ACTIVE

VERWILST

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

103,9 k €

-25.0% YoY

Gross margin

205,5 k €

-11.5% YoY

Equity

899,9 k €

+1.6% YoY

What does VERWILST do?

VERWILST is a Private limited company incorporated in 2002. Its main activity is: Wholesale of grain, unmanufactured tobacco, seeds and animal feeds. Its registered office is in Lievegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.733.008

Incorporation

06/11/2002

Legal form

Private limited company

Registered office

Hoetsel 58
9930 Lievegem · FlandreSee on map

Contributed capital

237 746,00 €

Latest accounts

31/03/2025

Activities (NACE)

46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds· main 46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 51210Freight air transport 49410Freight transport by road 49410Freight transport by road 60242Television programming and broadcasting activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	205,5 k €	-11.5%	232,1 k €	-5.3%	245,1 k €	-1.0%	247,5 k €	+28.3%	192,9 k €	-0.4%	193,8 k €	+0.3%	193,2 k €	+18.8%	162,5 k €	-3.4%	168,3 k €	+31.9%	127,6 k €	-12.1%	145,2 k €	+1.9%	142,5 k €	+22.7%	116,1 k €	+19.4%	97,2 k €	-34.1%	147,4 k €	+69.8%	86,8 k €	-14.7%	101,7 k €	-6.9%	109,3 k €	+15.0%	95 k €
EBITDA	190,9 k €	-13.6%	220,9 k €	-5.8%	234,6 k €	-1.2%	237,5 k €	+28.8%	184,4 k €	-0.9%	186 k €	+0.2%	185,5 k €	+19.6%	155,1 k €	-4.0%	161,6 k €	+105%	78,9 k €	-44.3%	141,6 k €	+1.9%	139 k €	+24.6%	111,6 k €	+18.2%	94,5 k €	-34.5%	144,1 k €	+72.4%	83,6 k €	-15.2%	98,6 k €	-7.4%	106,5 k €	+15.5%	92,1 k €
Operating result	147,6 k €	-16.0%	175,7 k €	-5.0%	185 k €	-3.7%	192,1 k €	+36.9%	140,3 k €	+1.9%	137,7 k €	+18.5%	116,2 k €	-17.9%	141,5 k €	+10.7%	127,8 k €	+246%	36,9 k €	-64.0%	102,4 k €	+46.9%	69,7 k €	-20.3%	87,5 k €	+36.2%	64,2 k €	-23.9%	84,3 k €	+83.0%	46,1 k €	-16.6%	55,2 k €	-12.2%	63 k €	+28.8%	48,9 k €
Net result	103,9 k €	-25.0%	138,6 k €	+17.8%	117,6 k €	-12.8%	134,9 k €	+34.1%	100,6 k €	+3.6%	97,1 k €	+10.4%	88 k €	+2.6%	85,8 k €	+16.4%	73,7 k €	+225%	22,7 k €	-66.5%	67,7 k €	-2.9%	69,6 k €	+9.9%	63,4 k €	+18.4%	53,5 k €	-7.9%	58,1 k €	+65.4%	35,1 k €	-11.1%	39,5 k €	-7.4%	42,7 k €	+6.0%	40,3 k €
Balance sheet
Equity	899,9 k €	+1.6%	885,3 k €	+7.2%	825,6 k €	+3.6%	797,1 k €	+1.0%	789,6 k €	+2.1%	773,5 k €	+13.1%	684,1 k €	+13.0%	605,3 k €	+16.4%	519,8 k €	+16.5%	446,1 k €	+5.4%	423,5 k €	+9.7%	385,9 k €	+7.1%	360,5 k €	+20.3%	299,6 k €	+20.3%	249,1 k €	-14.4%	291 k €	+13.7%	255,9 k €	+16.6%	219,4 k €	+21.9%	180 k €
Total assets	1,4 M €	+4.8%	1,3 M €	-0.2%	1,3 M €	-8.6%	1,5 M €	+28.2%	1,2 M €	+2.8%	1,1 M €	+5.0%	1,1 M €	+18.9%	896,4 k €	+1.1%	886,6 k €	+6.3%	833,7 k €	+30.8%	637,3 k €	-0.3%	639,4 k €	+8.8%	587,7 k €	+13.7%	516,7 k €	-15.9%	614,2 k €	+29.1%	475,8 k €	+3.4%	460,1 k €	+3.6%	444 k €	-18.4%	544,2 k €
Cash	269,2 k €	+18.9%	226,5 k €	-38.7%	369,7 k €	+6.7%	346,4 k €	-28.4%	483,6 k €	+10.6%	437,3 k €	+26.9%	344,5 k €	+16.4%	295,9 k €	+2.9%	287,7 k €	+39.0%	206,9 k €	-29.3%	292,5 k €	+1.2%	289,1 k €	+15.2%	251 k €	+40.6%	178,5 k €	-26.6%	243,3 k €	+39.6%	174,2 k €	+25.5%	138,9 k €	+121%	62,9 k €	-38.4%	102,1 k €
Debts	502,5 k €	+11.1%	452,2 k €	-12.2%	515,2 k €	-24.1%	678,5 k €	+87.8%	361,3 k €	+4.6%	345,5 k €	-9.4%	381,4 k €	+31.0%	291,1 k €	-20.6%	366,7 k €	-5.4%	387,5 k €	+81.2%	213,8 k €	-15.6%	253,5 k €	+11.6%	227,2 k €	+4.6%	217,1 k €	-40.5%	365,1 k €	+97.6%	184,8 k €	-9.3%	203,7 k €	-9.3%	224,5 k €	-38.4%	364,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 2 ended

Active mandates

Klaas Verwilst

Director · since 01 octobre 2024

Active

ANN DAMME

Director

Active

KOENRAAD VERWILST

Director

Active

Ended mandates

ANN DAMME

Manager

Ended

KOENRAAD VERWILST

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/10/2025	29/10/2024	30/10/2023	02/11/2022	30/09/2021	30/10/2020
General meeting	27/09/2025	30/09/2024	30/09/2023	03/09/2022	04/09/2021	26/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	27/09/2025	24/10/2025	Dutch	PDF
Abridged model	31/03/2024	30/09/2024	29/10/2024	Dutch	PDF
Abridged model	31/03/2023	30/09/2023	30/10/2023	Dutch	PDF
Abridged model	31/03/2022	03/09/2022	02/11/2022	Dutch	PDF
Abridged model	31/03/2021	04/09/2021	30/09/2021	Dutch	PDF
Abridged model	31/03/2020	26/10/2020	30/10/2020	Dutch	PDF
Abridged model	31/03/2019	07/09/2019	07/10/2019	Dutch	PDF
Abridged model	31/03/2018	01/09/2018	26/09/2018	Dutch	PDF
Abridged model	31/03/2017	02/09/2017	22/09/2017	Dutch	PDF
Abridged model	31/03/2016	03/09/2016	28/09/2016	Dutch	PDF
Abridged model	31/03/2015	05/09/2015	02/10/2015	Dutch	PDF
Abridged model	31/03/2014	06/09/2014	30/09/2014	Dutch	PDF
Abridged model	31/03/2013	07/09/2013	20/09/2013	Dutch	PDF
Abridged model	31/03/2012	01/09/2012	17/10/2012	Dutch	PDF
Abridged model	31/03/2011	03/09/2011	28/10/2011	Dutch	PDF
Abridged model	31/03/2010	04/09/2010	30/09/2010	Dutch	PDF
Abridged model	31/03/2009	05/09/2009	01/10/2009	Dutch	PDF
Abridged model	31/03/2008	06/09/2008	06/10/2008	Dutch	PDF
Abridged model	31/03/2007	01/09/2007	08/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 2 ended

Active mandates

Klaas Verwilst

Director · since 01 octobre 2024

Active

ANN DAMME

Director

Active

KOENRAAD VERWILST

Director

Active

Ended mandates

ANN DAMME

Manager

Ended

KOENRAAD VERWILST

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other13/07/2015
DOEL
PDF
Capital / shares26/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other14/11/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025103,9 k €↓
2024
Annual accounts 2024138,6 k €↑
2023
Annual accounts 2023117,6 k €↓
2022
Annual accounts 2022134,9 k €↑
2021
Annual accounts 2021100,6 k €↑
2020
Annual accounts 202097,1 k €↑
2019
Annual accounts 201988 k €↑
2018
Annual accounts 201885,8 k €↑
2017
Annual accounts 201773,7 k €↑
2016
Annual accounts 201622,7 k €↓
2015
Annual accounts 201567,7 k €↓
2014
Annual accounts 201469,6 k €↑
2013
Annual accounts 201363,4 k €↑
2012
Annual accounts 201253,5 k €↓
2011
Annual accounts 201158,1 k €↑
2010
Annual accounts 201035,1 k €↓
2009
Annual accounts 200939,5 k €↓
2008
Annual accounts 200842,7 k €↑
2007
Annual accounts 200740,3 k €
06/11/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERWILST

Overview

What does VERWILST do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline