounts 2018143,2 k €↓
- 2018Annual accounts 2018162,1 k €↓
- 2017Annual accounts 2017219,1 k €↑
- 2016Annual accounts 201680,6 k €↓
- 2015Annual accounts 201597,1 k €↑
- 2014Annual accounts 201470,8 k €↓
- 2013Annual accounts 201383,2 k €↓
- 2012Annual accounts 2012222,8 k €↑
- 2011Annual accounts 201165,8 k €↓
- 2010Annual accounts 201086,9 k €↑
- 2009Annual accounts 200921,5 k €↓
- 2008Annual accounts 200830,7 k €