ACTIVE

MORRISON - MIGNOLET

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

164,2 k €

+75.4% YoY

Gross margin

169 k €

+17.8% YoY

Equity

638,5 k €

+3.7% YoY

What does MORRISON - MIGNOLET do?

MORRISON - MIGNOLET is a Private limited company incorporated in 2002. Its main activity is: Specialist medical practice activities. Its registered office is in Meise.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.665.997

Incorporation

28/10/2002

Legal form

Private limited company

Registered office

Slozenstraat 49
1861 Meise · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2025

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities

Joint committees (1)

30502

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	169 k €	+17.8%	143,4 k €	-0.2%	143,7 k €	+11.5%	128,8 k €	+0.3%	128,4 k €	+9.5%	117,3 k €	+14.6%	102,3 k €	+12.7%	90,8 k €	-2.7%	93,3 k €	-42.4%	162 k €	-39.9%	269,8 k €	-9.1%	296,8 k €	+5.2%	282,1 k €	+93.9%	145,5 k €	-0.0%	145,6 k €	-27.6%	201,2 k €	+85.4%	108,5 k €	-9.7%	120,2 k €	-21.9%	153,8 k €
EBITDA	163,5 k €	+16.2%	140,7 k €	+0.5%	140 k €	+11.1%	126 k €	-0.2%	126,3 k €	+9.7%	115,1 k €	+16.5%	98,8 k €	+12.5%	87,8 k €	-1.4%	89,1 k €	-42.9%	156,1 k €	-41.2%	265,3 k €	-9.6%	293,7 k €	+8.5%	270,6 k €	+99.7%	135,5 k €	+0.1%	135,4 k €	-28.9%	190,4 k €	+91.9%	99,2 k €	-10.5%	110,9 k €	-23.7%	145,4 k €
Operating result	152 k €	+9.9%	138,3 k €	+1.5%	136,2 k €	+11.9%	121,7 k €	-0.5%	122,3 k €	+10.7%	110,5 k €	+17.3%	94,2 k €	+12.4%	83,8 k €	-1.8%	85,4 k €	-44.0%	152,4 k €	-42.0%	262,8 k €	-9.7%	291 k €	+21.7%	239,2 k €	+166%	89,9 k €	+0.3%	89,6 k €	-38.1%	144,8 k €	+170%	53,7 k €	-17.4%	65 k €	-37.8%	104,5 k €
Net result	164,2 k €	+75.4%	93,6 k €	-15.8%	111,1 k €	+27.8%	86,9 k €	-0.4%	87,3 k €	+12.6%	77,5 k €	+19.5%	64,8 k €	+24.4%	52,1 k €	+28.5%	40,6 k €	-58.0%	96,5 k €	-41.4%	164,7 k €	-13.4%	190,1 k €	+15.5%	164,6 k €	+256%	46,3 k €	-22.5%	59,7 k €	-45.3%	109,2 k €	+720%	13,3 k €	-13.0%	15,3 k €	-71.1%	52,9 k €
Balance sheet
Equity	638,5 k €	+3.7%	615,7 k €	+17.9%	522,1 k €	+13.2%	461 k €	-20.4%	579,1 k €	-0.5%	581,8 k €	-13.0%	669 k €	+10.7%	604,1 k €	+9.4%	552 k €	+7.9%	511,5 k €	+23.3%	415 k €	+65.8%	250,2 k €	+317%	60,1 k €	+109%	28,8 k €	+4.6%	27,5 k €	-71.9%	97,8 k €	-8.3%	106,7 k €	+14.3%	93,3 k €	+0.3%	93 k €
Total assets	1 M €	+20.8%	855,9 k €	+14.7%	746,2 k €	+7.5%	694,5 k €	+0.1%	693,5 k €	-9.9%	769,5 k €	+10.9%	693,6 k €	+7.6%	644,7 k €	+3.9%	620,7 k €	+0.2%	619,2 k €	+3.8%	596,3 k €	+28.3%	464,8 k €	+36.1%	341,5 k €	-1.7%	347,5 k €	-3.4%	359,9 k €	-22.4%	463,8 k €	+60.8%	288,4 k €	-31.5%	420,8 k €	+2.1%	412,2 k €
Cash	272,6 k €	-36.8%	431 k €	+26.5%	340,6 k €	+7.1%	318,2 k €	-46.6%	595,3 k €	-12.2%	678,2 k €	+14.0%	594,7 k €	+16.1%	512,3 k €	-1.7%	521,3 k €	+0.8%	517,3 k €	+10.0%	470,3 k €	+36.1%	345,6 k €	+54.7%	223,4 k €	+451%	40,6 k €	+196%	13,7 k €	-86.4%	101,2 k €	+335%	23,3 k €	-75.5%	95,1 k €	-32.6%	141,1 k €
Debts	383,9 k €	+65.9%	231,3 k €	+3.2%	224,1 k €	-4.0%	233,4 k €	+104%	114,4 k €	-39.0%	187,7 k €	+664%	24,6 k €	-39.3%	40,5 k €	-41.0%	68,7 k €	-36.2%	107,7 k €	-40.6%	181,4 k €	-15.5%	214,6 k €	-23.7%	281,4 k €	-11.7%	318,8 k €	-4.1%	332,3 k €	-9.2%	365,9 k €	+101%	181,8 k €	-44.5%	327,4 k €	+2.6%	319,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,3 ETP	0.0%	0,3 ETP		–		0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 2 ended

Active mandates

Katrien Mignolet

Director

Active

Stuart Morrison

Director

Active

Ended mandates

Katrien Mignolet

Manager

Ended

Stuart MORRISON

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/10/2025	01/10/2024	23/10/2023	03/10/2022	14/10/2021	29/09/2020
General meeting	17/10/2025	27/09/2024	29/09/2023	30/09/2022	24/09/2021	25/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	17/10/2025	29/10/2025	Dutch	PDF
Micro model	31/03/2024	27/09/2024	01/10/2024	Dutch	PDF
Micro model	31/03/2023	29/09/2023	23/10/2023	Dutch	PDF
Micro model	31/03/2022	30/09/2022	03/10/2022	Dutch	PDF
Micro model	31/03/2021	24/09/2021	14/10/2021	Dutch	PDF
Micro model	31/03/2020	25/09/2020	29/09/2020	Dutch	PDF
Micro model	31/03/2019	27/09/2019	30/09/2019	Dutch	PDF
Micro model	31/03/2018	28/09/2018	31/10/2018	Dutch	PDF
Micro model	31/03/2017	29/09/2017	03/10/2017	Dutch	PDF
Abridged model	31/03/2016	30/09/2016	25/10/2016	Dutch	PDF
Abridged model	31/03/2015	25/09/2015	26/10/2015	Dutch	PDF
Abridged model	31/03/2014	26/09/2014	13/10/2014	Dutch	PDF
Abridged model	31/03/2013	27/09/2013	25/10/2013	Dutch	PDF
Abridged model	31/03/2012	28/09/2012	31/10/2012	Dutch	PDF
Abridged model	31/03/2011	30/09/2011	28/10/2011	Dutch	PDF
Abridged model	31/03/2010	24/09/2010	30/11/2010	Dutch	PDF
Abridged model	31/03/2009	23/09/2009	29/10/2009	Dutch	PDF
Abridged model	31/03/2008	23/09/2008	28/11/2008	Dutch	PDF
Abridged model	31/03/2007	24/09/2007	05/03/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 2 ended

Active mandates

Katrien Mignolet

Director

Active

Stuart Morrison

Director

Active

Ended mandates

Katrien Mignolet

Manager

Ended

Stuart MORRISON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/03/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/09/2018
ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/05/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/12/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares08/12/2005
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office16/01/2004
MAATSCHAPPELIJKE ZETEL
PDF
Other02/04/2003
DIVERS
PDF
Mandates21/03/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025164,2 k €↑
2024
Annual accounts 202493,6 k €↓
2023
Annual accounts 2023111,1 k €↑
2022
Annual accounts 202286,9 k €↓
2021
Annual accounts 202187,3 k €↑
2020
Annual accounts 202077,5 k €↑
2019
Annual accounts 201964,8 k €↑
2018
Annual accounts 201852,1 k €↑
2017
Annual accounts 201740,6 k €↓
2016
Annual accounts 201696,5 k €↓
2015
Annual accounts 2015164,7 k €↓
2014
Annual accounts 2014190,1 k €↑
2013
Annual accounts 2013164,6 k €↑
2012
Annual accounts 201246,3 k €↓
2011
Annual accounts 201159,7 k €↓
2010
Annual accounts 2010109,2 k €↑
2009
Annual accounts 200913,3 k €↓
2008
Annual accounts 200815,3 k €↓
2007
Annual accounts 200752,9 k €
28/10/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MORRISON - MIGNOLET

Overview

What does MORRISON - MIGNOLET do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline