ACTIVE

ROGIER CONSULT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-57,6 k €

+12.9% YoY

Gross margin

70,1 k €

+6.1% YoY

Equity

1 M €

-5.3% YoY

What does ROGIER CONSULT do?

ROGIER CONSULT is a Private limited company incorporated in 2002. Its registered office is in Beernem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.707.569

Incorporation

04/11/2002

Legal form

Private limited company

Registered office

Rogierveldstraat 18
8730 Beernem · FlandreSee on map

Contributed capital

220 000,00 €

Latest accounts

31/12/2025

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	70,1 k €	+6.1%	66 k €	+31.1%	50,4 k €	-79.2%	242,2 k €	-11.8%	274,6 k €	-17.4%	332,5 k €	+35.6%	245,3 k €	+11.3%	220,4 k €	-17.7%	267,7 k €	-12.1%	304,6 k €	+25.9%	241,9 k €	+24.8%	193,8 k €	+18.8%	163,1 k €	-0.1%	163,3 k €	+27.7%	127,9 k €	-21.9%	163,7 k €	+43.0%	114,5 k €	-3.9%	119,2 k €	+3.5%	115,2 k €
EBITDA	60,4 k €	+2.4%	59 k €	+35.9%	43,4 k €	-81.5%	234,8 k €	-13.2%	270,5 k €	-16.7%	324,8 k €	+37.1%	237 k €	+12.0%	211,6 k €	-19.4%	262,5 k €	-12.0%	298,3 k €	+25.9%	236,9 k €	+25.6%	188,6 k €	+19.2%	158,2 k €	-1.3%	160,3 k €	+29.4%	123,8 k €	-22.8%	160,3 k €	+44.1%	111,2 k €	-5.0%	117,1 k €	+3.6%	113 k €
Operating result	-57,4 k €	+15.9%	-68,2 k €	+25.2%	-91,2 k €	-193%	98,2 k €	-33.7%	148,2 k €	-38.8%	242,2 k €	+57.1%	154,1 k €	+19.3%	129,1 k €	-18.1%	157,6 k €	-2.0%	160,9 k €	+7.0%	150,3 k €	+65.1%	91 k €	+51.6%	60,1 k €	-26.0%	81,2 k €	+18.5%	68,5 k €	-35.8%	106,7 k €	+140%	44,4 k €	-39.8%	73,8 k €	+1.1%	73 k €
Net result	-57,6 k €	+12.9%	-66,1 k €	+29.3%	-93,4 k €	-231%	71,3 k €	-35.0%	109,8 k €	-55.8%	248,5 k €	+179%	89 k €	+41.8%	62,7 k €	-12.4%	71,6 k €	-2.4%	73,4 k €	+14.0%	64,4 k €	+167%	24,2 k €	+586%	3,5 k €	-83.7%	21,6 k €	+61.3%	13,4 k €	-70.2%	44,9 k €	+336%	10,3 k €	-72.5%	37,5 k €	+9.2%	34,3 k €
Balance sheet
Equity	1 M €	-5.3%	1,1 M €	-5.7%	1,2 M €	-7.5%	1,2 M €	+6.1%	1,2 M €	+10.3%	1,1 M €	+30.3%	819,4 k €	+12.2%	730,4 k €	+9.4%	667,7 k €	+12.0%	596,1 k €	+14.0%	522,7 k €	+14.1%	458,2 k €	+5.6%	434,1 k €	+0.8%	430,5 k €	+17.4%	366,6 k €	+3.8%	353,2 k €	+14.6%	308,3 k €	+3.5%	298 k €	+145%	121,5 k €
Total assets	1,7 M €	-7.8%	1,8 M €	-5.4%	1,9 M €	-8.2%	2,1 M €	-1.8%	2,2 M €	+29.7%	1,7 M €	-2.4%	1,7 M €	-2.4%	1,7 M €	-3.0%	1,8 M €	-1.3%	1,8 M €	+28.7%	1,4 M €	+1.0%	1,4 M €	-4.9%	1,5 M €	+1.1%	1,5 M €	+27.7%	1,1 M €	+18.5%	962,6 k €	+4.8%	918,6 k €	+33.8%	686,3 k €	+38.7%	495 k €
Cash	139,6 k €	+367%	29,9 k €	-23.2%	38,9 k €	-82.5%	221,9 k €	+35.0%	164,4 k €	-58.7%	398,3 k €	+95.6%	203,6 k €	+25.4%	162,4 k €	+7.0%	151,7 k €	-16.3%	181,4 k €	+39.0%	130,4 k €	+113%	61,3 k €	+22.4%	50,1 k €	-14.3%	58,5 k €	-59.2%	143,1 k €	+406%	28,3 k €	-33.3%	42,4 k €	+8.0%	39,3 k €	+2111664%	1,9 €
Debts	659,5 k €	-11.6%	745,8 k €	-4.8%	783,7 k €	-9.2%	862,9 k €	-11.3%	973,2 k €	+64.7%	591 k €	-32.8%	879,5 k €	-13.0%	1 M €	-10.3%	1,1 M €	-7.8%	1,2 M €	+37.2%	890,4 k €	-5.4%	941,1 k €	-9.3%	1 M €	+1.2%	1 M €	+32.5%	773,8 k €	+27.0%	609,3 k €	-0.2%	610,3 k €	+57.2%	388,3 k €	+4.0%	373,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Frank Claerhout

Director

Active

Heidi Vanthournout

Director

Active

Ended mandates

Heidi Vanthournout

Director · since 09 juin 2022

Ended

Frank Claerhout

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
UDELHEM● Active	1004.401.049

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	15 months	12 months	12 months
Filing date	01/07/2026	02/07/2025	01/07/2024	03/07/2023	15/03/2022	15/03/2021
General meeting	26/06/2026	02/07/2025	28/06/2024	30/06/2023	11/03/2022	12/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	01/07/2026	Dutch	PDF
Micro model	31/12/2024	02/07/2025	02/07/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	01/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	03/07/2023	Dutch	PDF
Micro model	30/09/2021	11/03/2022	15/03/2022	Dutch	PDF
Micro model	30/09/2020	12/03/2021	15/03/2021	Dutch	PDF
Micro model	30/09/2019	13/03/2020	16/03/2020	Dutch	PDF
Micro model	30/09/2018	08/03/2019	11/03/2019	Dutch	PDF
Abridged model	30/09/2017	09/03/2018	13/03/2018	Dutch	PDF
Abridged model	30/09/2016	10/03/2017	14/03/2017	Dutch	PDF
Abridged model	30/09/2015	11/03/2016	14/03/2016	Dutch	PDF
Abridged model	30/09/2014	13/03/2015	16/03/2015	Dutch	PDF
Abridged model	30/09/2013	14/03/2014	17/03/2014	Dutch	PDF
Abridged model	30/09/2012	08/03/2013	11/03/2013	Dutch	PDF
Abridged model	30/09/2011	09/03/2012	12/03/2012	Dutch	PDF
Abridged model	30/09/2010	11/03/2011	14/03/2011	Dutch	PDF
Abridged model	30/09/2009	12/03/2010	18/03/2010	Dutch	PDF
Abridged model	30/09/2008	13/03/2009	18/03/2009	Dutch	PDF
Abridged model	30/09/2007	14/03/2008	17/03/2008	Dutch	PDF
Abridged model	30/09/2006	09/03/2007	19/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Frank Claerhout

Director

Active

Heidi Vanthournout

Director

Active

Ended mandates

Heidi Vanthournout

Director · since 09 juin 2022

Ended

Frank Claerhout

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/06/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Capital / shares13/06/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Registered office06/11/2008
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
PDF
Registered office29/12/2005
MAATSCHAPPELIJKE ZETEL
PDF
Other12/11/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-57,6 k €↑
2024
Annual accounts 2024-66,1 k €↑
2023
Annual accounts 2023-93,4 k €↓
2022
Annual accounts 202271,3 k €↓
2021
Annual accounts 2021109,8 k €↓
2020
Annual accounts 2020248,5 k €↑
2019
Annual accounts 201989 k €↑
2018
Annual accounts 201862,7 k €↓
2017
Annual accounts 201771,6 k €↓
2016
Annual accounts 201673,4 k €↑
2015
Annual accounts 201564,4 k €↑
2014
Annual accounts 201424,2 k €↑
2013
Annual accounts 20133,5 k €↓
2012
Annual accounts 201221,6 k €↑
2011
Annual accounts 201113,4 k €↓
2010
Annual accounts 201044,9 k €↑
2009
Annual accounts 200910,3 k €↓
2008
Annual accounts 200837,5 k €↑
2007
Annual accounts 200734,3 k €
04/11/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ROGIER CONSULT

Overview

What does ROGIER CONSULT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline