ACTIVE

OBSIDIANE

Financial year 2025 · closed on 30/09/2025
Net result
29,8 k €
+551.7% YoY
Gross margin
32,5 k €
+1099.4% YoY
Equity
-21,3 k €
+38.4% YoY

What does OBSIDIANE do?

OBSIDIANE is a Private company with limited liability incorporated in 2002. Its main activity is: Agents involved in the sale of furniture, household goods, hardware and ironmongery. Its registered office is in Jette.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.638.184
Incorporation
24/10/2002
Legal form
Private company with limited liability
Registered office
Rue Ferdinand Lenoir 32
1090 Jette · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Joint committees (1)
  • 201
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120192018201720162015201420132012201120102009200820072006
Income statement
Gross margin32,5 k €2,7 k €36,5 k €41,2 k €43,4 k €41,3 k €89,3 k €100,8 k €111,1 k €93,5 k €137,7 k €52 k €15,8 k €38,2 k €4,7 k €-2,2 k €-21 k €-86,7 k €26,9 k €
EBITDA29 k €49,4 €33,2 k €14,2 k €20,2 k €2,9 k €6,4 k €15,2 k €16,1 k €26,5 k €81,2 k €36,1 k €-10,8 k €11,4 k €-7,9 k €-2,7 k €-43,6 k €-98,8 k €13,5 k €
Operating result29 k €49,4 €32,5 k €9,2 k €15,2 k €-2,4 k €1,1 k €9,5 k €9,3 k €19,7 k €75,7 k €32,6 k €-12,4 k €8,2 k €-10,3 k €-2,7 k €-47,1 k €-101,8 k €1,7 k €
Net result29,8 k €-6,6 k €32,7 k €6,9 k €13,1 k €-5,7 k €-515 €8 k €8,1 k €13 k €74,5 k €32,3 k €-5,2 k €8 k €-9,8 k €-4,1 k €-38,3 k €-90,6 k €-6,2 k €
Balance sheet
Equity-21,3 k €-34,6 k €-28 k €-60,7 k €-67,7 k €-82,9 k €-77,1 k €-76,6 k €-84,6 k €-92,7 k €-105,7 k €-181,5 k €-213,7 k €-208,6 k €-216,6 k €-206,8 k €-202,7 k €-164,4 k €-73,8 k €
Total assets16,7 k €4 k €4,2 k €5 k €10 k €19,2 k €29,9 k €31,8 k €36,8 k €42,9 k €59 k €44,2 k €28,9 k €49,5 k €33,9 k €522,6 €17,6 k €47,9 k €142,2 k €
Cash11,5 k €0 €9,4 k €10,2 k €6,1 k €12,4 k €6,7 k €1,5 k €2,2 k €1,6 k €1,2 k €11,7 k €1,5 k €
Debts38 k €38,6 k €32,2 k €65,7 k €77,6 k €102 k €107 k €108,5 k €121,4 k €135,6 k €164,7 k €225,7 k €242,6 k €258,1 k €250,4 k €207,3 k €220,3 k €212,2 k €216 k €
Other
Workforce3,0 ETP3,0 ETP3,0 ETP3,0 ETP0,7 ETP0,7 ETP0,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Laura Dayez

Mandate

Active

Ended mandates

CHRISTINE MOREL

Director · since 18 octobre 2002

Ended
Christine MOREL

Manager

Ended
Michel POULLET

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0446.511.289
Annual accounts

Full financial information

202520242023202220212019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2018
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/05/202629/04/202517/05/202425/04/202329/04/202230/04/2020
General meeting02/02/202603/02/202505/02/202406/02/202307/02/202203/02/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202502/02/202626/05/2026FrenchPDF
Micro model30/09/202403/02/202529/04/2025FrenchPDF
Micro model30/09/202305/02/202417/05/2024FrenchPDF
Micro model30/09/202206/02/202325/04/2023FrenchPDF
Micro model30/09/202107/02/202229/04/2022FrenchPDF
Micro model30/09/201903/02/202030/04/2020FrenchPDF
Abridged model30/09/201804/02/201908/04/2019FrenchPDF
Abridged model30/09/201705/02/201809/04/2018FrenchPDF
Abridged model30/09/201606/02/201730/03/2017FrenchPDF
Abridged model30/09/201501/02/201625/03/2016FrenchPDF
Abridged model30/09/201402/02/201526/03/2015FrenchPDF
Abridged model30/09/201303/02/201421/03/2014FrenchPDF
Abridged model30/09/201204/02/201317/04/2013FrenchPDF
Abridged model30/09/201106/02/201207/05/2012FrenchPDF
Abridged model30/09/201007/02/201129/03/2011FrenchPDF
Abridged model30/09/200901/02/201017/03/2010FrenchPDF
Abridged model30/09/200802/02/200918/03/2009FrenchPDF
Abridged model30/09/200704/02/200824/04/2008FrenchPDF
Abridged model30/09/200605/02/200706/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Laura Dayez

Mandate

Active

Ended mandates

CHRISTINE MOREL

Director · since 18 octobre 2002

Ended
Christine MOREL

Manager

Ended
Michel POULLET

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/06/2010
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office12/03/2009
    SIEGE SOCIAL
    PDF
  • Mandates06/11/2007
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - OBJET - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other31/10/2002
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202529,8 k €
  2. 2024
    Annual accounts 2024-6,6 k €
  3. 2023
    Annual accounts 202332,7 k €
  4. 2022
    Annual accounts 20226,9 k €
  5. 2021
    Annual accounts 202113,1 k €
  6. 2019
    Annual accounts 2019-5,7 k €
  7. 2018
    Annual accounts 2018-515 €
  8. 2017
    Annual accounts 20178 k €
  9. 2016
    Annual accounts 20168,1 k €
  10. 2015
    Annual accounts 201513 k €
  11. 2014
    Annual accounts 201474,5 k €
  12. 2013
    Annual accounts 201332,3 k €
  13. 2012
    Annual accounts 2012-5,2 k €
  14. 2011
    Annual accounts 20118 k €
  15. 2010
    Annual accounts 2010-9,8 k €
  16. 2009
    Annual accounts 2009-4,1 k €
  17. 2008
    Annual accounts 2008-38,3 k €
  18. 2007
    Annual accounts 2007-90,6 k €
  19. 2006
    Annual accounts 2006-6,2 k €
  20. 24/10/2002
    IncorporationPrivate company with limited liability