ACTIVE

bdtronic

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

43,3 k €

-35.6% YoY

Gross margin

373,2 k €

+37.3% YoY

Equity

1,4 M €

+3.2% YoY

Workforce

1,0 ETP

+100.0% YoY

What does bdtronic do?

bdtronic is a Private company with limited liability incorporated in 2002. Its registered office is in Diepenbeek. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.677.578

Incorporation

29/10/2002

Legal form

Private company with limited liability

Registered office

Kempenstraat 157 box A
3590 Diepenbeek · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Joint committees (3)

200
2000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	373,2 k €	+37.3%	271,8 k €	-26.8%	371,6 k €	+24.2%	299,2 k €	+8.2%	276,4 k €	-21.4%	351,9 k €	-18.6%	432,1 k €	+34.8%	320,5 k €	-31.7%	469,1 k €	+8.7%	431,5 k €	+24.4%	346,8 k €	-18.2%	424,2 k €	+9.3%	388,1 k €	+0.4%	386,7 k €	+26.0%	307 k €	+21.4%	252,9 k €	+111%	119,7 k €	-74.8%	475 k €	-27.0%	650,7 k €	+122%	292,7 k €
EBITDA	28,3 k €	-41.6%	48,4 k €	+161%	18,5 k €	+407%	-6 k €	+84.9%	-39,9 k €	-234%	29,9 k €	-60.6%	75,9 k €	+26.5%	59,9 k €	-73.1%	223 k €	+8.0%	206,5 k €	+189%	71,5 k €	-64.1%	199,3 k €	+14.7%	173,8 k €	-5.1%	183,2 k €	+31.0%	139,8 k €	-12.0%	159 k €	+731%	-25,2 k €	-109%	277 k €	-41.6%	474 k €	+232%	142,6 k €
Operating result	27,1 k €	-43.2%	47,6 k €	+162%	18,2 k €	+360%	-7 k €	+83.1%	-41,5 k €	-246%	28,3 k €	-62.2%	75 k €	+25.0%	59,9 k €	-69.1%	193,7 k €	+13.2%	171,1 k €	+374%	36,1 k €	-78.1%	164,5 k €	+18.3%	139,1 k €	-6.3%	148,5 k €	+41.6%	104,9 k €	-15.7%	124,4 k €	+305%	-60,6 k €	-125%	241,2 k €	-44.8%	437,2 k €	+311%	106,4 k €
Net result	43,3 k €	-35.6%	67,4 k €	+89.5%	35,5 k €	+282599%	-12,6 €	+99.8%	-6,3 k €	-150%	12,7 k €	-72.3%	46 k €	+24.9%	36,8 k €	-69.9%	122,3 k €	+9.2%	112 k €	+346%	25,1 k €	-77.4%	111,3 k €	+19.1%	93,4 k €	-6.2%	99,6 k €	+38.5%	72 k €	-37.1%	114,3 k €	+282%	-62,9 k €	-142%	151 k €	-41.9%	260 k €	+453%	47 k €
Balance sheet
Equity	1,4 M €	+3.2%	1,4 M €	+5.2%	1,3 M €	+2.8%	1,3 M €	-0.0%	1,3 M €	-0.5%	1,3 M €	+1.0%	1,3 M €	+3.8%	1,2 M €	+3.1%	1,2 M €	+11.5%	1,1 M €	+11.8%	948,7 k €	+2.7%	923,5 k €	+13.7%	812,2 k €	+13.0%	718,8 k €	+16.1%	619,2 k €	+13.1%	547,2 k €	+26.4%	432,9 k €	-12.7%	495,9 k €	+43.8%	344,8 k €	+306%	84,8 k €
Total assets	1,6 M €	+6.7%	1,5 M €	+9.3%	1,4 M €	-1.6%	1,4 M €	+0.1%	1,4 M €	+1.4%	1,4 M €	-2.4%	1,4 M €	+7.2%	1,3 M €	-2.3%	1,3 M €	+11.7%	1,2 M €	+16.2%	1 M €	+3.3%	986,3 k €	+16.5%	846,6 k €	+6.8%	792,9 k €	+14.3%	693,5 k €	+20.6%	575,2 k €	+23.3%	466,3 k €	-28.8%	655 k €	-18.0%	798,6 k €	+68.7%	473,2 k €
Cash	109,3 k €	+210%	35,2 k €	+52.8%	23,1 k €	-39.1%	37,9 k €	+127%	16,7 k €	-94.6%	310 k €	+26613%	1,2 k €	-96.8%	36,1 k €	-37.8%	58 k €	-16.9%	69,9 k €	+175%	25,4 k €	-30.2%	36,4 k €	+122%	16,4 k €	-21.4%	20,9 k €	+82.8%	11,4 k €	-24.5%	15,1 k €	+1.9%	14,8 k €	-50.2%	29,8 k €	-11.5%	33,7 k €	-40.8%	56,9 k €
Debts	156,6 k €	+54.6%	101,2 k €	+174%	37 k €	-61.9%	97 k €	+1.4%	95,7 k €	+41.6%	67,6 k €	-41.7%	115,9 k €	+62.5%	71,3 k €	-48.6%	138,9 k €	+12.8%	123,1 k €	+76.3%	69,8 k €	+11.3%	62,7 k €	+82.9%	34,3 k €	-53.7%	74,1 k €	-0.3%	74,3 k €	+166%	27,9 k €	-16.3%	33,4 k €	-79.0%	159,1 k €	-64.9%	453,6 k €	+16.8%	388,4 k €
Other
Workforce	1,0 ETP	+100%	0,5 ETP	-50.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-23.1%	1,3 ETP	-48.0%	2,5 ETP	+25.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+25.0%	1,6 ETP	+60.0%	1,0 ETP	-16.7%	1,2 ETP	-40.0%	2,0 ETP	0.0%	2,0 ETP	+11.1%	1,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Andy Jorissen

Director

Active

Ended mandates

Patrick Vandenrhijn

Director

Ended

Patrick Vandenrhijn

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	29/07/2025	01/07/2024	28/06/2023	22/06/2022	30/07/2021
General meeting	30/06/2026	29/06/2025	03/06/2024	05/06/2023	06/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	30/07/2026	Dutch	PDF
Abridged model	31/12/2024	29/06/2025	29/07/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	01/07/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	28/06/2023	Dutch	PDF
Abridged model	31/12/2021	06/06/2022	22/06/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	30/07/2021	Dutch	PDF
Abridged model	31/12/2019	01/06/2020	23/06/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	29/06/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	16/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	06/07/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	03/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	20/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	26/06/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	27/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	21/06/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	11/06/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	24/06/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	20/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Andy Jorissen

Director

Active

Ended mandates

Patrick Vandenrhijn

Director

Ended

Patrick Vandenrhijn

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2012
BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/06/2010
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Registered office07/08/2007
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Registered office11/03/2004
ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - MAATSCHAPPELIJKE ZETEL
PDF
Other06/11/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202543,3 k €↓
2024
Annual accounts 202467,4 k €↑
2023
Annual accounts 202335,5 k €↑
2022
Annual accounts 2022-12,6 €↑
2021
Annual accounts 2021-6,3 k €↓
2020
Annual accounts 202012,7 k €↓
2019
Annual accounts 201946 k €↑
2018
Annual accounts 201836,8 k €↓
2017
Annual accounts 2017122,3 k €↑
2016
Annual accounts 2016112 k €↑
2015
Annual accounts 201525,1 k €↓
2014
Annual accounts 2014111,3 k €↑
2013
Annual accounts 201393,4 k €↓
2012
Annual accounts 201299,6 k €↑
2011
Annual accounts 201172 k €↓
2010
Annual accounts 2010114,3 k €↑
2009
Annual accounts 2009-62,9 k €↓
2008
Annual accounts 2008151 k €↓
2007
Annual accounts 2007260 k €↑
2006
Annual accounts 200647 k €
29/10/2002
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

bdtronic

Overview

What does bdtronic do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline