ACTIVE

DHORUS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
44,4 k €
+2258.8% YoY
Gross margin
63,4 k €
+348.0% YoY
Equity
184,9 k €
+31.6% YoY

What does DHORUS do?

DHORUS is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Kraainem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.751.616
Incorporation
12/11/2002
Legal form
Private limited company
Registered office
Rue des Tulipes 4
1950 Kraainem · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74142Specialised design activities64200Activities of holding companies64210Activities of holding companies74151Specialised design activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin63,4 k €14,1 k €15,2 k €18,3 k €74,1 k €40,5 k €45,5 k €10,7 k €32,9 k €55,1 k €15,3 k €2,5 k €81,5 k €91,1 k €61 k €78,5 k €60,9 k €77,1 k €54 k €50 k €
EBITDA59,2 k €13,1 k €8,1 k €-3,5 k €12,9 k €39,7 k €42,3 k €-1,3 k €19,8 k €48,9 k €13,1 k €-762,8 €77,2 k €87,7 k €54,1 k €75,7 k €58 k €74,1 k €51,6 k €43,7 k €
Operating result58,7 k €11,7 k €6 k €-8,2 k €7,7 k €36,2 k €40,5 k €-2,5 k €18,1 k €46,3 k €6,7 k €-10,1 k €64,7 k €75,4 k €42,9 k €67,3 k €52,1 k €69,3 k €46,7 k €38,8 k €
Net result44,4 k €1,9 k €10 k €-7 k €12,6 k €32,6 k €30,6 k €-2,9 k €16,9 k €34,5 k €2,9 k €10,5 k €75,6 k €61,4 k €39,5 k €36,3 k €27,1 k €43 k €31,2 k €23,9 k €
Balance sheet
Equity184,9 k €140,6 k €138,7 k €128,7 k €135,7 k €123,2 k €90,6 k €60 k €62,8 k €45,9 k €11,4 k €8,4 k €299,9 k €264,3 k €202,9 k €163,4 k €127,1 k €100 k €56,9 k €75,7 k €
Total assets206,4 k €151,7 k €161,4 k €164,3 k €157,4 k €207,2 k €172,6 k €142,4 k €136,3 k €138,4 k €80 k €392,9 k €373,5 k €332,6 k €267 k €292,7 k €202,8 k €145,6 k €87 k €97,1 k €
Cash3,7 k €5,7 k €11,6 k €9 k €33,5 k €16,5 k €15,1 k €17,1 k €–24,2 k €72,2 €–21 k €3,1 k €2,7 k €8 k €9,7 k €12,8 k €5 k €446,3 €
Debts21,4 k €11,2 k €22,7 k €35,6 k €21,7 k €84 k €82 k €82,4 k €73,5 k €92,5 k €68,6 k €383,6 k €73,4 k €65,3 k €64 k €96,9 k €45,7 k €45,7 k €30,1 k €21,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Daniel SCHEERS

Director

Active

Ended mandates

Martine Quertinmont

Manager · since 24 février 2009

Ended
Daniel SCHEERS

Manager · since 07 novembre 2002

Ended
Daniel SCHEERS

Manager

Ended
DANIEL SCHEERS

Mandate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/08/202605/10/202509/10/202425/10/202322/06/202301/03/2022
General meeting15/06/202629/09/202506/10/202419/06/202320/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/06/202602/08/2026DutchPDF
Micro model31/12/202429/09/202505/10/2025DutchPDF
Micro model31/12/202306/10/202409/10/2024FrenchPDF
Micro model31/12/202219/06/202325/10/2023FrenchPDF
Micro model31/12/202120/06/202222/06/2023FrenchPDF
Micro model31/12/202021/06/202101/03/2022FrenchPDF
Micro model31/12/201915/06/202012/10/2020FrenchPDF
Micro model31/12/201817/06/201909/10/2019FrenchPDF
Micro model31/12/201718/06/201809/10/2019FrenchPDF
Micro model31/12/201627/09/201723/10/2017DutchPDF
Abridged model31/12/201520/06/201631/08/2016FrenchPDF
Abridged model31/12/201410/06/201512/06/2015FrenchPDF
Abridged model31/12/201316/06/201404/04/2016FrenchPDF
Abridged model31/12/201217/06/201330/08/2013FrenchPDF
Abridged model31/12/201118/06/201209/08/2012FrenchPDF
Abridged model31/12/201015/06/201129/08/2011FrenchPDF
Abridged model31/12/200915/06/201030/08/2010FrenchPDF
Abridged model31/12/200815/06/200928/08/2009FrenchPDF
Abridged model31/12/200716/06/200829/08/2008FrenchPDF
Abridged model31/12/200618/06/200729/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Daniel SCHEERS

Director

Active

Ended mandates

Martine Quertinmont

Manager · since 24 février 2009

Ended
Daniel SCHEERS

Manager · since 07 novembre 2002

Ended
Daniel SCHEERS

Manager

Ended
DANIEL SCHEERS

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/08/2024
    DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office19/06/2017
    SIEGE SOCIAL
    PDF
  • Registered office23/12/2011
    SIEGE SOCIAL
    PDF
  • Mandates23/04/2009
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office26/05/2008
    SIEGE SOCIAL
    PDF
  • Registered office11/07/2005
    SIEGE SOCIAL
    PDF
  • Other20/11/2002
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202544,4 k €↑
  2. 2024
    Annual accounts 20241,9 k €↓
  3. 2023
    Annual accounts 202310 k €↑
  4. 2022
    Annual accounts 2022-7 k €↓
  5. 2021
    Annual accounts 202112,6 k €↓
  6. 2020
    Annual accounts 202032,6 k €↑
  7. 2019
    Annual accounts 201930,6 k €↑
  8. 2018
    Annual accounts 2018-2,9 k €↓
  9. 2017
    Annual accounts 201716,9 k €↓
  10. 2016
    Annual accounts 201634,5 k €↑
  11. 2015
    Annual accounts 20152,9 k €↓
  12. 2014
    Annual accounts 201410,5 k €↓
  13. 2013
    Annual accounts 201375,6 k €↑
  14. 2012
    Annual accounts 201261,4 k €↑
  15. 2011
    Annual accounts 201139,5 k €↑
  16. 2010
    Annual accounts 201036,3 k €↑
  17. 2009
    Annual accounts 200927,1 k €↓
  18. 2008
    Annual accounts 200843 k €↑
  19. 2007
    Annual accounts 200731,2 k €↑
  20. 2006
    Annual accounts 200623,9 k €
  21. 12/11/2002
    IncorporationPrivate limited company