ACTIVE

COBALIMMO

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

3,5 k €

+129.2% YoY

Gross margin

34 k €

-6.7% YoY

Equity

-462 k €

+0.7% YoY

What does COBALIMMO do?

COBALIMMO is a Public limited company incorporated in 2002. Its registered office is in Villers-la-Ville.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.732.810

Incorporation

05/11/2002

Legal form

Public limited company

Registered office

Avenue Arsène Tournay 24
1495 Villers-la-Ville · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/03/2025

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	34 k €	-6.7%	36,5 k €	+62.2%	22,5 k €	+116%	10,4 k €	+26.5%	8,2 k €	-85.9%	58,6 k €	+11.2%	52,7 k €	-3.4%	54,5 k €	+0.7%	54,2 k €	+65.0%	32,8 k €	-63.7%	90,5 k €	-8.9%	99,4 k €	+6.5%	93,3 k €	+3.0%	90,6 k €	+20.3%	75,3 k €	+16.3%	64,7 k €	+1.0%	64,1 k €	+7.7%	59,5 k €	-1.3%	60,3 k €
EBITDA	29,5 k €	+348%	-11,9 k €	-172%	16,6 k €	+1923%	821,1 €	+101%	-83,4 k €	-269%	49,3 k €	+2.1%	48,3 k €	-4.3%	50,4 k €	+5.1%	48 k €	+76.2%	27,2 k €	-67.1%	82,8 k €	-12.6%	94,7 k €	+6.7%	88,8 k €	+3.0%	86,2 k €	+21.4%	71 k €	+17.4%	60,5 k €	+0.4%	60,2 k €	+20.5%	50 k €	-13.3%	57,7 k €
Operating result	6,2 k €	+112%	2,9 k €	+101%	-204,6 k €	-517%	-33,2 k €	+71.7%	-117,4 k €	-868%	15,3 k €	+6.9%	14,3 k €	+2.2%	14 k €	+1.6%	13,8 k €	+297%	-7 k €	-122%	31,9 k €	-27.3%	43,9 k €	+15.6%	37,9 k €	+7.4%	35,3 k €	+75.6%	20,1 k €	+89.2%	10,6 k €	+895%	-1,3 k €	-115%	8,8 k €	+1098%	-886,3 €
Net result	3,5 k €	+129%	-11,8 k €	+68.4%	-37,4 k €	+63.0%	-100,9 k €	+44.7%	-182,6 k €	+9.8%	-202,6 k €	-2493%	-7,8 k €	-972%	-729,1 €	-107%	10,6 k €	-84.2%	67 k €	+514%	10,9 k €	-22.9%	14,1 k €	+10.1%	12,8 k €	+53.6%	8,4 k €	+178%	-10,7 k €	+41.8%	-18,4 k €	+26.3%	-25 k €	-40.7%	-17,8 k €	+36.7%	-28 k €
Balance sheet
Equity	-462 k €	+0.7%	-465,5 k €	-2.6%	-453,7 k €	-9.0%	-416,3 k €	-32.0%	-315,4 k €	-138%	-132,7 k €	-290%	69,8 k €	-10.1%	77,6 k €	-0.9%	78,4 k €	+15.7%	67,8 k €	+8625%	776,5 €	+108%	-10,1 k €	+58.3%	-24,3 k €	+34.6%	-37,1 k €	+18.4%	-45,5 k €	-30.9%	-34,7 k €	-113%	-16,3 k €	-288%	8,7 k €	+123%	-38,6 k €
Total assets	225 k €	+3.5%	217,4 k €	-6.4%	232,3 k €	-52.2%	486,1 k €	-35.7%	755,4 k €	-15.3%	892,3 k €	-18.6%	1,1 M €	+18.8%	922,6 k €	-1.3%	934,7 k €	-7.5%	1 M €	-23.6%	1,3 M €	-3.3%	1,4 M €	+32.4%	1 M €	-4.1%	1,1 M €	-4.1%	1,1 M €	-3.7%	1,2 M €	+5.4%	1,1 M €	+18.6%	931,3 k €	+2.0%	913,2 k €
Cash	685,9 €	+158%	265,6 €	+63.6%	162,3 €	-98.1%	8,6 k €	+18222%	47,2 €	-57.7%	111,6 €	+512%	18,2 €	+5.9%	17,2 €	+74.7%	9,9 €	-100.0%	29,8 k €		–		–		41,1 €	-91.4%	480 €		–		24,6 k €	+1076%	2,1 k €	-46.9%	3,9 k €	+29.9%	3 k €
Debts	687 k €	+1.2%	678,9 k €	-0.5%	682,1 k €	-24.1%	898,4 k €	-14.9%	1,1 M €	+4.3%	1 M €	-0.9%	1 M €	+21.3%	842,8 k €	-1.4%	855 k €	-9.2%	942,1 k €	-28.0%	1,3 M €	-5.0%	1,4 M €	+30.3%	1,1 M €	-4.7%	1,1 M €	-5.0%	1,2 M €	-2.5%	1,2 M €	+6.7%	1,1 M €	+21.5%	922,6 k €	-3.1%	951,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 10 ended

Active mandates

Anne-Marie LADURON

Director

Active

Eric BALZA

Director

Active

Ended mandates

Anne LADURON

Director · since 05 septembre 2020 · until 05 septembre 2026

Ended

Anne-Marie LADURON

Director · since 05 septembre 2020 · until 05 septembre 2026

Ended

Eric BALZA

Managing director · since 05 septembre 2020 · until 05 septembre 2026

Ended

Anne LADURON

Director · since 05 septembre 2014 · until 05 septembre 2020

Ended

At this address

Other companies at this address

Company	CBE no.
PHARMACIE BALZA● Active	0462.197.080

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	23/09/2024	19/10/2023	14/10/2022	29/10/2021	16/11/2020
General meeting	05/09/2025	05/09/2024	05/09/2023	05/09/2022	06/09/2021	05/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	05/09/2025	31/10/2025	French	PDF
Micro model	31/03/2024	05/09/2024	23/09/2024	French	PDF
Micro model	31/03/2023	05/09/2023	19/10/2023	French	PDF
Micro model	31/03/2022	05/09/2022	14/10/2022	French	PDF
Micro model	31/03/2021	06/09/2021	29/10/2021	French	PDF
Micro model	31/03/2020	05/09/2020	16/11/2020	French	PDF
Micro model	31/03/2019	05/09/2019	30/10/2019	French	PDF
Abridged model	31/03/2018	05/09/2018	31/10/2018	French	PDF
Abridged model	31/03/2017	23/03/2018	28/03/2018	French	PDF
Abridged model	31/03/2016	05/09/2016	30/11/2016	French	PDF
Abridged model	31/03/2015	05/09/2015	31/10/2015	French	PDF
Abridged model	31/03/2014	05/09/2014	31/10/2014	French	PDF
Abridged model	31/03/2013	05/09/2013	29/11/2013	French	PDF
Abridged model	31/03/2012	05/09/2012	30/11/2012	French	PDF
Abridged model	31/03/2011	05/09/2011	30/11/2011	French	PDF
Abridged model	31/03/2010	05/09/2010	30/11/2010	French	PDF
Abridged model	31/03/2009	05/09/2009	27/11/2009	French	PDF
Abridged model	31/03/2008	05/09/2008	31/10/2008	French	PDF
Abridged model	31/03/2007	05/09/2007	30/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 10 ended

Active mandates

Anne-Marie LADURON

Director

Active

Eric BALZA

Director

Active

Ended mandates

Anne LADURON

Director · since 05 septembre 2020 · until 05 septembre 2026

Ended

Anne-Marie LADURON

Director · since 05 septembre 2020 · until 05 septembre 2026

Ended

Eric BALZA

Managing director · since 05 septembre 2020 · until 05 septembre 2026

Ended

Anne LADURON

Director · since 05 septembre 2014 · until 05 septembre 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring25/04/2023
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring20/02/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates26/11/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/08/2015
CAPITAL, ACTIONS
PDF
Mandates21/12/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares23/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates12/06/2009
DEMISSIONS, NOMINATIONS
PDF
Other24/07/2003
DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,5 k €↑
2024
Annual accounts 2024-11,8 k €↑
2023
Annual accounts 2023-37,4 k €↑
2022
Annual accounts 2022-100,9 k €↑
2021
Annual accounts 2021-182,6 k €↑
2020
Annual accounts 2020-202,6 k €↓
2019
Annual accounts 2019-7,8 k €↓
2018
Annual accounts 2018-729,1 €↓
2017
Annual accounts 201710,6 k €↓
2016
Annual accounts 201667 k €↑
2015
Annual accounts 201510,9 k €↓
2014
Annual accounts 201414,1 k €↑
2013
Annual accounts 201312,8 k €↑
2012
Annual accounts 20128,4 k €↑
2011
Annual accounts 2011-10,7 k €↑
2010
Annual accounts 2010-18,4 k €↑
2009
Annual accounts 2009-25 k €↓
2008
Annual accounts 2008-17,8 k €↑
2007
Annual accounts 2007-28 k €
05/11/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COBALIMMO

Overview

What does COBALIMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline