ACTIVE

APOTHEEK TRAP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

33,9 k €

-39.2% YoY

Gross margin

281,6 k €

-8.1% YoY

Equity

193,7 k €

+0.0% YoY

Workforce

2,9 ETP

-9.4% YoY

What does APOTHEEK TRAP do?

APOTHEEK TRAP is a Private company with limited liability incorporated in 2002. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Dilbeek. It employs on average 2,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.750.527

Incorporation

12/11/2002

Legal form

Private company with limited liability

Registered office

Herdebeekstraat 119
1701 Dilbeek · FlandreSee on map

Contributed capital

37 000,00 €

Latest accounts

31/12/2025

Average workforce

2,9 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	281,6 k €	-8.1%	306,5 k €	+13.8%	269,3 k €	+5.2%	256,1 k €	+7.4%	238,4 k €	+5.6%	225,7 k €	+33.5%	169,1 k €	-3.1%	174,6 k €	-10.9%	195,9 k €	-18.3%	239,9 k €	+11.7%	214,8 k €	-2.8%	221,1 k €	+1.1%	218,7 k €	-0.1%	218,8 k €	+20.3%	181,9 k €	+11.7%	162,8 k €	-5.9%	172,9 k €	+5.2%	164,3 k €	-18.0%	200,4 k €	-3.3%	207,2 k €
EBITDA	68,3 k €	-22.7%	88,4 k €	-25.6%	118,9 k €	+8.8%	109,3 k €	+6.0%	103,1 k €	+67.3%	61,6 k €	-13.7%	71,5 k €	-18.2%	87,4 k €	-9.7%	96,8 k €	-25.5%	129,8 k €	+26.1%	102,9 k €	-18.9%	127 k €	+24.7%	101,8 k €	-28.4%	142,3 k €	+132%	61,3 k €	+1.4%	60,4 k €	-23.5%	79 k €	+46.4%	54 k €	-38.5%	87,7 k €	-16.6%	105,1 k €
Operating result	49,4 k €	-28.9%	69,5 k €	-33.8%	105 k €	+3.5%	101,5 k €	+1.8%	99,6 k €	+67.8%	59,4 k €	-9.6%	65,7 k €	-19.8%	81,9 k €	-9.5%	90,6 k €	-26.7%	123,6 k €	+26.9%	97,4 k €	-20.7%	122,9 k €	+26.4%	97,2 k €	-14.3%	113,4 k €	+366%	24,3 k €	-4.8%	25,6 k €	-37.5%	40,9 k €	+126%	18,1 k €	-61.3%	46,8 k €	-27.3%	64,4 k €
Net result	33,9 k €	-39.2%	55,7 k €	-37.9%	89,6 k €	-5.1%	94,4 k €	+5.5%	89,5 k €	+72.0%	52 k €	-36.6%	82,1 k €	-16.2%	97,9 k €	-13.2%	112,8 k €	-24.7%	149,9 k €	+15.7%	129,5 k €	-19.1%	160,2 k €	+6.4%	150,6 k €	-2.7%	154,7 k €	+152%	61,3 k €	+29.6%	47,3 k €	-27.4%	65,1 k €	+67.0%	39 k €	-47.9%	74,8 k €	+85.1%	40,4 k €
Balance sheet
Equity	193,7 k €	+0.0%	193,6 k €	+0.2%	193,2 k €	+0.0%	193,2 k €	+0.0%	193,2 k €	+0.0%	193,1 k €	+0.3%	192,6 k €	+0.0%	192,5 k €	+0.0%	192,5 k €	+0.0%	192,5 k €	+0.0%	192,4 k €	+0.0%	192,4 k €	+0.1%	192,2 k €	+0.3%	191,6 k €	+0.4%	190,9 k €	+1.0%	189 k €	+1.2%	186,7 k €	+2.5%	182 k €	+0.2%	181,7 k €	+2.7%	176,8 k €
Total assets	477,7 k €	+4.0%	459,1 k €	-17.3%	555,1 k €	+10.2%	503,8 k €	+2.0%	494 k €	+1.4%	487 k €	-17.8%	592,7 k €	+33.7%	443,4 k €	-12.2%	504,9 k €	-2.1%	515,5 k €	+6.2%	485,3 k €	+5.1%	461,9 k €	+5.7%	437,2 k €	-3.5%	452,9 k €	+3.2%	438,7 k €	+5.9%	414,3 k €	-4.4%	433,6 k €	-1.4%	439,7 k €	-15.2%	518,5 k €	-2.2%	530,3 k €
Cash	1,9 k €	-52.7%	4,1 k €	-15.2%	4,8 k €	-13.0%	5,5 k €	+118%	2,5 k €	-1.3%	2,6 k €	-26.4%	3,5 k €	-72.2%	12,5 k €	-67.7%	38,8 k €	-52.1%	81 k €	+296%	20,4 k €	-79.6%	100,3 k €	-11.5%	113,3 k €	-28.4%	158,2 k €	+270%	42,7 k €	+8.5%	39,4 k €	-60.5%	99,8 k €	+34.5%	74,2 k €	-19.6%	92,3 k €	+220%	28,8 k €
Debts	280,1 k €	+9.8%	255,1 k €	-15.4%	301,5 k €	-0.5%	302,9 k €	+3.0%	294,1 k €	+4.4%	281,6 k €	-29.1%	397,2 k €	+58.7%	250,2 k €	-19.8%	312,1 k €	-3.2%	322,5 k €	+10.8%	291 k €	+8.2%	268,9 k €	+10.0%	244,6 k €	-6.0%	260,2 k €	+5.2%	247,3 k €	+10.0%	224,9 k €	-8.7%	246,4 k €	-4.1%	256,9 k €	-23.6%	336,4 k €	-4.8%	353,4 k €
Other
Workforce	2,9 ETP	-9.4%	3,2 ETP	+28.0%	2,5 ETP	+19.0%	2,1 ETP	-16.0%	2,5 ETP	-10.7%	2,8 ETP	+27.3%	2,2 ETP	+57.1%	1,4 ETP	-12.5%	1,6 ETP	-5.9%	1,7 ETP	-5.6%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	-10.0%	2,0 ETP	+11.1%	1,8 ETP	-10.0%	2,0 ETP	0.0%	2,0 ETP	+5.3%	1,9 ETP	-9.5%	2,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

TRAP SERVICES

Director · since 01 octobre 2006 · 0427.064.769

Represented by Jo TRAP

Active

Ended mandates

TRAP SERVICES

Manager · since 01 octobre 2006 · 0427.064.769

Represented by Jo TRAP

Ended

BVBA TRAP SERVICES

Administrator - manager

Ended

TRAP SERVICES

Director · 0427.064.769

Represented by Jo Trap

Ended

TRAP SERVICES

Administrator - manager · 0427.064.769

Ended

At this address

Other companies at this address

Company	CBE no.
Dr K.Trap● Active	0887.639.674
TRAP SERVICES● Active	0427.064.769

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	25/07/2025	12/07/2024	23/08/2023	31/08/2022	12/08/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	27/07/2026	Dutch	PDF
Abridged model	31/12/2024	16/06/2025	25/07/2025	Dutch	PDF
Abridged model	31/12/2023	17/06/2024	12/07/2024	Dutch	PDF
Abridged model	31/12/2022	19/06/2023	23/08/2023	Dutch	PDF
Abridged model	31/12/2021	20/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	21/06/2021	12/08/2021	Dutch	PDF
Abridged model	31/12/2019	15/06/2020	31/07/2020	Dutch	PDF
Abridged model	31/12/2018	17/06/2019	14/08/2019	Dutch	PDF
Abridged model	31/12/2017	18/06/2018	04/07/2018	Dutch	PDF
Abridged model	31/12/2016	16/06/2017	26/07/2017	Dutch	PDF
Abridged model	31/12/2015	13/06/2016	14/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	01/07/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	16/06/2014	Dutch	PDF
Abridged model	31/12/2012	17/06/2013	10/07/2013	Dutch	PDF
Abridged model	31/12/2011	18/06/2012	04/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/06/2011	13/07/2011	Dutch	PDF
Abridged model	31/12/2009	14/06/2010	21/06/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	24/06/2009	Dutch	PDF
Abridged model	31/12/2007	16/06/2008	25/06/2008	Dutch	PDF
Abridged model	31/12/2006	18/06/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

TRAP SERVICES

Director · since 01 octobre 2006 · 0427.064.769

Represented by Jo TRAP

Active

Ended mandates

TRAP SERVICES

Manager · since 01 octobre 2006 · 0427.064.769

Represented by Jo TRAP

Ended

BVBA TRAP SERVICES

Administrator - manager

Ended

TRAP SERVICES

Director · 0427.064.769

Represented by Jo Trap

Ended

TRAP SERVICES

Administrator - manager · 0427.064.769

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/11/2006
ONTSLAGEN - BENOEMINGEN
PDF
Other20/11/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,9 k €↓
2024
Annual accounts 202455,7 k €↓
2023
Annual accounts 202389,6 k €↓
2022
Annual accounts 202294,4 k €↑
2021
Annual accounts 202189,5 k €↑
2020
Annual accounts 202052 k €↓
2019
Annual accounts 201982,1 k €↓
2018
Annual accounts 201897,9 k €↓
2017
Annual accounts 2017112,8 k €↓
2016
Annual accounts 2016149,9 k €↑
2015
Annual accounts 2015129,5 k €↓
2014
Annual accounts 2014160,2 k €↑
2013
Annual accounts 2013150,6 k €↓
2012
Annual accounts 2012154,7 k €↑
2011
Annual accounts 201161,3 k €↑
2010
Annual accounts 201047,3 k €↓
2009
Annual accounts 200965,1 k €↑
2008
Annual accounts 200839 k €↓
2007
Annual accounts 200774,8 k €↑
2006
Annual accounts 200640,4 k €
12/11/2002
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

APOTHEEK TRAP

Overview

What does APOTHEEK TRAP do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline