TENSOR CONSULTING
0478.749.438 · rovalta.com · 22/09/2026
ACTIVE
TENSOR CONSULTING
Financial year 2025 · closed on 30/09/2025
Net result
44 k €
+237.0% YoY
Gross margin
71,6 k €
+735.7% YoY
Equity
450,1 k €
+320.5% YoY
Overview
What does TENSOR CONSULTING do?
TENSOR CONSULTING is a Private limited company incorporated in 2002. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Wemmel.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.749.438
Incorporation
12/11/2002
Legal form
Private limited company
Registered office
Avenue Andreas Vesalius 22
1780 Wemmel · FlandreSee on map
1780 Wemmel · FlandreSee on map
Contributed capital
305 200,00 €
Latest accounts
30/09/2025
Activities (NACE)
47400Retail sale of information and communication equipment in specialised stores· main47410Retail sale of computers, peripheral units and software in specialised stores52487Warehousing and support activities for transportation46500Wholesale of information and communication equipment46660Wholesale of other office machinery and equipment51850Air transport
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 71,6 k € | +736% | -11,3 k € | -1356% | 896,3 € | -82.7% | 5,2 k € | -73.8% | 19,9 k € | -34.2% | 30,2 k € | -53.7% | 65,2 k € | -54.2% | 142,3 k € | +86.7% | 76,3 k € | -10.7% | 85,4 k € | +10.7% | 77,2 k € | -17.0% | 93 k € | -9.2% | 102,5 k € | +9.1% | 93,9 k € | -29.4% | 133,1 k € | +17.5% | 113,2 k € | +6.8% | 106,1 k € | -1.1% | 107,2 k € | -4.4% | 112,1 k € |
| EBITDA | 71,2 k € | +670% | -12,5 k € | -2619% | 495,8 € | -89.6% | 4,8 k € | -75.4% | 19,4 k € | -35.8% | 30,2 k € | -53.4% | 64,8 k € | -54.3% | 141,8 k € | +87.2% | 75,7 k € | -11.0% | 85,1 k € | +10.7% | 76,8 k € | -16.8% | 92,3 k € | -9.6% | 102,2 k € | +9.3% | 93,5 k € | -29.0% | 131,7 k € | +25.5% | 105 k € | +21.7% | 86,2 k € | -19.3% | 106,9 k € | -4.4% | 111,8 k € |
| Operating result | 44,4 k € | +241% | -31,6 k € | -2.1% | -31 k € | -8.2% | -28,6 k € | -106% | -13,9 k € | -37.2% | -10,1 k € | -138% | 27 k € | -73.6% | 102 k € | +2013% | 4,8 k € | -89.2% | 44,5 k € | +25.7% | 35,4 k € | -30.4% | 50,9 k € | -18.8% | 62,7 k € | +0.9% | 62,2 k € | -38.4% | 101 k € | +63.8% | 61,7 k € | +44.5% | 42,7 k € | -24.6% | 56,6 k € | -30.4% | 81,4 k € |
| Net result | 44 k € | +237% | -32,2 k € | -1.3% | -31,7 k € | -8.2% | -29,3 k € | -95.4% | -15 k € | -28.2% | -11,7 k € | -171% | 16,4 k € | -75.4% | 66,7 k € | +2869% | 2,2 k € | -91.4% | 26 k € | +2.5% | 25,4 k € | -28.0% | 35,3 k € | -6.7% | 37,8 k € | +21.3% | 31,2 k € | -51.9% | 64,9 k € | +126% | 28,6 k € | +60.5% | 17,9 k € | -42.8% | 31,2 k € | -33.8% | 47,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 450,1 k € | +321% | 107 k € | -23.1% | 139,2 k € | -18.6% | 170,9 k € | -14.6% | 200,2 k € | -7.0% | 215,3 k € | -50.8% | 437,6 k € | +3.9% | 421,1 k € | +18.8% | 354,5 k € | +0.6% | 352,2 k € | +8.0% | 326,2 k € | +8.4% | 300,8 k € | +4.1% | 288,9 k € | +15.1% | 251,1 k € | +14.2% | 219,9 k € | +41.8% | 155,1 k € | +22.7% | 126,4 k € | +16.4% | 108,6 k € | +40.4% | 77,3 k € |
| Total assets | 531,5 k € | +154% | 209,4 k € | -18.6% | 257,3 k € | -14.3% | 300,1 k € | -14.1% | 349,2 k € | -14.3% | 407,3 k € | -21.9% | 521,8 k € | -8.9% | 572,9 k € | +10.0% | 520,9 k € | +23.3% | 422,4 k € | +7.4% | 393,4 k € | +2.5% | 383,6 k € | -5.6% | 406,3 k € | +2.7% | 395,8 k € | -3.0% | 407,9 k € | -3.0% | 420,6 k € | +8.4% | 387,9 k € | +8.0% | 359,2 k € | +44.9% | 247,9 k € |
| Cash | 29,3 k € | +134% | 12,5 k € | -71.4% | 43,8 k € | -17.1% | 52,8 k € | -26.7% | 72,1 k € | -33.2% | 107,9 k € | -41.5% | 184,5 k € | +20.6% | 153 k € | +35.5% | 112,9 k € | -48.8% | 220,4 k € | +42.5% | 154,6 k € | +101% | 77,1 k € | +36.6% | 56,4 k € | -12.1% | 64,2 k € | +53.4% | 41,9 k € | +26.9% | 33 k € | +1244% | 2,5 k € | -90.4% | 25,7 k € | +81.5% | 14,1 k € |
| Debts | 78,7 k € | -22.4% | 101,4 k € | -13.4% | 117,1 k € | -8.6% | 128,2 k € | -13.4% | 147,9 k € | -23.0% | 192 k € | +128% | 84,2 k € | -44.5% | 151,8 k € | -8.8% | 166,4 k € | +141% | 69,1 k € | +2.9% | 67,2 k € | -18.9% | 82,8 k € | -29.4% | 117,4 k € | -18.8% | 144,6 k € | -23.0% | 187,9 k € | -27.6% | 259,5 k € | +1.7% | 255,1 k € | +3.2% | 247,2 k € | +44.9% | 170,6 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 2 ended
Active mandates
PATRICK STAVELOZ
ActivePETER STAVELOZ
ActiveEnded mandates
PATRICK STAVELOZ
EndedPETER STAVELOZ
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/04/2026 | 04/04/2025 | 19/04/2024 | 31/03/2023 | 29/04/2022 | 02/04/2021 |
| General meeting | 26/03/2026 | 27/03/2025 | 28/03/2024 | 23/03/2023 | 24/03/2022 | 25/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 26/03/2026 | 01/04/2026 | Dutch | |
| Micro model | 30/09/2024 | 27/03/2025 | 04/04/2025 | Dutch | |
| Micro model | 30/09/2023 | 28/03/2024 | 19/04/2024 | Dutch | |
| Micro model | 30/09/2022 | 23/03/2023 | 31/03/2023 | Dutch | |
| Micro model | 30/09/2021 | 24/03/2022 | 29/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 25/03/2021 | 02/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 02/12/2019 | 04/02/2020 | Dutch | |
| Micro model | 30/09/2018 | 03/12/2018 | 08/03/2019 | Dutch | |
| Micro model | 30/09/2017 | 04/12/2017 | 21/02/2018 | Dutch | |
| Abridged model | 30/09/2016 | 23/01/2017 | 06/02/2017 | Dutch | |
| Abridged model | 30/09/2015 | 07/12/2015 | 15/12/2015 | Dutch | |
| Abridged model | 30/09/2014 | 01/12/2014 | 04/02/2015 | Dutch | |
| Abridged model | 30/09/2013 | 02/12/2013 | 31/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 03/12/2012 | 30/01/2013 | Dutch | |
| Abridged model | 30/09/2011 | 05/12/2011 | 17/02/2012 | Dutch | |
| Abridged model | 30/09/2010 | 06/12/2010 | 22/02/2011 | Dutch | |
| Abridged model | 30/09/2009 | 07/12/2009 | 09/12/2009 | Dutch | |
| Abridged model | 30/09/2008 | 07/12/2008 | 16/12/2008 | Dutch | |
| Abridged model | 30/09/2007 | 03/12/2007 | 02/01/2008 | Dutch | |
| Abridged model | 30/09/2006 | 04/12/2006 | 29/01/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 2 ended
Active mandates
PATRICK STAVELOZ
ActivePETER STAVELOZ
ActiveEnded mandates
PATRICK STAVELOZ
EndedPETER STAVELOZ
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/10/2020KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Capital / shares04/07/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other20/11/2002RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202544 k €↑
- 2024Annual accounts 2024-32,2 k €↓
- 2023Annual accounts 2023-31,7 k €↓
- 2022Annual accounts 2022-29,3 k €↓
- 2021Annual accounts 2021-15 k €↓
- 2020Annual accounts 2020-11,7 k €↓
- 2019Annual accounts 201916,4 k €↓
- 2018Annual accounts 201866,7 k €↑
- 2017Annual accounts 20172,2 k €↓
- 2016Annual accounts 201626 k €↑
- 2015Annual accounts 201525,4 k €↓
- 2014Annual accounts 201435,3 k €↓
- 2013Annual accounts 201337,8 k €↑
- 2012Annual accounts 201231,2 k €↓
- 2011Annual accounts 201164,9 k €↑
- 2010Annual accounts 201028,6 k €↑
- 2009Annual accounts 200917,9 k €↓
- 2008Annual accounts 200831,2 k €↓
- 2007Annual accounts 200747,2 k €
- 12/11/2002IncorporationPrivate limited company