SILVER RAY
0478.676.291 · rovalta.com · 23/09/2026
ACTIVE
SILVER RAY
Financial year 2024 · closed on 31/12/2024
Net result
6,9 k €
+700.2% YoY
Gross margin
59,1 k €
+29.0% YoY
Equity
147,5 k €
+4.9% YoY
Overview
What does SILVER RAY do?
SILVER RAY is a Private limited company incorporated in 2002. Its registered office is in Seneffe.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.676.291
Incorporation
29/10/2002
Legal form
Private limited company
Registered office
Rue de Manage 64
7180 Seneffe · WallonieSee on map
7180 Seneffe · WallonieSee on map
Contributed capital
96 483,12 €
Latest accounts
31/12/2024
Joint committees (1)
- 303
Contacts
4 public details availableLog in to view
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 59,1 k € | +29.0% | 45,8 k € | -51.8% | 94,9 k € | +46.5% | 64,8 k € | +54.4% | 41,9 k € | +148% | 16,9 k € | -67.3% | 51,6 k € | -46.2% | 95,8 k € | -45.0% | 174 k € | +219% | 54,6 k € | +159% | 21,1 k € | -74.5% | 82,7 k € | +4.4% | 79,2 k € | +130% | 34,5 k € | -60.3% | 86,8 k € | +431% | 16,3 k € | -24.8% | 21,7 k € | -48.1% | 41,9 k € | -5.6% | 44,4 k € |
| EBITDA | 55,4 k € | +34.3% | 41,3 k € | -55.1% | 91,9 k € | +72.3% | 53,3 k € | +47.1% | 36,2 k € | +251% | 10,3 k € | -78.8% | 48,6 k € | -42.0% | 83,9 k € | -48.7% | 163,7 k € | +304% | 40,5 k € | +274% | -23,3 k € | -158% | 39,9 k € | -23.4% | 52,1 k € | +231% | 15,7 k € | -74.3% | 61,1 k € | +9877% | 612,1 € | +126% | -2,4 k € | -128% | 8,7 k € | +21.9% | 7,1 k € |
| Operating result | 20,1 k € | +96.2% | 10,2 k € | -84.3% | 65,4 k € | +153% | 25,8 k € | +455% | -7,3 k € | +67.6% | -22,5 k € | -215% | 19,5 k € | -65.9% | 57,1 k € | -55.4% | 128,2 k € | +1746% | 6,9 k € | +109% | -74,9 k € | -339% | -17,1 k € | -131% | -7,4 k € | +77.6% | -32,9 k € | -195% | 34,6 k € | +263% | -21,2 k € | +28.1% | -29,5 k € | -30.3% | -22,6 k € | +2.8% | -23,3 k € |
| Net result | 6,9 k € | +700% | 860,8 € | -98.0% | 42,6 k € | +87.9% | 22,7 k € | +200% | -22,8 k € | +9.6% | -25,2 k € | -162% | 40,5 k € | -26.2% | 54,9 k € | -59.1% | 134,2 k € | +3358% | 3,9 k € | +105% | -77,8 k € | -250% | -22,2 k € | -135% | -9,5 k € | +67.2% | -28,9 k € | -189% | 32,6 k € | +228% | -25,4 k € | +21.6% | -32,4 k € | -36.1% | -23,8 k € | -302% | -5,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 147,5 k € | +4.9% | 140,6 k € | +0.6% | 139,7 k € | +43.8% | 97,2 k € | +30.4% | 74,5 k € | -23.4% | 97,3 k € | -20.6% | 122,4 k € | +33.2% | 91,9 k € | +148% | 37 k € | +141% | -89,7 k € | +4.1% | -93,6 k € | -495% | -15,7 k € | -350% | -3,5 k € | -158% | 6 k € | -78.1% | 27,3 k € | +623% | -5,2 k € | -126% | 20,2 k € | -29.8% | 28,7 k € | -45.3% | 52,5 k € |
| Total assets | 322 k € | -24.9% | 429,1 k € | +47.4% | 291 k € | +15.4% | 252,1 k € | -18.1% | 307,7 k € | -16.9% | 370,2 k € | -7.2% | 398,8 k € | +26.8% | 314,4 k € | +63.2% | 192,6 k € | +181% | 68,5 k € | -19.6% | 85,2 k € | -53.5% | 183,1 k € | -16.9% | 220,4 k € | +6.5% | 207 k € | +59.0% | 130,2 k € | +23.0% | 105,9 k € | -18.1% | 129,3 k € | +1.0% | 127,9 k € | +6.4% | 120,2 k € |
| Cash | 22,6 k € | +684% | 2,9 k € | +9.1% | 2,6 k € | -68.0% | 8,3 k € | +1338% | 574,4 € | -10.2% | 639,6 € | -77.9% | 2,9 k € | -76.2% | 12,2 k € | +149% | 4,9 k € | -66.1% | 14,4 k € | +470% | 2,5 k € | -88.4% | 21,8 k € | -47.3% | 41,4 k € | +17.9% | 35,1 k € | +71.0% | 20,5 k € | +283% | 5,4 k € | +2.5% | 5,2 k € | +50.1% | 3,5 k € | -57.2% | 8,2 k € |
| Debts | 174,4 k € | -39.5% | 288,4 k € | +90.7% | 151,3 k € | -2.3% | 154,9 k € | -33.4% | 232,7 k € | -11.3% | 262,4 k € | +3.7% | 253 k € | +21.2% | 208,8 k € | +42.1% | 147 k € | -3.2% | 151,8 k € | -11.3% | 171,1 k € | -10.7% | 191,6 k € | -6.7% | 205,3 k € | +13.3% | 181,2 k € | +76.2% | 102,8 k € | -7.4% | 111,1 k € | +1.8% | 109,1 k € | +10.0% | 99,2 k € | +46.6% | 67,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,5 ETP | -61.5% | 1,3 ETP | – | 0,8 ETP | +33.3% | 0,6 ETP | -50.0% | 1,2 ETP | 0.0% | 1,2 ETP | +20.0% | 1,0 ETP | 0.0% | 1,0 ETP | -37.5% | 1,6 ETP | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active
Active mandates
Ruben WAUTIER
ActiveBenjamin WAUTIER
ActiveFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/10/2025 | 02/10/2024 | 09/10/2023 | 14/10/2022 | 20/10/2021 | 30/11/2020 |
| General meeting | 27/10/2025 | 30/09/2024 | 09/10/2023 | 14/10/2022 | 13/10/2021 | 04/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 27/10/2025 | 29/10/2025 | French | |
| Micro model | 31/12/2023 | 30/09/2024 | 02/10/2024 | French | |
| Micro model | 31/12/2022 | 09/10/2023 | 09/10/2023 | French | |
| Micro model | 31/12/2021 | 14/10/2022 | 14/10/2022 | French | |
| Micro model | 31/12/2020 | 13/10/2021 | 20/10/2021 | French | |
| Micro model | 31/12/2019 | 04/09/2020 | 30/11/2020 | French | |
| Micro model | 31/12/2018 | 20/12/2019 | 24/12/2019 | French | |
| Micro model | 31/12/2017 | 17/12/2018 | 19/12/2018 | French | |
| Micro model | 31/12/2016 | 26/06/2017 | 31/07/2017 | French | |
| Abridged model | 31/12/2015 | 27/12/2016 | 05/01/2017 | French | |
| Abridged model | 31/12/2014 | 22/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 31/12/2014 | 20/07/2015 | French | |
| Abridged model | 31/12/2012 | 17/06/2013 | 18/12/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 13/12/2012 | French | |
| Abridged model | 31/12/2010 | 27/06/2011 | 05/07/2011 | French | |
| Abridged model | 31/12/2009 | 27/12/2010 | 29/12/2010 | French | |
| Abridged model | 31/12/2008 | 11/12/2009 | 15/01/2010 | French | |
| Abridged model | 31/12/2007 | 23/06/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 27/06/2007 | 30/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active
Active mandates
Ruben WAUTIER
ActiveBenjamin WAUTIER
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/01/2024MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Registered office10/11/2011SIEGE SOCIAL
- Capital / shares29/03/2004CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other06/11/2002RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20246,9 k €↑
- 2023Annual accounts 2023860,8 €↓
- 2022Annual accounts 202242,6 k €↑
- 2021Annual accounts 202122,7 k €↑
- 2020Annual accounts 2020-22,8 k €↑
- 2019Annual accounts 2019-25,2 k €↓
- 2018Annual accounts 201840,5 k €↓
- 2017Annual accounts 201754,9 k €↓
- 2016Annual accounts 2016134,2 k €↑
- 2015Annual accounts 20153,9 k €↑
- 2014Annual accounts 2014-77,8 k €↓
- 2013Annual accounts 2013-22,2 k €↓
- 2012Annual accounts 2012-9,5 k €↑
- 2011Annual accounts 2011-28,9 k €↓
- 2010Annual accounts 201032,6 k €↑
- 2009Annual accounts 2009-25,4 k €↑
- 2008Annual accounts 2008-32,4 k €↓
- 2007Annual accounts 2007-23,8 k €↓
- 2006Annual accounts 2006-5,9 k €
- 29/10/2002IncorporationPrivate limited company