ACTIVE

VRANCKEN SERGE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-5,4 k €

-127.4% YoY

Gross margin

364,9 k €

-22.6% YoY

Equity

675,8 k €

-0.8% YoY

Workforce

3,0 ETP

-21.1% YoY

What does VRANCKEN SERGE do?

VRANCKEN SERGE is a Private limited company incorporated in 2002. Its main activity is: Freight transport by road. Its registered office is in Awans. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.702.621

Incorporation

30/10/2002

Legal form

Private limited company

Registered office

Rue de la Traversée 29
4340 Awans · WallonieSee on map

Contributed capital

24 500,00 €

Latest accounts

30/09/2025

Average workforce

3,0 ETP

Activities (NACE)

49410Freight transport by road· main 49410Freight transport by road 60242Television programming and broadcasting activities

Joint committees (4)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	364,9 k €	-22.6%	471,4 k €	-3.6%	489 k €	-21.0%	618,8 k €	+3.0%	600,8 k €	+20.7%	497,6 k €	+12.4%	442,9 k €	+136%	187,9 k €	+269%	50,9 k €	+2547%	-2,1 k €	-106%	37,7 k €	+351%	8,3 k €	-45.5%	15,3 k €	-41.1%	26 k €	-28.9%	36,5 k €	+13.3%	32,2 k €	+63.3%	19,7 k €	+17.2%	16,9 k €	-41.3%	28,7 k €
EBITDA	228,8 k €	-11.1%	257,3 k €	-18.7%	316,3 k €	-33.7%	476,9 k €	-13.4%	550,9 k €	+13.7%	484,5 k €	+11.4%	434,8 k €	+145%	177,3 k €	+421%	34 k €	+624%	-6,5 k €	-121%	31,5 k €	+2902%	1,1 k €	-59.5%	2,6 k €	-85.7%	18,2 k €	-36.5%	28,6 k €	+15.1%	24,8 k €	+46.7%	16,9 k €	+22.7%	13,8 k €	-2.7%	14,2 k €
Operating result	7,4 k €	-79.7%	36,5 k €	-47.8%	70 k €	-39.9%	116,5 k €	-46.4%	217,4 k €	-13.2%	250,6 k €	-14.4%	292,8 k €	+227%	89,6 k €	+671%	11,6 k €	+158%	-20,1 k €	-350%	8,1 k €	+161%	-13,2 k €	+51.2%	-27 k €	-147%	-10,9 k €	-1861%	-556,6 €	+97.6%	-22,9 k €	+16.6%	-27,5 k €	-11.8%	-24,6 k €	+2.2%	-25,1 k €
Net result	-5,4 k €	-127%	19,7 k €	-52.6%	41,5 k €	-49.6%	82,4 k €	-55.1%	183,5 k €	-3.8%	190,7 k €	-14.5%	223 k €	+246%	64,4 k €	+574%	9,6 k €	+188%	-10,9 k €	-173%	14,8 k €	-1.0%	15 k €	+154%	-27,9 k €	-211%	-9 k €	-120%	45,2 k €	+316%	-20,9 k €	+25.9%	-28,3 k €	-1169%	-2,2 k €	-142%	5,4 k €
Balance sheet
Equity	675,8 k €	-0.8%	681,2 k €	+3.0%	661,5 k €	+6.7%	619,9 k €	+15.3%	537,6 k €	+18.4%	454,1 k €	+63.1%	278,4 k €	+177%	100,4 k €	+179%	36 k €	+36.1%	26,4 k €	-29.2%	37,3 k €	+66.0%	22,5 k €	+199%	7,5 k €	-78.8%	35,4 k €	-20.2%	44,4 k €	+5629%	-803,4 €	-104%	20,1 k €	-58.4%	48,4 k €	-4.4%	50,6 k €
Total assets	987,4 k €	-18.9%	1,2 M €	+6.0%	1,1 M €	-20.2%	1,4 M €	-11.4%	1,6 M €	+21.7%	1,3 M €	+39.9%	953,2 k €	+118%	437,7 k €	+91.9%	228,1 k €	+246%	65,8 k €	-46.0%	121,8 k €	+39.5%	87,3 k €	+16.3%	75,1 k €	-29.9%	107,1 k €	-10.8%	120 k €	+30.9%	91,7 k €	-34.2%	139,3 k €	-30.1%	199,3 k €	+16.5%	171 k €
Cash	429,7 k €	-7.8%	465,9 k €	+19.2%	390,7 k €	+80.9%	216 k €	+32.6%	162,9 k €	-31.7%	238,5 k €	+49.2%	159,9 k €	+156%	62,4 k €	+61.7%	38,6 k €	+83.0%	21,1 k €	+8.4%	19,5 k €	-12.3%	22,2 k €	+66.7%	13,3 k €	-33.1%	19,9 k €	+277%	5,3 k €	-48.7%	10,3 k €	-44.0%	18,3 k €	-41.7%	31,4 k €	-12.2%	35,8 k €
Debts	309,1 k €	-41.7%	529,7 k €	+9.4%	484,3 k €	-40.6%	815,8 k €	-24.7%	1,1 M €	+23.2%	879,2 k €	+30.3%	674,8 k €	+100%	337,3 k €	+75.6%	192,1 k €	+387%	39,4 k €	-53.4%	84,5 k €	+30.4%	64,8 k €	-4.1%	67,5 k €	-5.7%	71,6 k €	-5.3%	75,6 k €	-18.3%	92,5 k €	-22.4%	119,2 k €	-21.0%	150,9 k €	+25.5%	120,2 k €
Other
Workforce	3,0 ETP	-21.1%	3,8 ETP	0.0%	3,8 ETP	+40.7%	2,7 ETP	+170%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

SERGE VRANCKEN

Director

Active

Ended mandates

Serge VRANCKEN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/02/2026	12/03/2025	09/02/2024	20/02/2023	14/02/2022	03/03/2021
General meeting	30/01/2026	31/01/2025	26/01/2024	27/01/2023	28/01/2022	26/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	30/01/2026	19/02/2026	French	PDF
Abridged model	30/09/2024	31/01/2025	12/03/2025	French	PDF
Abridged model	30/09/2023	26/01/2024	09/02/2024	French	PDF
Abridged model	30/09/2022	27/01/2023	20/02/2023	French	PDF
Abridged model	30/09/2021	28/01/2022	14/02/2022	French	PDF
Abridged model	30/09/2020	26/02/2021	03/03/2021	French	PDF
Abridged model	30/09/2019	28/02/2020	09/03/2020	French	PDF
Abridged model	30/09/2018	22/02/2019	07/03/2019	French	PDF
Abridged model	30/09/2017	23/02/2018	27/03/2018	French	PDF
Abridged model	30/09/2016	24/02/2017	20/03/2017	French	PDF
Abridged model	30/09/2015	26/02/2016	04/03/2016	French	PDF
Abridged model	30/09/2014	27/02/2015	05/03/2015	French	PDF
Abridged model	30/09/2013	28/02/2014	14/03/2014	French	PDF
Abridged model	30/09/2012	22/02/2013	21/03/2013	French	PDF
Abridged model	30/09/2011	24/02/2012	15/03/2012	French	PDF
Abridged model	30/09/2010	25/02/2011	24/03/2011	French	PDF
Abridged model	30/09/2009	26/02/2010	05/03/2010	French	PDF
Abridged model	30/09/2008	28/02/2009	30/03/2009	French	PDF
Abridged model	30/09/2007	29/02/2008	29/04/2008	French	PDF
Abridged model	30/09/2006	23/02/2007	22/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

SERGE VRANCKEN

Director

Active

Ended mandates

Serge VRANCKEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/02/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates25/01/2018
DEMISSIONS, NOMINATIONS
PDF
Other07/11/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-5,4 k €↓
2025
Name changeVRACKEN SERGE S.R.L.
2024
Annual accounts 202419,7 k €↓
2023
Annual accounts 202341,5 k €↓
2022
Annual accounts 202282,4 k €↓
2022
Name changeVRANCKEN SERGE S.R.L.
2021
Annual accounts 2021183,5 k €↓
2020
Annual accounts 2020190,7 k €↓
2019
Annual accounts 2019223 k €↑
2018
Annual accounts 201864,4 k €↑
2017
Annual accounts 20179,6 k €↑
2016
Annual accounts 2016-10,9 k €↓
2015
Annual accounts 201514,8 k €↓
2014
Annual accounts 201415 k €↑
2013
Annual accounts 2013-27,9 k €↓
2012
Annual accounts 2012-9 k €↓
2011
Annual accounts 201145,2 k €↑
2010
Annual accounts 2010-20,9 k €↑
2009
Annual accounts 2009-28,3 k €↓
2008
Annual accounts 2008-2,2 k €↓
2007
Annual accounts 20075,4 k €
30/10/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VRANCKEN SERGE

Overview

What does VRANCKEN SERGE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline