ACTIVE

MENHIR TECHNOLOGIES

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-5,5 k €

-27.6% YoY

Gross margin

-3,7 k €

+29.6% YoY

Equity

123,6 k €

-0.6% YoY

What does MENHIR TECHNOLOGIES do?

MENHIR TECHNOLOGIES is a Private limited company incorporated in 2002. Its main activity is: Computer consultancy activities. Its registered office is in Rotselaar.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.681.637

Incorporation

29/10/2002

Legal form

Private limited company

Registered office

Valleilaan 12
3110 Rotselaar · FlandreSee on map

Contributed capital

153 700,00 €

Latest accounts

31/12/2024

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 62010Computer programming activities 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-3,7 k €	+29.6%	-5,3 k €	-43.4%	-3,7 k €	-1.4%	-3,7 k €	-124%	15,5 k €	+282%	-8,5 k €	-271%	5 k €	+173%	-6,9 k €	-265%	4,2 k €	-93.3%	62,5 k €	+9.1%	57,3 k €	-36.4%	90,1 k €	-0.4%	90,5 k €	-0.2%	90,7 k €	+3.5%	87,7 k €	-21.2%	111,3 k €	+0.7%	110,5 k €	+2.1%	108,2 k €	+9.9%	98,5 k €
EBITDA	-4,8 k €	+9.6%	-5,3 k €	-43.4%	-3,7 k €	+23.6%	-4,8 k €	-135%	14 k €	+236%	-10,3 k €	-393%	3,5 k €	+138%	-9,3 k €	-363%	3,5 k €	-94.1%	59,8 k €	+7.3%	55,7 k €	-36.6%	87,9 k €	-1.0%	88,8 k €	+0.3%	88,5 k €	+2.4%	86,4 k €	-20.9%	109,2 k €	-0.8%	110,1 k €	+3.4%	106,4 k €	+8.8%	97,8 k €
Operating result	-4,8 k €	+9.6%	-5,3 k €	-43.4%	-3,7 k €	+23.6%	-4,8 k €	-146%	10,5 k €	+145%	-23,5 k €	-123%	-10,5 k €	+65.4%	-30,5 k €	-73.2%	-17,6 k €	-147%	37,7 k €	+14.5%	32,9 k €	-48.7%	64,1 k €	-11.4%	72,4 k €	+16.0%	62,4 k €	+3.2%	60,4 k €	-26.7%	82,4 k €	-0.9%	83,1 k €	+6.9%	77,7 k €	-1.4%	78,8 k €
Net result	-5,5 k €	-27.6%	-4,3 k €	+45.4%	-7,9 k €	-62.1%	-4,9 k €	-147%	10,3 k €	+140%	-25,9 k €	-127%	-11,4 k €	+63.8%	-31,4 k €	-1.2%	-31 k €	-237%	22,6 k €	+20.6%	18,7 k €	-54.8%	41,4 k €	-25.9%	55,9 k €	+50.7%	37,1 k €	+3.6%	35,8 k €	-31.0%	51,8 k €	-2.2%	53 k €	-0.4%	53,2 k €	-1.5%	54,1 k €
Balance sheet
Equity	123,6 k €	-0.6%	124,4 k €	-0.5%	125,1 k €	-5.9%	132,9 k €	-1.4%	134,8 k €	+9.4%	123,2 k €	-15.4%	145,5 k €	-7.3%	156,9 k €	-16.7%	188,3 k €	-14.2%	219,4 k €	-4.7%	230,1 k €	+260%	63,8 k €	-72.0%	228 k €	+32.5%	172,1 k €	+8.5%	158,6 k €	+29.1%	122,8 k €	+73.0%	71 k €	-53.6%	153 k €	+53.3%	99,8 k €
Total assets	125,3 k €	-0.6%	126 k €	-0.6%	126,8 k €	-5.8%	134,5 k €	-1.3%	136,4 k €	+0.5%	135,6 k €	-20.3%	170,2 k €	-12.1%	193,6 k €	-18.6%	237,7 k €	-22.9%	308,2 k €	+2.0%	302,1 k €	-39.3%	497,5 k €	+54.2%	322,5 k €	+16.1%	277,9 k €	+4.9%	264,8 k €	+4.4%	253,7 k €	+11.5%	227,6 k €	-28.0%	316,1 k €	+12.3%	281,5 k €
Cash	15,2 k €	-20.8%	19,2 k €	+102%	9,5 k €	-49.3%	18,7 k €	-18.4%	23 k €	+81.1%	12,7 k €	-63.5%	34,7 k €	-13.8%	40,3 k €	-38.6%	65,6 k €	-31.9%	96,3 k €	+21.6%	79,2 k €	-66.3%	234,8 k €	+183%	83 k €	-20.9%	105 k €	+126%	46,5 k €	+229%	14,1 k €	-20.1%	17,7 k €	-73.6%	67,1 k €	-11.2%	75,5 k €
Debts	1,6 k €	0.0%	1,6 k €	-3.7%	1,7 k €	+3.8%	1,6 k €	+0.7%	1,6 k €	-86.3%	11,6 k €	-51.3%	23,9 k €	-33.5%	35,8 k €	-26.2%	48,5 k €	-44.8%	88 k €	+22.2%	72 k €	-83.4%	433,6 k €	+358%	94,6 k €	-10.6%	105,8 k €	-0.4%	106,2 k €	-18.9%	130,9 k €	-16.4%	156,6 k €	-4.0%	163,1 k €	-10.2%	181,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Luc Kennes

Director

Active

Ended mandates

Luc Kennes

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Closing of the financial year	31/12/2024	31/12/2023	30/12/2022	30/12/2021	30/12/2020	30/12/2019
Length of the financial year	12 months	13 months	13 months	13 months	13 months	13 months
Filing date	25/06/2025	07/05/2024	13/03/2023	23/05/2022	02/07/2021	22/06/2020
General meeting	05/06/2025	24/04/2024	24/02/2023	04/03/2022	21/06/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	05/06/2025	25/06/2025	Dutch	PDF
Micro model	31/12/2023	24/04/2024	07/05/2024	Dutch	PDF
Micro model	30/12/2022	24/02/2023	13/03/2023	Dutch	PDF
Micro model	30/12/2021	04/03/2022	23/05/2022	Dutch	PDF
Micro model	30/12/2020	21/06/2021	02/07/2021	Dutch	PDF
Micro model	30/12/2019	15/06/2020	22/06/2020	Dutch	PDF
Micro model	30/12/2018	17/06/2019	04/07/2019	Dutch	PDF
Micro model	30/12/2017	18/06/2018	21/06/2018	Dutch	PDF
Abridged model	30/12/2016	19/06/2017	29/06/2017	Dutch	PDF
Abridged model	30/12/2015	20/06/2016	29/07/2016	Dutch	PDF
Abridged model	30/12/2014	13/05/2015	30/06/2015	Dutch	PDF
Abridged model	30/12/2013	28/07/2014	14/08/2014	Dutch	PDF
Abridged model	30/12/2012	08/07/2013	01/08/2013	Dutch	PDF
Abridged model	30/12/2011	27/06/2012	25/07/2012	Dutch	PDF
Abridged model	30/12/2010	16/06/2011	22/06/2011	Dutch	PDF
Abridged model	30/12/2009	16/06/2010	12/07/2010	Dutch	PDF
Abridged model	30/12/2008	16/06/2009	30/07/2009	Dutch	PDF
Abridged model	30/12/2007	16/06/2008	25/06/2008	Dutch	PDF
Abridged model	30/12/2006	18/06/2007	10/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Luc Kennes

Director

Active

Ended mandates

Luc Kennes

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/05/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
PDF
Capital / shares07/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other06/11/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-5,5 k €↓
2023
Annual accounts 2023-4,3 k €↑
2022
Annual accounts 2022-7,9 k €↓
2021
Annual accounts 2021-4,9 k €↓
2020
Annual accounts 202010,3 k €↑
2019
Annual accounts 2019-25,9 k €↓
2018
Annual accounts 2018-11,4 k €↑
2017
Annual accounts 2017-31,4 k €↓
2016
Annual accounts 2016-31 k €↓
2015
Annual accounts 201522,6 k €↑
2014
Annual accounts 201418,7 k €↓
2013
Annual accounts 201341,4 k €↓
2012
Annual accounts 201255,9 k €↑
2011
Annual accounts 201137,1 k €↑
2010
Annual accounts 201035,8 k €↓
2009
Annual accounts 200951,8 k €↓
2008
Annual accounts 200853 k €↓
2007
Annual accounts 200753,2 k €↓
2006
Annual accounts 200654,1 k €
29/10/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MENHIR TECHNOLOGIES

Overview

What does MENHIR TECHNOLOGIES do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline