ACTIVE

VPSI

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

93,4 k €

+20.4% YoY

Gross margin

190,5 k €

+25.6% YoY

Equity

559,3 k €

+17.8% YoY

What does VPSI do?

VPSI is a Public limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Lokeren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.657.188

Incorporation

25/10/2002

Legal form

Public limited company

Registered office

Beerveldestraat 20
9160 Lokeren · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 46649Wholesale of machinery for the textile industry and of sewing and knitting machines 46699Wholesale of other machinery and equipment 51872Air transport

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	190,5 k €	+25.6%	151,6 k €	-18.0%	184,8 k €	+53.5%	120,4 k €	-8.7%	131,9 k €	+130%	57,4 k €	+20.5%	47,7 k €	-61.4%	123,3 k €	+33.8%	92,2 k €	+54.3%	59,8 k €	-9.3%	65,9 k €	-20.9%	83,4 k €	+11.2%	75 k €	-26.7%	102,2 k €	+64.2%	62,3 k €	+18.4%	52,6 k €	+129%	23 k €	-33.2%	34,4 k €	-12.5%	39,4 k €
EBITDA	186,2 k €	+25.5%	148,4 k €	-18.0%	180,9 k €	+54.9%	116,8 k €	-9.0%	128,3 k €	+130%	55,7 k €	+21.8%	45,7 k €	-62.3%	121,2 k €	+33.8%	90,6 k €	+56.4%	57,9 k €	-10.7%	64,9 k €	-20.9%	82 k €	+11.0%	73,9 k €	-26.5%	100,5 k €	+63.8%	61,4 k €	+17.5%	52,2 k €	+135%	22,2 k €	-35.1%	34,2 k €	-12.4%	39 k €
Operating result	135,1 k €	+19.8%	112,8 k €	-24.3%	149 k €	+72.4%	86,4 k €	-13.5%	100 k €	+243%	29,1 k €	+86.2%	15,6 k €	-80.9%	81,7 k €	+59.9%	51,1 k €	+69.9%	30,1 k €	-47.4%	57,2 k €	-18.4%	70 k €	+32.5%	52,9 k €	-33.2%	79,1 k €	+119%	36,2 k €	+36.5%	26,5 k €	+455%	4,8 k €	-84.0%	29,9 k €	+2.1%	29,3 k €
Net result	93,4 k €	+20.4%	77,6 k €	-22.2%	99,7 k €	+76.6%	56,4 k €	-17.7%	68,6 k €	+267%	18,7 k €	+99.6%	9,4 k €	-81.3%	50 k €	+54.9%	32,3 k €	+57.8%	20,5 k €	-54.5%	45 k €	-17.4%	54,5 k €	+20.0%	45,4 k €	-31.0%	65,9 k €	+187%	23 k €	+39.3%	16,5 k €	+643%	2,2 k €	-91.2%	25,3 k €	-1.4%	25,6 k €
Balance sheet
Equity	559,3 k €	+17.8%	474,9 k €	+6.2%	447,3 k €	+18.4%	377,6 k €	+0.4%	376,2 k €	+22.3%	307,6 k €	-27.4%	423,9 k €	+2.3%	414,5 k €	+13.7%	364,5 k €	+9.7%	332,2 k €	+6.6%	311,7 k €	+16.9%	266,7 k €	+17.4%	227,2 k €	+25.0%	181,7 k €	+56.8%	115,9 k €	+24.7%	92,9 k €	+21.6%	76,4 k €	-33.1%	114,2 k €	+27.3%	89,7 k €
Total assets	1 M €	+5.2%	984,5 k €	-4.1%	1 M €	+9.5%	937,5 k €	+58.9%	589,9 k €	+4.1%	566,7 k €	+3.2%	548,9 k €	-1.8%	558,9 k €	+3.9%	537,7 k €	+4.0%	516,8 k €	+44.2%	358,5 k €	+8.1%	331,5 k €	+13.7%	291,6 k €	+6.5%	273,8 k €	+22.8%	223 k €	-2.8%	229,3 k €	-4.1%	239,2 k €	+101%	118,9 k €	+28.2%	92,8 k €
Cash	152,6 k €	-29.8%	217,5 k €	-19.9%	271,5 k €	+69.5%	160,2 k €	+26.6%	126,5 k €	-15.8%	150,2 k €	+25.3%	119,9 k €	-31.4%	174,8 k €	+54.4%	113,2 k €	-24.6%	150,2 k €	-37.7%	241 k €	+19.8%	201,2 k €	+19.0%	169 k €	+37.4%	123 k €	+122%	55,4 k €	+32.1%	41,9 k €	+44.4%	29 k €	-72.8%	106,8 k €	+59.0%	67,1 k €
Debts	476 k €	-6.3%	507,9 k €	-12.2%	578,5 k €	+3.4%	559,3 k €	+162%	213,1 k €	-17.2%	257,4 k €	+111%	122 k €	-14.2%	142,2 k €	-17.2%	171,7 k €	-6.4%	183,4 k €	+295%	46,5 k €	-24.1%	61,2 k €	-4.2%	63,9 k €	-30.6%	92,1 k €	-14.0%	107,1 k €	-21.5%	136,4 k €	-16.2%	162,8 k €	+3318%	4,8 k €	+56.7%	3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

DIRK VAN PUYVELDE

Director · since 24 juin 2020 · until 24 juin 2024

Active

Ended mandates

Dirk Van Puyvelde

Director · since 24 juin 2020 · until 24 juin 2026

Ended

Dirk Van Puyvelde

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
SUVIRO● Active	1021.195.709

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/04/2026	02/04/2025	29/03/2024	24/03/2023	30/03/2022	30/03/2021
General meeting	15/03/2026	15/03/2025	01/03/2024	28/02/2023	28/02/2022	01/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	15/03/2026	14/04/2026	Dutch	PDF
Abridged model	30/09/2024	15/03/2025	02/04/2025	Dutch	PDF
Abridged model	30/09/2023	01/03/2024	29/03/2024	Dutch	PDF
Abridged model	30/09/2022	28/02/2023	24/03/2023	Dutch	PDF
Abridged model	30/09/2021	28/02/2022	30/03/2022	Dutch	PDF
Abridged model	30/09/2020	01/03/2021	30/03/2021	Dutch	PDF
Abridged model	30/09/2019	28/02/2020	31/03/2020	Dutch	PDF
Abridged model	30/09/2018	28/02/2019	29/03/2019	Dutch	PDF
Abridged model	30/09/2017	28/02/2018	30/03/2018	Dutch	PDF
Abridged model	30/09/2016	28/02/2017	30/03/2017	Dutch	PDF
Abridged model	30/09/2015	28/02/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	28/02/2015	27/03/2015	Dutch	PDF
Abridged model	30/09/2013	28/02/2014	27/03/2014	Dutch	PDF
Abridged model	30/09/2012	28/02/2013	22/03/2013	Dutch	PDF
Abridged model	30/09/2011	28/02/2012	23/03/2012	Dutch	PDF
Abridged model	30/09/2010	28/02/2011	22/03/2011	Dutch	PDF
Abridged model	30/09/2009	28/02/2010	09/03/2010	Dutch	PDF
Abridged model	30/09/2008	28/02/2009	26/03/2009	Dutch	PDF
Abridged model	30/09/2007	28/02/2008	17/03/2008	Dutch	PDF
Abridged model	30/09/2006	28/02/2007	05/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

DIRK VAN PUYVELDE

Director · since 24 juin 2020 · until 24 juin 2024

Active

Ended mandates

Dirk Van Puyvelde

Director · since 24 juin 2020 · until 24 juin 2026

Ended

Dirk Van Puyvelde

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/06/2020
WIJZIGING RECHTSVORM - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Capital / shares06/10/2014
KAPITAAL - AANDELEN
PDF
Capital / shares02/10/2006
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other04/11/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202593,4 k €↑
2024
Annual accounts 202477,6 k €↓
2023
Annual accounts 202399,7 k €↑
2022
Annual accounts 202256,4 k €↓
2021
Annual accounts 202168,6 k €↑
2020
Annual accounts 202018,7 k €↑
2019
Annual accounts 20199,4 k €↓
2018
Annual accounts 201850 k €↑
2017
Annual accounts 201732,3 k €↑
2016
Annual accounts 201620,5 k €↓
2015
Annual accounts 201545 k €↓
2014
Annual accounts 201454,5 k €↑
2013
Annual accounts 201345,4 k €↓
2012
Annual accounts 201265,9 k €↑
2011
Annual accounts 201123 k €↑
2010
Annual accounts 201016,5 k €↑
2009
Annual accounts 20092,2 k €↓
2008
Annual accounts 200825,3 k €↓
2007
Annual accounts 200725,6 k €
25/10/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VPSI

Overview

What does VPSI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline