OPENING OF BANKRUPTCY

LUVACO

Export PDF
Financial year 2015 · closed on 30/11/2015
Net result
239,6 k €
+1992.8% YoY
Gross margin
381,6 k €
+483.8% YoY
Equity
268,2 k €
+835.7% YoY
Workforce
1,3 ETP
-68.3% YoY

Company — Opening of bankruptcy.

What does LUVACO do?

LUVACO is a Private company with limited liability incorporated in 2002. Its main activity is: Raising of dairy cattle. Its registered office is in Hasselt. It employs on average 1,3 ETP workers (FTE).

Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0478.699.651
Incorporation
31/10/2002
Legal form
Private company with limited liability
Registered office
Handelskaai 1
3500 Hasselt · FlandreSee on map
Latest accounts
30/11/2015
Average workforce
1,3 ETP
Activities (NACE)
01410Raising of dairy cattle· main81300Landscape service activities81300Landscape service activities02011Forestry and logging02100Silviculture and other forestry activities02100Silviculture and other forestry activities
Joint committees (2)
  • 124
  • 145
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

201520132012201120102009200820072006
Income statement
Gross margin381,6 k €65,4 k €70 k €82 k €59,1 k €92 k €22,1 k €86,5 k €105,6 k €
EBITDA358,5 k €27,8 k €23,1 k €17,1 k €4,1 k €29,9 k €-19,6 k €23,1 k €51,5 k €
Operating result349,8 k €21,6 k €16,6 k €9 k €-2,8 k €9,2 k €-41,7 k €-5,7 k €29 k €
Net result239,6 k €11,4 k €7,5 k €1,7 k €16,3 k €8,1 k €-43,3 k €-7 k €16,9 k €
Balance sheet
Equity268,2 k €28,7 k €17,2 k €9,7 k €7,9 k €-8,3 k €-16,4 k €26,9 k €33,9 k €
Total assets409,2 k €151,8 k €122,8 k €102,8 k €125,1 k €182,8 k €119,6 k €163 k €132,5 k €
Cash72,4 k €9,7 k €19,7 k €8,5 k €12,9 k €13,3 k €6,7 k €21,5 k €27,7 k €
Debts13 k €123,1 k €105,6 k €93,2 k €117,2 k €191,2 k €136 k €136,1 k €98,7 k €
Other
Workforce1,3 ETP4,1 ETP4,1 ETP4,0 ETP4,0 ETP4,0 ETP4,0 ETP4,3 ETP3,8 ETP
Governance

Board of directors

Seen on filing of 30/11/2015 · 1 active · 4 ended

Active mandates

Hélène VANDEBRIEL

Manager · since 01 mars 2012

Active

Ended mandates

Marcel BILLEN

Manager · since 31 août 2010 · until 01 mars 2012

Ended
Marcel BILLEN

Manager · since 31 août 2010

Ended
Myriam BILLEN

Manager · since 01 juillet 2005 · until 31 août 2010

Ended
Myriam BILLEN

Manager · since 01 juillet 2005

Ended
Annual accounts

Full financial information

201520132012201120102009
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/201401/01/201301/01/201201/01/201101/01/201001/01/2009
Closing of the financial year30/11/201531/12/201331/12/201231/12/201131/12/201031/12/2009
Length of the financial year23 months12 months12 months12 months12 months12 months
Filing date31/05/201630/09/201431/10/201331/10/201208/11/201130/09/2010
General meeting02/05/201606/06/201407/06/201301/06/201203/06/201104/06/2010
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/11/201502/05/201631/05/2016DutchPDF
Abridged model31/12/201306/06/201430/09/2014DutchPDF
Abridged model31/12/201207/06/201331/10/2013DutchPDF
Abridged model31/12/201101/06/201231/10/2012DutchPDF
Abridged model31/12/201003/06/201108/11/2011DutchPDF
Abridged model31/12/200904/06/201030/09/2010DutchPDF
Abridged model31/12/200805/06/200930/09/2009DutchPDF
Abridged model31/12/200706/06/200830/09/2008DutchPDF
Abridged model31/12/200601/06/200728/09/2007DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/11/2015 · 1 active · 4 ended

Active mandates

Hélène VANDEBRIEL

Manager · since 01 mars 2012

Active

Ended mandates

Marcel BILLEN

Manager · since 31 août 2010 · until 01 mars 2012

Ended
Marcel BILLEN

Manager · since 31 août 2010

Ended
Myriam BILLEN

Manager · since 01 juillet 2005 · until 31 août 2010

Ended
Myriam BILLEN

Manager · since 01 juillet 2005

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other17/11/2014
    BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates23/04/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/10/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/09/2005
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other08/11/2002
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2015
    Annual accounts 2015239,6 k €↑
  2. 2013
    Annual accounts 201311,4 k €↑
  3. 2012
    Annual accounts 20127,5 k €↑
  4. 2011
    Annual accounts 20111,7 k €↓
  5. 2010
    Annual accounts 201016,3 k €↑
  6. 2009
    Annual accounts 20098,1 k €↑
  7. 2008
    Annual accounts 2008-43,3 k €↓
  8. 2007
    Annual accounts 2007-7 k €↓
  9. 2006
    Annual accounts 200616,9 k €
  10. 31/10/2002
    IncorporationPrivate company with limited liability