ACTIVE

HEMICO DV

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

26,8 k €

-51.5% YoY

Gross margin

77,1 k €

-42.3% YoY

Equity

1,8 M €

+219.7% YoY

What does HEMICO DV do?

HEMICO DV is a Private limited company incorporated in 2002. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Zonnebeke.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.636.897

Incorporation

24/10/2002

Legal form

Private limited company

Registered office

Albertstraat 88
8980 Zonnebeke · FlandreSee on map

Contributed capital

338 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 70201Management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	77,1 k €	-42.3%	133,7 k €	-1.9%	136,3 k €	-19.0%	168,3 k €	+61.4%	104,3 k €	+4.5%	99,7 k €	-1.1%	100,8 k €	-6.8%	108,2 k €	-13.6%	125,3 k €	+2.3%	122,5 k €	-3.3%	126,7 k €	+4.3%	121,4 k €	+0.1%	121,3 k €	+0.5%	120,7 k €	+31.5%	91,8 k €	+10.5%	83 k €	-0.9%	83,8 k €	+8.2%	77,5 k €	+4.2%	74,4 k €	-5.4%	78,6 k €
EBITDA	54,2 k €	-54.2%	118,4 k €	+264%	32,5 k €	-79.1%	155,1 k €	+70.5%	91 k €	+4.8%	86,8 k €	-1.8%	88,4 k €	-7.9%	96 k €	-14.8%	112,7 k €	+2.0%	110,5 k €	-3.5%	114,5 k €	+4.3%	109,7 k €	-0.0%	109,7 k €	-1.5%	111,4 k €	+33.9%	83,2 k €	+11.5%	74,6 k €	-0.6%	75 k €	+20.9%	62,1 k €	-5.7%	65,8 k €	-14.6%	77,1 k €
Operating result	20,9 k €	-75.1%	83,8 k €	+2616%	-3,3 k €	-103%	108,1 k €	+173%	39,6 k €	+11.8%	35,5 k €	-4.3%	37,1 k €	-17.1%	44,7 k €	-26.6%	60,8 k €	+3.8%	58,6 k €	-6.4%	62,6 k €	+18.8%	52,7 k €	-0.1%	52,7 k €	-3.9%	54,9 k €	+128%	24,1 k €	-28.9%	33,9 k €	-0.4%	34 k €	+61.8%	21 k €	-9.6%	23,2 k €	-32.1%	34,2 k €
Net result	26,8 k €	-51.5%	55,2 k €	+531%	-12,8 k €	-120%	63,6 k €	+259%	17,7 k €	+19.7%	14,8 k €	+13.9%	13 k €	-30.6%	18,7 k €	-32.0%	27,5 k €	+29.3%	21,3 k €	-13.3%	24,6 k €	-30.0%	35,1 k €	+6.8%	32,9 k €	+0.3%	32,8 k €	+351%	7,3 k €	-61.2%	18,7 k €	+5.9%	17,7 k €	+410%	3,5 k €	-1.8%	3,5 k €	+74.4%	2 k €
Balance sheet
Equity	1,8 M €	+220%	554,9 k €	+11.1%	499,6 k €	-2.5%	512,4 k €	+14.2%	448,9 k €	+4.1%	431,2 k €	+3.2%	418 k €	+3.2%	405 k €	+4.8%	386,3 k €	+7.7%	358,8 k €	+6.3%	337,5 k €	+7.9%	312,9 k €	+12.6%	277,8 k €	+13.4%	244,9 k €	+15.5%	212,1 k €	+3.5%	204,8 k €	+10.1%	186,1 k €	+10.5%	168,4 k €	+2.1%	164,9 k €	+2.2%	161,4 k €
Total assets	1,9 M €	+210%	620,7 k €	-29.6%	881,4 k €	-5.1%	929 k €	+9.0%	852,4 k €	-4.4%	891,5 k €	-9.0%	979,4 k €	-14.2%	1,1 M €	-7.4%	1,2 M €	-8.4%	1,3 M €	-4.8%	1,4 M €	-4.8%	1,5 M €	-7.6%	1,6 M €	-3.9%	1,7 M €	-4.4%	1,8 M €	+12.3%	1,6 M €	-5.3%	1,6 M €	-3.3%	1,7 M €	-3.8%	1,8 M €	-1.9%	1,8 M €
Cash	71,2 k €	+509%	11,7 k €	-74.9%	46,6 k €	-76.6%	199,3 k €	+59.0%	125,4 k €	+129%	54,7 k €	+103%	26,9 k €	-67.1%	81,9 k €	+8.3%	75,6 k €	-12.5%	86,4 k €	+51.2%	57,1 k €	+74.3%	32,8 k €	-44.6%	59,2 k €	+75.9%	33,7 k €	+293%	8,6 k €	-60.5%	21,7 k €	-40.4%	36,4 k €	+75.5%	20,7 k €	+20.9%	17,2 k €	-45.6%	31,5 k €
Debts	61,8 k €	+67.7%	36,9 k €	-89.9%	365,9 k €	-8.4%	399,3 k €	+2.9%	388,1 k €	-13.1%	446,6 k €	-17.5%	541 k €	-23.8%	710,4 k €	-12.7%	813,8 k €	-14.7%	953,8 k €	-8.8%	1 M €	-10.0%	1,2 M €	-12.0%	1,3 M €	-7.3%	1,4 M €	-6.9%	1,5 M €	+13.5%	1,3 M €	-7.4%	1,5 M €	-4.9%	1,5 M €	-4.5%	1,6 M €	-2.2%	1,6 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

HEIN DEVOS

Director · since 01 octobre 2002

Active

MIEKE VANDEPUTTE

Director · since 01 octobre 2002

Active

Ended mandates

Hein Devos

Director

Ended

Hein Devos

Manager

Ended

Mieke Vandeputte

Director

Ended

MIEKE VANDEPUTTE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	27/09/2024	11/09/2023	30/08/2022	27/08/2021
General meeting	25/06/2026	31/07/2025	31/07/2024	25/07/2023	30/06/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/06/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	31/07/2025	29/08/2025	Dutch	PDF
Micro model	31/12/2023	31/07/2024	27/09/2024	Dutch	PDF
Micro model	31/12/2022	25/07/2023	11/09/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	27/05/2021	27/08/2021	Dutch	PDF
Micro model	31/12/2019	28/05/2020	27/08/2020	Dutch	PDF
Micro model	31/12/2018	30/05/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	31/05/2018	29/08/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	26/05/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/08/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	01/08/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	04/11/2013	09/12/2013	Dutch	PDF
Abridged model	31/12/2011	01/08/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	16/08/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	08/08/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	27/08/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	07/08/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	02/08/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

HEIN DEVOS

Director · since 01 octobre 2002

Active

MIEKE VANDEPUTTE

Director · since 01 octobre 2002

Active

Ended mandates

Hein Devos

Director

Ended

Hein Devos

Manager

Ended

Mieke Vandeputte

Director

Ended

MIEKE VANDEPUTTE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring06/02/2026
DOEL - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring21/11/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates29/04/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office08/01/2013
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares09/01/2007
KAPITAAL - AANDELEN
PDF
Other31/10/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202526,8 k €↓
2025
Name changeHEMICO DV
2024
Annual accounts 202455,2 k €↑
2023
Annual accounts 2023-12,8 k €↓
2022
Annual accounts 202263,6 k €↑
2021
Annual accounts 202117,7 k €↑
2021
Name changeHEMICO
2020
Annual accounts 202014,8 k €↑
2019
Annual accounts 201913 k €↓
2018
Annual accounts 201818,7 k €↓
2017
Annual accounts 201727,5 k €↑
2016
Annual accounts 201621,3 k €↓
2015
Annual accounts 201524,6 k €↓
2014
Annual accounts 201435,1 k €↑
2013
Annual accounts 201332,9 k €↑
2012
Annual accounts 201232,8 k €↑
2011
Annual accounts 20117,3 k €↓
2010
Annual accounts 201018,7 k €↑
2009
Annual accounts 200917,7 k €↑
2008
Annual accounts 20083,5 k €↓
2007
Annual accounts 20073,5 k €↑
2006
Annual accounts 20062 k €
24/10/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEMICO DV

Overview

What does HEMICO DV do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline