ACTIVE

PHINAPOM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

84,4 k €

+864.8% YoY

Gross margin

146,7 k €

+2051.1% YoY

Equity

970,2 k €

-0.5% YoY

What does PHINAPOM do?

PHINAPOM is a Cooperative society incorporated in 2002. Its main activity is: Processing and preserving of potatoes. Its registered office is in Pont-à-Celles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.695.790

Incorporation

31/10/2002

Legal form

Cooperative society

Registered office

Rue Liberté(PAC) 60
6230 Pont-à-Celles · WallonieSee on map

Contributed capital

18 720,00 €

Latest accounts

31/12/2025

Activities (NACE)

10311Processing and preserving of potatoes· main 10311Processing and preserving of potatoes 15311Manufacture of leather and related products

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	146,7 k €	+2051%	6,8 k €	-2.7%	7 k €	-83.2%	41,6 k €	-58.2%	99,5 k €	-32.1%	146,5 k €	+170%	54,3 k €	-41.7%	93,1 k €	+25.0%	74,5 k €	-43.7%	132,2 k €	-16.8%	158,9 k €	-22.6%	205,4 k €	+132%	88,6 k €	-14.9%	104,1 k €	-5.9%	110,6 k €	+8.2%	102,1 k €	-25.0%	136,2 k €	+87.7%	72,6 k €	-2.6%	74,5 k €	+57.8%	47,2 k €
EBITDA	145,7 k €	+2670%	5,3 k €	-12.0%	6 k €	-84.9%	39,7 k €	-59.4%	97,6 k €	-29.4%	138,3 k €	+244%	40,3 k €	-48.3%	78 k €	+26.9%	61,4 k €	-49.3%	121,2 k €	-17.3%	146,5 k €	-24.6%	194,5 k €	+153%	77 k €	-10.1%	85,6 k €	-6.2%	91,3 k €	+11.5%	81,9 k €	-22.9%	106,3 k €	+48.2%	71,7 k €	-2.4%	73,5 k €	+58.6%	46,4 k €
Operating result	131,4 k €	+1333%	-10,7 k €	-192%	-3,6 k €	-113%	28,6 k €	-67.8%	88,8 k €	-32.1%	130,7 k €	+472%	22,8 k €	-56.3%	52,3 k €	+49.5%	35 k €	-63.2%	95 k €	-21.4%	120,9 k €	-27.1%	165,8 k €	+226%	50,8 k €	-12.6%	58,1 k €	-18.3%	71,1 k €	+13.3%	62,7 k €	-29.8%	89,3 k €	+58.5%	56,4 k €	+9.6%	51,4 k €	+100%	25,7 k €
Net result	84,4 k €	+865%	-11 k €	-38.9%	-7,9 k €	-131%	25,8 k €	-57.7%	61 k €	-36.4%	95,9 k €	+440%	17,8 k €	-56.9%	41,2 k €	+15.0%	35,8 k €	-47.9%	68,7 k €	-21.1%	87,1 k €	-30.1%	124,7 k €	+169%	46,4 k €	-2.2%	47,4 k €	-13.9%	55,1 k €	+27.7%	43,1 k €	-34.7%	66 k €	+22.8%	53,8 k €	+35.0%	39,9 k €	+102%	19,8 k €
Balance sheet
Equity	970,2 k €	-0.5%	974,7 k €	-1.1%	985,7 k €	-6.9%	1,1 M €	+2.5%	1 M €	+6.3%	971,8 k €	+10.9%	875,9 k €	+2.1%	858,2 k €	+4.8%	818,6 k €	+4.4%	784,4 k €	+10.1%	712,2 k €	+14.3%	623,2 k €	+24.6%	500,1 k €	+12.2%	445,9 k €	+11.9%	398,4 k €	+16.0%	343,4 k €	+14.4%	300,2 k €	+27.9%	234,8 k €	+28.9%	182,1 k €	+30.7%	139,4 k €
Total assets	1,2 M €	+14.1%	1,1 M €	-1.7%	1,1 M €	-3.8%	1,1 M €	+2.0%	1,1 M €	+6.8%	1 M €	+14.1%	900,3 k €	+0.2%	898,5 k €	+5.8%	849,4 k €	+2.3%	830,2 k €	+8.6%	764,6 k €	+9.8%	696 k €	+33.4%	521,8 k €	-5.1%	549,8 k €	+25.9%	436,5 k €	+16.7%	374,1 k €	+14.2%	327,6 k €	+29.6%	252,8 k €	+28.8%	196,2 k €	+16.1%	169 k €
Cash	385,7 k €	+58.6%	243,2 k €	+4.2%	233,5 k €	-23.4%	304,9 k €	-42.7%	532,5 k €	+45.6%	365,8 k €	+80.9%	202,2 k €	-13.0%	232,4 k €	+7.9%	215,4 k €	+16.1%	185,5 k €	+83.3%	101,2 k €	-67.7%	313,1 k €	+124%	139,6 k €	+0.4%	139 k €	-27.1%	190,7 k €	+96.0%	97,3 k €	-52.4%	204,4 k €	+30.8%	156,2 k €	+31.0%	119,3 k €	+92.2%	62,1 k €
Debts	236,8 k €	+185%	82,9 k €	-8.6%	90,7 k €	+49.8%	60,5 k €	-6.0%	64,4 k €	+15.7%	55,7 k €	+129%	24,4 k €	-39.6%	40,3 k €	+30.9%	30,8 k €	-32.8%	45,8 k €	-12.4%	52,3 k €	-28.2%	72,8 k €	+236%	21,7 k €	-79.1%	103,9 k €	+173%	38 k €	+24.0%	30,7 k €	+12.1%	27,4 k €	+52.4%	18 k €	+27.6%	14,1 k €	-52.6%	29,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,4 ETP		–		–		0,3 ETP	0.0%	0,3 ETP	-40.0%	0,5 ETP	-28.6%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Philippe Devriese

Mandate

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	27/08/2025	23/08/2024	27/08/2023	29/08/2022	30/08/2021
General meeting	11/06/2026	30/05/2025	22/04/2024	07/06/2023	09/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	11/06/2026	26/08/2026	French	PDF
Micro model	31/12/2024	30/05/2025	27/08/2025	French	PDF
Micro model	31/12/2023	22/04/2024	23/08/2024	French	PDF
Micro model	31/12/2022	07/06/2023	27/08/2023	French	PDF
Micro model	31/12/2021	09/05/2022	29/08/2022	French	PDF
Micro model	31/12/2020	11/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	01/06/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	25/05/2019	03/08/2019	French	PDF
Abridged model	31/12/2017	25/07/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	25/05/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	09/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	07/05/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	27/02/2014	23/08/2014	French	PDF
Abridged model	31/12/2012	03/05/2013	03/08/2013	French	PDF
Abridged model	31/12/2011	20/05/2012	29/07/2012	French	PDF
Abridged model	31/12/2010	21/05/2011	21/07/2011	French	PDF
Abridged model	31/12/2009	28/02/2010	28/07/2010	French	PDF
Abridged model	31/12/2008	10/02/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	27/07/2008	French	PDF
Abridged model	31/12/2006	20/03/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Philippe Devriese

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Other08/11/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202584,4 k €↑
2024
Annual accounts 2024-11 k €↓
2023
Annual accounts 2023-7,9 k €↓
2022
Annual accounts 202225,8 k €↓
2021
Annual accounts 202161 k €↓
2020
Annual accounts 202095,9 k €↑
2019
Annual accounts 201917,8 k €↓
2018
Annual accounts 201841,2 k €↑
2017
Annual accounts 201735,8 k €↓
2016
Annual accounts 201668,7 k €↓
2015
Annual accounts 201587,1 k €↓
2014
Annual accounts 2014124,7 k €↑
2013
Annual accounts 201346,4 k €↓
2012
Annual accounts 201247,4 k €↓
2011
Annual accounts 201155,1 k €↑
2010
Annual accounts 201043,1 k €↓
2009
Annual accounts 200966 k €↑
2008
Annual accounts 200853,8 k €↑
2007
Annual accounts 200739,9 k €↑
2006
Annual accounts 200619,8 k €
31/10/2002
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHINAPOM

Overview

What does PHINAPOM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline