ACTIVE

ORINSO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

530 k €

-1.2% YoY

Gross margin

1,2 M €

-8.7% YoY

Equity

352,1 k €

-51.2% YoY

Workforce

2,6 ETP

0.0% YoY

What does ORINSO do?

ORINSO is a Public limited company incorporated in 2002. Its registered office is in Antwerpen. It employs on average 2,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.702.126

Incorporation

30/10/2002

Legal form

Public limited company

Registered office

Dascottelei 11
2100 Antwerpen · FlandreSee on map

Contributed capital

62 500,00 €

Latest accounts

31/12/2025

Average workforce

2,6 ETP

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	-8.7%	1,3 M €	+4.5%	1,2 M €	+42.2%	851,7 k €	-22.2%	1,1 M €	+74.9%	626 k €		–		275,2 k €	-42.7%	480,3 k €		–		–		169,1 k €	-45.6%	311,1 k €	-21.2%	395 k €	-32.3%	583,2 k €	-25.1%	778,4 k €	+10.4%	705,1 k €	+729%	85,1 k €		–
EBITDA	704,1 k €	-13.8%	817,1 k €	+9.0%	749,8 k €	+56.1%	480,3 k €	-42.7%	838,9 k €	+96.8%	426,2 k €	+223%	131,9 k €	+30.5%	101,1 k €	+0.2%	100,9 k €	+154%	39,8 k €	-62.4%	105,9 k €	+1564%	-7,2 k €	-115%	46,7 k €	+303%	11,6 k €	-95.3%	247,4 k €	-47.0%	466,4 k €	+48.5%	314,1 k €	+2397%	12,6 k €	-95.6%	287,2 k €
Operating result	718,3 k €	-1.9%	732 k €	+3.5%	707,5 k €	+45.7%	485,6 k €	-40.7%	819,4 k €	+105%	399,3 k €	+241%	117,1 k €	+2.9%	113,8 k €	-6.7%	122 k €	+266%	33,3 k €	-60.6%	84,5 k €	+244%	-58,5 k €	-328%	25,6 k €	-55.3%	57,4 k €	-72.0%	205,1 k €	-27.4%	282,5 k €	+133%	121,5 k €	+354%	-47,8 k €	-121%	225,4 k €
Net result	530 k €	-1.2%	536,4 k €	+3.8%	516,6 k €	+46.5%	352,6 k €	-41.1%	598,5 k €	+123%	268 k €	+269%	72,7 k €	-1.2%	73,5 k €	+1.7%	72,3 k €	+121%	32,6 k €	-23.6%	42,7 k €	+3770%	1,1 k €	-75.6%	4,5 k €	-90.0%	45 k €	-59.7%	111,7 k €	-41.4%	190,5 k €	+112%	89,9 k €	+241%	-64 k €	-163%	102,2 k €
Balance sheet
Equity	352,1 k €	-51.2%	722,2 k €	+87.2%	385,7 k €	-13.5%	446,2 k €	+0.9%	442,1 k €	+1.8%	434,2 k €	+161%	166,2 k €	-0.5%	167,1 k €	+0.8%	165,8 k €	+31.4%	126,2 k €	-7.4%	136,3 k €	+44.0%	94,7 k €	-3.5%	98,1 k €	-29.2%	138,5 k €	-32.5%	205,3 k €	-30.1%	293,6 k €	+185%	103 k €	-43.7%	183,1 k €	-25.9%	247,1 k €
Total assets	1,3 M €	-46.0%	2,4 M €	+27.0%	1,9 M €	+23.5%	1,5 M €	-11.6%	1,7 M €	-16.9%	2,1 M €	+210%	665,9 k €	-51.3%	1,4 M €	-10.4%	1,5 M €	+27.4%	1,2 M €	+21.8%	983,8 k €	-25.3%	1,3 M €	+29.2%	1 M €	-16.3%	1,2 M €	-50.1%	2,4 M €	+19.7%	2 M €	-22.0%	2,6 M €	+24.7%	2,1 M €	-4.4%	2,2 M €
Cash	16,7 k €	-97.0%	547,1 k €	+170%	202,5 k €	-62.5%	540,1 k €	+70.0%	317,7 k €	+34.1%	237 k €	+117%	109,1 k €	-68.3%	344,3 k €	+23.1%	279,7 k €	+46.5%	190,8 k €	-8.0%	207,5 k €	-6.2%	221,3 k €	+729%	26,7 k €	+4515%	577,9 €	-99.3%	78,4 k €	+16603%	469,5 €	-99.6%	125,6 k €	+7.1%	117,3 k €	-63.7%	322,8 k €
Debts	929 k €	-44.0%	1,7 M €	+11.6%	1,5 M €	+39.3%	1,1 M €	-16.1%	1,3 M €	-22.0%	1,6 M €	+227%	499,2 k €	-58.3%	1,2 M €	-1.1%	1,2 M €	+13.2%	1,1 M €	+27.2%	840,1 k €	-31.3%	1,2 M €	+36.4%	895,9 k €	-15.4%	1,1 M €	-52.1%	2,2 M €	+27.4%	1,7 M €	-27.9%	2,4 M €	+26.1%	1,9 M €	-0.9%	1,9 M €
Other
Workforce	2,6 ETP	0.0%	2,6 ETP	-16.1%	3,1 ETP	+19.2%	2,6 ETP	+30.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-9.1%	2,2 ETP	-24.1%	2,9 ETP	+3.6%	2,8 ETP	-6.7%	3,0 ETP	0.0%	3,0 ETP	+3.4%	2,9 ETP	-6.5%	3,1 ETP	-18.4%	3,8 ETP	-5.0%	4,0 ETP	+2.6%	3,9 ETP	+387%	0,8 ETP	-52.9%	1,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 34 ended

Active mandates

A.G.P. van Houtum Beheer

Director · since 19 mai 2020 · 0742.542.324

Represented by Jos VAN HOUTUM

Active

JWM van der Linden Veghel Beheer

Director · since 27 septembre 2012 · 0501.637.577

Represented by Johannes van der Linden

Active

van der Linden Veghel Transport BV

Director · since 27 septembre 2012 · 0501.637.379

Represented by Tom Antoon Harrie van der Linden

Active

Ended mandates

A.G.P. van Houtum Beheer

Director · since 19 mai 2020

Represented by Jos VAN HOUTUM

Ended

A.G.P. van Houtum Beheer BV

Director · since 19 mai 2020

Represented by Jos van Houtum

Ended

AGP van Houtum Beheer BV

Director · since 19 mai 2020 · until 19 mai 2024

Represented by Jos Van Houtum

Ended

JWM van der Linden Veghel Beheer

Managing director · since 19 mai 2020 · 0501.637.577

Represented by Johannes VAN DER LINDEN

Ended

At this address

Other companies at this address

Company	CBE no.
ABEKA EENHEID● Active	0646.756.309
ACE Holding● Active	0747.633.042
Administratiekantoor ACE Renory● Active	0769.996.985
Administratiekantoor ARG● Active	1000.575.586
Administratiekantoor Oculus● Active	1016.258.706
Administratiekantoor Opsin Optics● Active	1016.258.607
ANTWERPS BOEKHOUDKANTOOR● Active	0430.935.366
Burkert Belgium● Active	0400.131.532
D.G. Global Horse Services● Liquidation	0716.796.346
Gertek Solutions Limited● Active	1034.597.842
Oculus Delrue● Active	1025.854.479
Oculus Delta● Active	1038.496.747
Oculus Histoires d'Opticiens● Active	1023.784.124
Oculus Lambda● Active	1038.496.846
Oculus Loft● Active	1020.270.843
Oculus Mr. Boo● Active	1003.387.103
Oculus new● Active	1025.854.380
Oculus Vlaanderen● Active	1002.759.175
Opsin Optics Holding● Active	1007.644.512
SLEPEND WIEL● Active	0689.791.249

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2026	25/07/2025	24/06/2024	20/07/2023	26/07/2022	21/06/2021
General meeting	18/06/2026	19/06/2025	20/06/2024	30/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	19/06/2026	Dutch	PDF
Abridged model	31/12/2024	19/06/2025	25/07/2025	Dutch	PDF
Abridged model	31/12/2023	20/06/2024	24/06/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	16/06/2022	26/07/2022	Dutch	PDF
Abridged model	31/12/2020	17/06/2021	21/06/2021	Dutch	PDF
Abridged model	31/12/2019	18/06/2020	17/07/2020	Dutch	PDF
Full model	31/12/2018	18/04/2019	22/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	20/04/2017	30/06/2017	Dutch	PDF
Full model	31/12/2015	21/04/2016	24/06/2016	Dutch	PDF
Full model	31/12/2014	16/04/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	25/07/2014	Dutch	PDF
Abridged model	31/12/2012	18/04/2013	11/07/2013	Dutch	PDF
Abridged model	31/12/2011	26/06/2012	19/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	29/06/2010	23/07/2010	Dutch	PDF
Abridged model	31/12/2008	16/04/2009	20/08/2009	Dutch	PDF
Abridged model	31/12/2007	17/04/2008	21/08/2009	Dutch	PDF
Full model	31/12/2006	22/06/2007	04/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 34 ended

Active mandates

A.G.P. van Houtum Beheer

Director · since 19 mai 2020 · 0742.542.324

Represented by Jos VAN HOUTUM

Active

JWM van der Linden Veghel Beheer

Director · since 27 septembre 2012 · 0501.637.577

Represented by Johannes van der Linden

Active

van der Linden Veghel Transport BV

Director · since 27 septembre 2012 · 0501.637.379

Represented by Tom Antoon Harrie van der Linden

Active

Ended mandates

A.G.P. van Houtum Beheer

Director · since 19 mai 2020

Represented by Jos VAN HOUTUM

Ended

A.G.P. van Houtum Beheer BV

Director · since 19 mai 2020

Represented by Jos van Houtum

Ended

AGP van Houtum Beheer BV

Director · since 19 mai 2020 · until 19 mai 2024

Represented by Jos Van Houtum

Ended

JWM van der Linden Veghel Beheer

Managing director · since 19 mai 2020 · 0501.637.577

Represented by Johannes VAN DER LINDEN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/07/2020
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other19/02/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates29/11/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/12/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/08/2007
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/12/2006
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/07/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025530 k €↓
2024
Annual accounts 2024536,4 k €↑
2023
Annual accounts 2023516,6 k €↑
2022
Annual accounts 2022352,6 k €↓
2021
Annual accounts 2021598,5 k €↑
2019
Annual accounts 2019268 k €↑
2018
Annual accounts 201872,7 k €↓
2017
Annual accounts 201773,5 k €↑
2016
Annual accounts 201672,3 k €↑
2015
Annual accounts 201532,6 k €↓
2014
Annual accounts 201442,7 k €↑
2013
Annual accounts 20131,1 k €↓
2012
Annual accounts 20124,5 k €↓
2011
Annual accounts 201145 k €↓
2010
Annual accounts 2010111,7 k €↓
2009
Annual accounts 2009190,5 k €↑
2008
Annual accounts 200889,9 k €↑
2007
Annual accounts 2007-64 k €↓
2006
Annual accounts 2006102,2 k €
30/10/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ORINSO

Overview

What does ORINSO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline